Service Corporation International
NYSE:SCI

Watchlist Manager
Service Corporation International Logo
Service Corporation International
NYSE:SCI
Watchlist
Price: 78.42 USD -0.67% Market Closed
Market Cap: 11.3B USD

Relative Value

The Relative Value of one SCI stock under the Base Case scenario is 87.39 USD. Compared to the current market price of 78.42 USD, Service Corporation International is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SCI Relative Value
Base Case
87.39 USD
Undervaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
22
Median 3Y
2.5
Median 5Y
2.4
Industry
1.2
Forward
2.6
vs History
11
vs Industry
19
Median 3Y
19.4
Median 5Y
17.5
Industry
15.2
Forward
20.4
vs History
30
vs Industry
23
Median 3Y
12.1
Median 5Y
11.3
Industry
8.1
vs History
6
vs Industry
11
Median 3Y
14.6
Median 5Y
13.4
Industry
12.6
vs History
12
vs Industry
9
Median 3Y
6.3
Median 5Y
5.6
Industry
1.6
vs History
9
vs Industry
14
Median 3Y
3.5
Median 5Y
3.4
Industry
1.4
Forward
3.7
vs History
11
vs Industry
7
Median 3Y
13.1
Median 5Y
12.4
Industry
2.9
vs History
19
vs Industry
21
Median 3Y
11.9
Median 5Y
11.3
Industry
7.7
Forward
11.8
vs History
17
vs Industry
19
Median 3Y
16
Median 5Y
15.3
Industry
10.5
Forward
15.9
vs History
34
vs Industry
15
Median 3Y
17
Median 5Y
16
Industry
8.4
vs History
34
vs Industry
8
Median 3Y
29.1
Median 5Y
27
Industry
10.7
vs History
26
vs Industry
45
Median 3Y
1
Median 5Y
0.9
Industry
1.2

Multiples Across Competitors

SCI Competitors Multiples
Service Corporation International Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Service Corporation International
NYSE:SCI
11.3B USD 2.7 21.9 12.4 16.7
PH
Golden MV Holdings Inc
XPHS:HVN
1.5T PHP 368.6 1 070.4 872.4 906.5
AU
Slater & Gordon Ltd
ASX:SGH
20.2B AUD 1.9 25.2 19.6 19.6
US
H & R Block Inc
NYSE:HRB
8B USD 2.2 15.1 10.9 12.7
US
ADT Inc
NYSE:ADT
7B USD 1.4 14 5.6 11.7
US
Frontdoor Inc
NASDAQ:FTDR
3.1B USD 1.7 13.2 9.6 10.6
US
Mister Car Wash Inc
NYSE:MCW
2.2B USD 2.4 27.9 12.6 17.5
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
1.8B USD 2 24.4 17.7 23.1
AU
InvoCare Ltd
ASX:IVC
1.8B AUD 3.1 93.3 46.2 46.2
CN
Fu Shou Yuan International Group Ltd
HKEX:1448
8.2B HKD 3.7 20.7 5.5 6.2
CN
Zhejiang Yasha Decoration Co Ltd
SZSE:002375
5B CNY 0.4 19.5 19.6 19.6