Stepan Co
NYSE:SCL

Watchlist Manager
Stepan Co Logo
Stepan Co
NYSE:SCL
Watchlist
Price: 76.02 USD -2.29% Market Closed
Market Cap: 1.7B USD
Have any thoughts about
Stepan Co?
Write Note

Income Statement

Earnings Waterfall
Stepan Co

Revenue
2.2B USD
Cost of Revenue
-1.9B USD
Gross Profit
281.9m USD
Operating Expenses
-210.7m USD
Operating Income
71.2m USD
Other Expenses
-25.4m USD
Net Income
45.8m USD

Income Statement
Stepan Co

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 947
N/A
1 927
-1%
1 910
-1%
1 859
-3%
1 811
-3%
1 776
-2%
1 762
-1%
1 764
+0%
1 765
+0%
1 766
+0%
1 789
+1%
1 829
+2%
1 872
+2%
1 925
+3%
1 956
+2%
1 981
+1%
2 001
+1%
1 994
0%
1 984
-1%
1 937
-2%
1 881
-3%
1 859
-1%
1 820
-2%
1 807
-1%
1 820
+1%
1 870
+3%
1 957
+5%
2 092
+7%
2 231
+7%
2 346
+5%
2 484
+6%
2 640
+6%
2 756
+4%
2 773
+1%
2 749
-1%
2 578
-6%
2 421
-6%
2 326
-4%
2 226
-4%
2 202
-1%
2 187
-1%
Gross Profit
Cost of Revenue
(1 687)
(1 678)
(1 647)
(1 588)
(1 528)
(1 468)
(1 436)
(1 425)
(1 420)
(1 427)
(1 451)
(1 495)
(1 545)
(1 579)
(1 611)
(1 636)
(1 648)
(1 655)
(1 651)
(1 601)
(1 551)
(1 519)
(1 485)
(1 467)
(1 460)
(1 486)
(1 544)
(1 666)
(1 809)
(1 950)
(2 088)
(2 224)
(2 314)
(2 346)
(2 358)
(2 252)
(2 142)
(2 048)
(1 951)
(1 925)
(1 905)
Gross Profit
261
N/A
250
-4%
263
+5%
271
+3%
283
+5%
308
+9%
325
+6%
339
+4%
345
+2%
339
-2%
337
-1%
334
-1%
326
-2%
346
+6%
345
0%
345
N/A
353
+2%
339
-4%
333
-2%
336
+1%
330
-2%
340
+3%
334
-2%
340
+2%
360
+6%
384
+7%
413
+8%
427
+3%
421
-1%
396
-6%
396
+0%
416
+5%
443
+6%
427
-4%
392
-8%
326
-17%
279
-14%
278
-1%
274
-1%
277
+1%
282
+2%
Operating Income
Operating Expenses
(165)
(155)
(159)
(175)
(171)
(188)
(193)
(191)
(207)
(204)
(202)
(203)
(193)
(188)
(193)
(187)
(197)
(188)
(192)
(199)
(193)
(210)
(194)
(197)
(202)
(211)
(227)
(228)
(225)
(222)
(213)
(210)
(223)
(218)
(225)
(221)
(203)
(205)
(203)
(205)
(211)
Selling, General & Administrative
(117)
(109)
(113)
(129)
(123)
(138)
(138)
(132)
(139)
(132)
(132)
(130)
(130)
(130)
(133)
(133)
(138)
(136)
(135)
(139)
(136)
(140)
(139)
(137)
(137)
(143)
(148)
(153)
(156)
(152)
(152)
(152)
(164)
(161)
(160)
(154)
(140)
(142)
(140)
(143)
(146)
Research & Development
(47)
(46)
(45)
(46)
(47)
(50)
(52)
(54)
(56)
(56)
(56)
(56)
(54)
(54)
(54)
(53)
(55)
(54)
(54)
(54)
(53)
(55)
(56)
(56)
(56)
(58)
(59)
(61)
(62)
(63)
(64)
(66)
(67)
(67)
(65)
(63)
(60)
(59)
(58)
(58)
(57)
Other Operating Expenses
0
0
0
0
0
0
(3)
(5)
(13)
(17)
(14)
(17)
(10)
(5)
(6)
(0)
(5)
2
(4)
(7)
(4)
(15)
(0)
(5)
(9)
(10)
(20)
(15)
(7)
(7)
3
8
8
9
0
(4)
(3)
