Stellus Capital Investment Corp
NYSE:SCM

Watchlist Manager
Stellus Capital Investment Corp Logo
Stellus Capital Investment Corp
NYSE:SCM
Watchlist
Price: 13.41 USD -0.15%
Market Cap: 362.9m USD
Have any thoughts about
Stellus Capital Investment Corp?
Write Note

Relative Value

The Relative Value of one SCM stock under the Base Case scenario is 31.54 USD. Compared to the current market price of 13.41 USD, Stellus Capital Investment Corp is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SCM Relative Value
Base Case
31.54 USD
Undervaluation 57%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
44
Median 3Y
3.4
Median 5Y
3.4
Industry
3.1
Forward
3.4
vs History
57
vs Industry
36
Median 3Y
11.9
Median 5Y
8.4
Industry
15.3
Forward
7.9
vs History
11
vs Industry
17
Median 3Y
-3.7
Median 5Y
-3
Industry
10.2
vs History
vs Industry
Median 3Y
-6.4
Median 5Y
5.9
Industry
12.7
vs History
19
vs Industry
45
Median 3Y
1
Median 5Y
0.8
Industry
1.3
vs History
68
vs Industry
26
Median 3Y
10.4
Median 5Y
9.4
Industry
4.8
Forward
8.5
vs History
61
vs Industry
16
Median 3Y
22.9
Median 5Y
19.9
Industry
7
vs History
69
vs Industry
27
Median 3Y
25.9
Median 5Y
23.4
Industry
14.2
vs History
69
vs Industry
25
Median 3Y
25.9
Median 5Y
23.4
Industry
14.6
vs History
11
vs Industry
8
Median 3Y
-12.4
Median 5Y
-9.5
Industry
12.4
vs History
11
vs Industry
9
Median 3Y
-12.4
Median 5Y
-9.5
Industry
13.5
vs History
17
vs Industry
34
Median 3Y
1
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

SCM Competitors Multiples
Stellus Capital Investment Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Stellus Capital Investment Corp
NYSE:SCM
363.1m USD 3.4 7.5 19.7 19.7
US
Blackstone Inc
NYSE:BX
205.3B USD 18.1 93.5 37.8 38.1
US
BlackRock Inc
NYSE:BLK
151.7B USD 7.9 25.1 19.5 20.7
US
KKR & Co Inc
NYSE:KKR
129.4B USD 5.4 43.6 167.3 167.3
CA
Brookfield Corp
NYSE:BN
84.4B USD 0.9 115.1 9.9 14.2
LU
Reinet Investments SCA
JSE:RNI
61.7B Zac 0 0 0 0
ZA
Ninety One Ltd
JSE:NY1
61.6B Zac 0 0 0 0
MU
African Rainbow Capital Investments Ltd
JSE:AIL
60.3B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
56.2B USD 3.1 16.7 53.9 0
US
Ameriprise Financial Inc
NYSE:AMP
51.9B USD 3 19.1 18 18
UK
3i Group PLC
LSE:III
34.6B GBP 8.6 9 9.3 9.3
P/E Multiple
Earnings Growth P/E to Growth
US
Stellus Capital Investment Corp
NYSE:SCM
Average P/E: 41.2
7.5
107%
0.1
US
Blackstone Inc
NYSE:BX
93.5
530%
0.2
US
BlackRock Inc
NYSE:BLK
25.1
55%
0.5
US
KKR & Co Inc
NYSE:KKR
43.6
82%
0.5
CA
Brookfield Corp
NYSE:BN
115.1
694%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
16.7
79%
0.2
US
Ameriprise Financial Inc
NYSE:AMP
19.1
61%
0.3
UK
3i Group PLC
LSE:III
9
58%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Stellus Capital Investment Corp
NYSE:SCM
Average EV/EBITDA: 41.9
19.7
N/A N/A
US
Blackstone Inc
NYSE:BX
37.8
244%
0.2
US
BlackRock Inc
NYSE:BLK
19.5
71%
0.3
US
KKR & Co Inc
NYSE:KKR
167.3
317%
0.5
CA
Brookfield Corp
NYSE:BN
9.9
-56%
N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
53.9
N/A N/A
US
Ameriprise Financial Inc
NYSE:AMP
18
38%
0.5
UK
3i Group PLC
LSE:III
9.3
43%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Stellus Capital Investment Corp
NYSE:SCM
Average EV/EBIT: 41
19.7
N/A N/A
US
Blackstone Inc
NYSE:BX
38.1
214%
0.2
US
BlackRock Inc
NYSE:BLK
20.7
71%
0.3
US
KKR & Co Inc
NYSE:KKR
167.3
225%
0.7
CA
Brookfield Corp
NYSE:BN
14.2
-79%
N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
Ameriprise Financial Inc
NYSE:AMP
18
17%
1.1
UK
3i Group PLC
LSE:III
9.3
65%
0.1

See Also

Discover More
Back to Top