Service Corporation International
NYSE:SCI

Watchlist Manager
Service Corporation International Logo
Service Corporation International
NYSE:SCI
Watchlist
Price: 80.94 USD 0.15%
Market Cap: 11.7B USD
Have any thoughts about
Service Corporation International?
Write Note

Income Statement

Earnings Waterfall
Service Corporation International

Revenue
4.1B USD
Cost of Revenue
-3.1B USD
Gross Profit
1.1B USD
Operating Expenses
-169.1m USD
Operating Income
903.2m USD
Other Expenses
-397.5m USD
Net Income
505.7m USD

Income Statement
Service Corporation International

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 878
N/A
2 994
+4%
2 997
+0%
3 004
+0%
3 000
0%
2 986
0%
2 987
+0%
2 985
0%
2 992
+0%
3 031
+1%
3 060
+1%
3 082
+1%
3 091
+0%
3 095
+0%
3 112
+1%
3 135
+1%
3 182
+2%
3 190
+0%
3 194
+0%
3 210
+1%
3 201
0%
3 231
+1%
3 236
+0%
3 243
+0%
3 392
+5%
3 512
+4%
3 787
+8%
3 954
+4%
4 070
+3%
4 143
+2%
4 178
+1%
4 181
+0%
4 124
-1%
4 109
0%
4 025
-2%
4 048
+1%
4 072
+1%
4 100
+1%
4 116
+0%
4 137
+1%
4 149
+0%
Gross Profit
Cost of Revenue
(2 260)
(2 318)
(2 309)
(2 307)
(2 309)
(2 312)
(2 329)
(2 331)
(2 339)
(2 354)
(2 369)
(2 369)
(2 370)
(2 372)
(2 371)
(2 389)
(2 420)
(2 430)
(2 438)
(2 451)
(2 448)
(2 470)
(2 488)
(2 468)
(2 513)
(2 535)
(2 611)
(2 729)
(2 771)
(2 820)
(2 870)
(2 875)
(2 925)
(2 954)
(2 958)
(2 986)
(2 987)
(3 008)
(3 040)
(3 064)
(3 077)
Gross Profit
618
N/A
676
+9%
687
+2%
698
+2%
691
-1%
675
-2%
659
-2%
654
-1%
653
0%
677
+4%
691
+2%
713
+3%
722
+1%
723
+0%
741
+3%
746
+1%
762
+2%
760
0%
756
-1%
759
+0%
753
-1%
761
+1%
748
-2%
775
+4%
879
+13%
977
+11%
1 175
+20%
1 225
+4%
1 300
+6%
1 323
+2%
1 308
-1%
1 306
0%
1 199
-8%
1 155
-4%
1 067
-8%
1 062
0%
1 084
+2%
1 092
+1%
1 077
-1%
1 073
0%
1 072
0%
Operating Income
Operating Expenses
(201)
(185)
(164)
(151)
(139)
(131)
(128)
(131)
(130)
(119)
(116)
(119)
(119)
(129)
(133)
(125)
(138)
(145)
(153)
(151)
(140)
(127)
(116)
(124)
(136)
(141)
(146)
(138)
(138)
(158)
(148)
(165)
(165)
(237)
(240)
(229)
(220)
(157)
(154)
(158)
(169)
Selling, General & Administrative
(201)
(185)
(164)
(151)
(139)
(131)
(128)
(132)
(131)
(119)
(116)
(119)
(120)
(129)
(133)
(125)
(138)
(146)
(153)
(152)
(140)
(127)
(116)
(124)
(136)
(141)
(146)
(138)
(138)
(158)
(148)
(165)
(165)
(237)
(240)
(229)
(220)
(157)
(154)
(159)
(169)
Operating Income
417
N/A
491
+18%
524
+7%
547
+4%
552
+1%
544
-2%
531
-2%
522
-2%
523
+0%
558
+7%
575
+3%
594
+3%
602
+1%
594
-1%
608
+2%
621
+2%
624
+0%
615
-1%