(4)
(5)
(4)
(8)
Operating Income
96
N/A
95
-1%
105
+10%
96
-8%
113
+17%
120
+6%
132
+10%
148
+12%
138
-7%
135
-2%
136
+0%
131
-3%
133
+2%
158
+18%
153
-3%
159
+4%
157
-1%
152
-3%
141
-7%
137
-3%
136
0%
130
-5%
140
+8%
143
+2%
157
+10%
173
+10%
186
+8%
198
+6%
196
-1%
174
-11%
184
+5%
206
+12%
220
+7%
209
-5%
167
-20%
106
-37%
76
-28%
73
-4%
71
-2%
72
+1%
71
-2%
Pre-Tax Income
Interest Income Expense
(16)
(15)
(16)
(17)
(18)
(20)
(19)
(19)
(15)
(12)
(10)
(8)
(8)
(7)
(7)
(7)
(9)
(10)
(7)
(7)
(6)
(1)
(7)
(2)
1
1
4
2
(0)
(0)
(3)
(13)
(16)
(19)
(16)
(10)
(9)
(11)
(10)
(10)
(9)
Non-Reccuring Items
0
(4)
(1)
(1)
(1)
3
0
(1)
(1)
(7)
(8)
(7)
(8)
(3)
(3)
(2)
(4)
(3)
(3)
(3)
(2)
(3)
(3)
(2)
(2)
(1)
(1)
(1)
(1)
(2)
(2)
(3)
(3)
(1)
(2)
(0)
(6)
(14)
(14)
(14)
(8)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
1
0
0
0
0
0
0
(2)
0
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
1
1
1
1
0
0
0
0
0
0
1
1
Pre-Tax Income
80
N/A
76
-5%
88
+16%
79
-10%
94
+19%
103
+10%
113
+10%
128
+13%
122
-5%
114
-7%
118
+3%
116
-2%
118
+2%
147
+25%
142
-3%
148
+4%
143
-3%
138
-4%
130
-6%
126
-3%
129
+2%
126
-2%
130
+3%
139
+6%
155
+12%
171
+11%
189
+10%
199
+5%
195
-2%
173
-11%
179
+4%
190
+7%
202
+6%
189
-6%
149
-21%
96
-36%
61
-36%
48
-21%
48
-1%
49
+2%
54
+11%
Net Income
Tax Provision
(18)
(19)
(23)
(21)
(25)
(27)
(30)
(34)
(31)
(28)
(28)
(26)
(28)
(36)
(31)
(31)
(27)
(27)
(26)
(25)
(24)
(23)
(25)
(28)
(36)
(43)
(48)
(51)
(43)
(35)
(37)
(40)
(48)
(42)
(31)
(17)
(9)
(8)
(10)
(14)
(8)
Income from Continuing Operations
61
57
65
58
69
76
83
94
91
86
90
90
90
111
111
117
117
111
104
101
105
103
106
111
119
128
141
148
152
138
142
151
153
147
118
79
52
40
38
35
46
Income to Minority Interest
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(1)
(1)
(1)
(1)
(0)
0
(0)
(0)
0
0
0
0
0
0
0
0
Net Income (Common)
62
N/A
57
-7%
65
+15%
58
-11%
69
+20%
76
+10%
83
+9%
94
+14%
91
-4%
86
-5%
90
+5%
90
-1%
90
+1%
101
+12%
101
+0%
107
+6%
106
0%
111
+4%
104
-6%
101
-3%
105
+4%
103
-2%
106
+2%
111
+5%
118
+7%
127
+7%
140
+10%
148
+5%
151
+3%
138
-9%
142
+3%
151
+6%
153
+2%
147
-4%
118
-20%
79
-33%
52
-34%
40
-23%
38
-5%
35
-8%
46
+32%
EPS (Diluted)
2.69
N/A
2.49
-7%
2.85
+14%
2.53
-11%
3.03
+20%
3.32
+10%
3.61
+9%
4.11
+14%
3.94
-4%
3.73
-5%
3.89
+4%
3.84
-1%
3.86
+1%
4.3
+11%
4.31
+0%
4.57
+6%
4.56
0%
4.75
+4%
4.47
-6%
4.33
-3%
4.51
+4%
4.42
-2%
4.54
+3%
4.78
+5%
5.1
+7%
5.45
+7%
6.01
+10%
6.32
+5%
6.51
+3%
5.92
-9%
6.12
+3%
6.51
+6%
6.66
+2%
6.38
-4%
5.14
-19%
3.43
-33%
2.27
-34%
1.75
-23%
1.65
-6%
1.52
-8%
2
+32%

See Also

Discover More