
Service Corporation International
NYSE:SCI

Intrinsic Value
The intrinsic value of one
SCI
stock under the Base Case scenario is
71.94
USD.
Compared to the current market price of 78.14 USD,
Service Corporation International
is
Overvalued by 8%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Service Corporation International
Fundamental Analysis

Service Corporation International’s high exposure to preneed funeral contracts may backfire if rising interest rates increase financing costs or spur consumers to delay purchases, crimping near-term cash flow and margins.
SCI’s broad network of funeral homes and cemeteries enables it to leverage scale advantages—such as centralized support services and volume purchasing—bolstering its cost position and consistently outpacing smaller competitors in margin performance.

Revenue & Expenses Breakdown
Service Corporation International
Balance Sheet Decomposition
Service Corporation International
Current Assets | 377.3m |
Cash & Short-Term Investments | 218.8m |
Receivables | 98.1m |
Other Current Assets | 60.4m |
Non-Current Assets | 17B |
Long-Term Investments | 8.9B |
PP&E | 4.8B |
Intangibles | 2.1B |
Other Non-Current Assets | 1.3B |
Free Cash Flow Analysis
Service Corporation International
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Service Corporation International
Revenue
|
4.2B
USD
|
Cost of Revenue
|
-3.1B
USD
|
Gross Profit
|
1.1B
USD
|
Operating Expenses
|
-139m
USD
|
Operating Income
|
951.6m
USD
|
Other Expenses
|
-433m
USD
|
Net Income
|
518.6m
USD
|
SCI Profitability Score
Profitability Due Diligence
Service Corporation International's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Score
Service Corporation International's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
SCI Solvency Score
Solvency Due Diligence
Service Corporation International's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Score
Service Corporation International's solvency score is 21/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SCI Price Targets Summary
Service Corporation International
According to Wall Street analysts, the average 1-year price target for
SCI
is 89.81 USD
with a low forecast of 72.03 USD and a high forecast of 102.9 USD.
Dividends
Current shareholder yield for SCI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SCI
stock under the Base Case scenario is
71.94
USD.
Compared to the current market price of 78.14 USD,
Service Corporation International
is
Overvalued by 8%.