Boston Beer Company Inc
NYSE:SAM

Watchlist Manager
Boston Beer Company Inc Logo
Boston Beer Company Inc
NYSE:SAM
Watchlist
Price: 312.8 USD 1.83% Market Closed
Market Cap: 3.6B USD
Have any thoughts about
Boston Beer Company Inc?
Write Note

Intrinsic Value

The intrinsic value of one SAM stock under the Base Case scenario is 308.63 USD. Compared to the current market price of 312.8 USD, Boston Beer Company Inc is Overvalued by 1%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SAM Intrinsic Value
308.63 USD
Overvaluation 1%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Boston Beer Company Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SAM cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SAM?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Boston Beer Company Inc

Provide an overview of the primary business activities
of Boston Beer Company Inc.

What unique competitive advantages
does Boston Beer Company Inc hold over its rivals?

What risks and challenges
does Boston Beer Company Inc face in the near future?

Has there been any significant insider trading activity
in Boston Beer Company Inc recently?

Summarize the latest earnings call
of Boston Beer Company Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Boston Beer Company Inc.

Provide P/S
for Boston Beer Company Inc.

Provide P/E
for Boston Beer Company Inc.

Provide P/OCF
for Boston Beer Company Inc.

Provide P/FCFE
for Boston Beer Company Inc.

Provide P/B
for Boston Beer Company Inc.

Provide EV/S
for Boston Beer Company Inc.

Provide EV/GP
for Boston Beer Company Inc.

Provide EV/EBITDA
for Boston Beer Company Inc.

Provide EV/EBIT
for Boston Beer Company Inc.

Provide EV/OCF
for Boston Beer Company Inc.

Provide EV/FCFF
for Boston Beer Company Inc.

Provide EV/IC
for Boston Beer Company Inc.

Show me price targets
for Boston Beer Company Inc made by professional analysts.

What are the Revenue projections
for Boston Beer Company Inc?

How accurate were the past Revenue estimates
for Boston Beer Company Inc?

What are the Net Income projections
for Boston Beer Company Inc?

How accurate were the past Net Income estimates
for Boston Beer Company Inc?

What are the EPS projections
for Boston Beer Company Inc?

How accurate were the past EPS estimates
for Boston Beer Company Inc?

What are the EBIT projections
for Boston Beer Company Inc?

How accurate were the past EBIT estimates
for Boston Beer Company Inc?

Compare the revenue forecasts
for Boston Beer Company Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Boston Beer Company Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Boston Beer Company Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Boston Beer Company Inc compared to its peers.

Compare the P/E ratios
of Boston Beer Company Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Boston Beer Company Inc with its peers.

Analyze the financial leverage
of Boston Beer Company Inc compared to its main competitors.

Show all profitability ratios
for Boston Beer Company Inc.

Provide ROE
for Boston Beer Company Inc.

Provide ROA
for Boston Beer Company Inc.

Provide ROIC
for Boston Beer Company Inc.

Provide ROCE
for Boston Beer Company Inc.

Provide Gross Margin
for Boston Beer Company Inc.

Provide Operating Margin
for Boston Beer Company Inc.

Provide Net Margin
for Boston Beer Company Inc.

Provide FCF Margin
for Boston Beer Company Inc.

Show all solvency ratios
for Boston Beer Company Inc.

Provide D/E Ratio
for Boston Beer Company Inc.

Provide D/A Ratio
for Boston Beer Company Inc.

Provide Interest Coverage Ratio
for Boston Beer Company Inc.

Provide Altman Z-Score Ratio
for Boston Beer Company Inc.

Provide Quick Ratio
for Boston Beer Company Inc.

Provide Current Ratio
for Boston Beer Company Inc.

Provide Cash Ratio
for Boston Beer Company Inc.

What is the historical Revenue growth
over the last 5 years for Boston Beer Company Inc?

What is the historical Net Income growth
over the last 5 years for Boston Beer Company Inc?

