Stepan Co
NYSE:SCL

Watchlist Manager
Stepan Co Logo
Stepan Co
NYSE:SCL
Watchlist
Price: 66.5 USD -0.92%
Market Cap: 1.5B USD
Have any thoughts about
Stepan Co?
Write Note
Section:
 

Relative Value

The Relative Value of one SCL stock under the Base Case scenario is 120.84 USD. Compared to the current market price of 66.5 USD, Stepan Co is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SCL Relative Value
Base Case
120.84 USD
Undervaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
87
vs Industry
60
Median 3Y
0.9
Median 5Y
0.9
Industry
1.5
Forward
0.7
More Details
32.6
P/E
P/E
Price to Earnings
32.6
vs History
15
vs Industry
12
Median 3Y
19.9
Median 5Y
20.1
Industry
21.7
Forward
26.2
More Details
9.2
P/OCF
P/OCF
Price to OCF
9.2
vs History
68
vs Industry
54
Median 3Y
14.3
Median 5Y
12.1
Industry
13
More Details
33.8
P/FCFE
P/FCFE
Price to FCFE
33.8
vs History
39
vs Industry
0
Median 3Y
20.8
Median 5Y
34.2
Industry
20.5
More Details
1.2
P/B
P/B
Price to Book Value
1.2
vs History
96
vs Industry
41
Median 3Y
1.8
Median 5Y
2.1
Industry
1.6
More Details
0.8
EV/S
EV/S
Enterprise Value to Sales
0.8
vs History
92
vs Industry
58
Median 3Y
1
Median 5Y
1
Industry
1.6
Forward
0.8
More Details
6
EV/GP
EV/GP
Enterprise Value to Gross Profit
6
vs History
38
vs Industry
38
Median 3Y
6.7
Median 5Y
6.5
Industry
7.2
More Details
9.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.3
vs History
33
vs Industry
38
Median 3Y
9.9
Median 5Y
9.7
Industry
13.2
Forward
8.4
More Details
23.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
23.9
vs History
17
vs Industry
18
Median 3Y
16.7
Median 5Y
14.9
Industry
17.5
Forward
20.1
More Details
10.4
EV/OCF
EV/OCF
Enterprise Value to OCF
10.4
vs History
55
vs Industry
52
Median 3Y
16.1
Median 5Y
12.5
Industry
13.9
More Details
57.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
57.8
vs History
1
vs Industry
21
Median 3Y
-15.6
Median 5Y
17.9
Industry
19.1
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
96
vs Industry
46
Median 3Y
1.2
Median 5Y
1.5
Industry
1.3
More Details

Multiples Across Competitors

SCL Competitors Multiples
Stepan Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Stepan Co
NYSE:SCL
1.5B USD 0.7 32.6 9.3 23.9
US
Sherwin-Williams Co
NYSE:SHW
86.3B USD 3.7 33.8 21.8 25.4
US
Ecolab Inc
NYSE:ECL
67.4B USD 4.3 33 21 28.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.1T JPY 4.1 19.7 8.7 11.5
CH
Givaudan SA
SIX:GIVN
36.5B CHF 5.1 35.4 24.7 31.6
US
Dupont De Nemours Inc
NYSE:DD
32B USD 2.6 40.1 12.6 20.9
CN
Wanhua Chemical Group Co Ltd
SSE:600309
232.7B CNY 1.2 15.3 16.7 16.7
US
PPG Industries Inc
NYSE:PPG
27.8B USD 1.5 18.7 11.4 14.1
CH
DSM-Firmenich AG
AEX:DSFIR
26.1B EUR 2.5 12.2 30.9 -60.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.2T INR 6.3 47.8 32.4 37.6
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Stepan Co
NYSE:SCL
Average EV/EBITDA: 19.9
9.3
84%
0.1
US
Sherwin-Williams Co
NYSE:SHW
21.8
27%
0.8
US
Ecolab Inc
NYSE:ECL
21
38%
0.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.7
36%
0.2
CH
Givaudan SA
SIX:GIVN
24.7
34%
0.7
US
Dupont De Nemours Inc
NYSE:DD
12.6
32%
0.4
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.7
131%
0.1
US
PPG Industries Inc
NYSE:PPG
11.4
21%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
30.9
203%
0.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
32.4
10%
3.2
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Stepan Co
NYSE:SCL
Average EV/EBIT: 24.8
23.9
151%
0.2
US
Sherwin-Williams Co
NYSE:SHW
25.4
34%
0.7
US
Ecolab Inc
NYSE:ECL
28.6
52%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.5
N/A N/A
CH
Givaudan SA
SIX:GIVN
31.6
44%
0.7
US
Dupont De Nemours Inc
NYSE:DD
20.9
83%
0.3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.7
39%
0.4
US
PPG Industries Inc
NYSE:PPG
14.1
28%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
Negative Multiple: -60.5 N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
37.6
5%
7.1
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A

See Also

Summary
SCL intrinsic value, competitors valuation, and company profile.
DCF Valuation
SCL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SCL stock valuation using valuation multiples.
Wall Street Estimates
SCL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SCL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.