603
-2%
608
+1%
613
+1%
634
+3%
632
0%
651
+3%
744
+14%
836
+12%
1 029
+23%
1 087
+6%
1 161
+7%
1 166
+0%
1 160
0%
1 141
-2%
1 034
-9%
918
-11%
827
-10%
833
+1%
864
+4%
934
+8%
922
-1%
915
-1%
903
-1%
Pre-Tax Income
Interest Income Expense
(174)
(178)
(176)
(172)
(173)
(173)
(173)
(170)
(165)
(162)
(160)
(162)
(166)
(169)
(172)
(175)
(178)
(182)
(185)
(188)
(188)
(186)
(183)
(177)
(171)
(163)
(155)
(150)
(148)
(151)
(154)
(157)
(162)
(172)
(187)
(206)
(224)
(239)
(250)
(255)
(259)
Non-Reccuring Items
29
88
89
77
54
(0)
(5)
(52)
(55)
(67)
(67)
(15)
(28)
(23)
(24)
(18)
2
6
11
(13)
(31)
16
23
43
36
(11)
(15)
(14)
20
20
27
26
24
9
8
16
4
9
8
3
4
Total Other Income
2
2
0
0
0
(0)
(0)
(1)
(1)
(2)
(3)
(2)
(2)
(2)
(0)
2
2
3
3
2
2
0
(2)
(1)
(1)
1
2
2
1
11
2
0
(1)
2
3
5
7
5
6
7
9
Pre-Tax Income
275
N/A
403
+47%
437
+8%
452
+3%
434
-4%
370
-15%
352
-5%
300
-15%
301
+0%
327
+9%
345
+6%
414
+20%
406
-2%
400
-1%
412
+3%
430
+4%
449
+5%
442
-2%
432
-2%
408
-5%
395
-3%
464
+17%
470
+1%
516
+10%
608
+18%
662
+9%
863
+30%
925
+7%
1 034
+12%
1 046
+1%
1 036
-1%
1 010
-2%
895
-11%
756
-16%
651
-14%
648
0%
651
+0%
709
+9%
687
-3%
670
-2%
658
-2%
Net Income
Tax Provision
(153)
(226)
(240)
(234)
(185)
(135)
(131)
(116)
(118)
(149)
(41)
(57)
(40)
0
(104)
(103)
(110)
(10)
(3)
6
21
(95)
(98)
(110)
(146)
(146)
(200)
(209)
(236)
(242)
(242)
(241)
(215)
(190)
(159)
(157)
(159)
(171)
(163)
(160)
(152)
Income from Continuing Operations
122
177
197
218
250
235
221
184
183
177
305
357
366
401
308
326
339
432
429
414
416
370
373
406
462
516
663
715
798
803
794
769
680
566
491
491
492
538
524
510
506
Income to Minority Interest
(9)
(6)
(6)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
Net Income (Common)
114
N/A
173
+51%
193
+12%
220
+14%
249
+14%
234
-6%
220
-6%
183
-17%
183
+0%
177
-3%
304
+72%
357
+17%
366
+2%
547
+50%
454
-17%
489
+8%
501
+3%
447
-11%
444
-1%
414
-7%
415
+0%
370
-11%
372
+1%
405
+9%
462
+14%
516
+12%
663
+28%
715
+8%
798
+12%
803
+1%
794
-1%
769
-3%
680
-12%
565
-17%
491
-13%
490
0%
491
+0%
537
+9%
524
-2%
510
-3%
506
-1%
EPS (Diluted)
0.53
N/A
0.79
+49%
0.91
+15%
1.05
+15%
1.22
+16%
1.15
-6%
1.11
-3%
0.91
-18%
0.92
+1%
0.9
-2%
1.57
+74%
1.85
+18%
1.9
+3%
2.84
+49%
2.39
-16%
2.61
+9%
2.7
+3%
2.39
-11%
2.39
N/A
2.23
-7%
2.24
+0%
1.99
-11%
2.01
+1%
2.25
+12%
2.59
+15%
2.88
+11%
3.84
+33%
4.18
+9%
4.69
+12%
4.72
+1%
4.84
+3%
4.76
-2%
4.27
-10%
3.53
-17%
3.15
-11%
3.2
+2%
3.22
+1%
3.53
+10%
3.54
+0%
3.47
-2%
3.45
-1%

See Also

Discover More