What is the current Free Cash Flow
of Boston Beer Company Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Boston Beer Company Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Boston Beer Company Inc

Current Assets 535.7m
Cash & Short-Term Investments 255.6m
Receivables 94.1m
Other Current Assets 186m
Non-Current Assets 846.3m
PP&E 648.8m
Intangibles 129.4m
Other Non-Current Assets 68.1m
Current Liabilities 263.6m
Accounts Payable 102.9m
Accrued Liabilities 160.7m
Non-Current Liabilities 104.2m
Other Non-Current Liabilities 104.2m
Efficiency

Earnings Waterfall
Boston Beer Company Inc

Revenue
2B USD
Cost of Revenue
-1.1B USD
Gross Profit
880.9m USD
Operating Expenses
-727.1m USD
Operating Income
153.9m USD
Other Expenses
-73.6m USD
Net Income
80.3m USD

Free Cash Flow Analysis
Boston Beer Company Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the third quarter, Boston Beer faced a 3% decrease in depletions and a 1.9% drop in shipments, primarily due to declines in Truly Hard Seltzer, although Twisted Tea and Hard Mountain Dew saw growth. Revenue rose by 0.6%, supported by price increases of 2%. The gross margin improved to 46.3%, helped by cost savings and lower returns. For 2024, the company expects low single-digit decreases in depletions and shipments, with gross margins between 44% and 45%. Looking ahead, Boston Beer is focused on nurturing core brands and capitalizing on its innovation pipeline to drive future growth【4:1†source】.

What is Earnings Call?
Fundamental Scores

SAM Profitability Score
Profitability Due Diligence

Boston Beer Company Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Revenue Growth Forecast
Positive ROIC
49/100
Profitability
Score

Boston Beer Company Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

SAM Solvency Score
Solvency Due Diligence

Boston Beer Company Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
75/100
Solvency
Score

Boston Beer Company Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SAM Price Targets Summary
Boston Beer Company Inc

Wall Street analysts forecast SAM stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SAM is 309.76 USD with a low forecast of 232.3 USD and a high forecast of 408.45 USD.

Lowest
Price Target
232.3 USD
26% Downside
Average
Price Target
309.76 USD
1% Downside
Highest
Price Target
408.45 USD
31% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SAM?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SAM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

SAM Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

SAM News

Other Videos

Profile

Boston Beer Company Inc Logo
Boston Beer Company Inc

Country

United States of America

Industry

Beverages

Market Cap

3.6B USD

Dividend Yield

0%

Description

Boston Beer Co., Inc. engages in the production of alcoholic beverages. The company is headquartered in Boston, Massachusetts and currently employs 2,543 full-time employees. The firm is engaged in selling alcohol beverages throughout the United States and in selected international markets. Its brands include Truly Hard Seltzer, Twisted Tea, Samuel Adams, Angry Orchard, Hard Cider, and Dogfish Head Craft Brewery, as well as other local craft beer brands. The firm also produces alcohol beverages, including hard seltzer, malt beverages and hard cider at Company-owned breweries and its cidery and under contract arrangements at other brewery locations. The Company’s breweries include Boston Brewery, Cincinnati Brewery, Milton Brewery, Pennsylvania Brewery, Samuel Adams Boston Downtown Tap Room, Dogfish Head Brewings and Eats, Coney Island Brewery, Angel City Brewery and Miami Brewery. The firm also produces a small number of distilled spirits at the Milton Brewery. In addition, the Company owns an apple orchard and cidery located in Walden, New York, and a restaurant in Rehoboth, Delaware.

Contact

MASSACHUSETTS
Boston
One Design Center Place, Suite 850 C/O The Boston Beer Company
+16173685056.0
www.bostonbeer.com

IPO

1995-11-21

Employees

2 543

Officers

Founder & Chairman of the Board
Mr. C. James Koch
President, CEO & Director
Mr. Michael Spillane
Founder, Brewer of Dogfish Head & Director
Mr. Samuel A. Calagione III
CFO & Treasurer
Mr. Diego Reynoso
Chief Accounting Officer & VP of Finance
Mr. Matthew Donal Murphy
Chief Marketing Officer
Ms. Lesya Lysyj
Show More
Advisor
Mr. David A. Burwick
Chief Supply Chain Officer
Mr. Philip A. Hodges
Chief Legal Officer & General Counsel
Ms. Tara L. Heath
Chief Sales Officer
Mr. Michael R. Crowley
Show Less

See Also

Discover More
What is the Intrinsic Value of one SAM stock?

The intrinsic value of one SAM stock under the Base Case scenario is 308.63 USD.

Is SAM stock undervalued or overvalued?

Compared to the current market price of 312.8 USD, Boston Beer Company Inc is Overvalued by 1%.

Back to Top