Rayonier Inc
NYSE:RYN

Watchlist Manager
Rayonier Inc Logo
Rayonier Inc
NYSE:RYN
Watchlist
Price: 31.64 USD 0.54% Market Closed
Market Cap: 4.7B USD
Have any thoughts about
Rayonier Inc?
Write Note

Relative Value

The Relative Value of one RYN stock under the Base Case scenario is 33.31 USD. Compared to the current market price of 31.64 USD, Rayonier Inc is Undervalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RYN Relative Value
Base Case
33.31 USD
Undervaluation 5%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
43
Median 3Y
4.9
Median 5Y
4.8
Industry
3.7
Forward
5.9
vs History
80
vs Industry
20
Median 3Y
36
Median 5Y
51.1
Industry
16.5
Forward
84.7
vs History
52
vs Industry
24
Median 3Y
16.9
Median 5Y
17
Industry
11.1
vs History
25
vs Industry
13
Median 3Y
-28.7
Median 5Y
17.5
Industry
13.2
vs History
49
vs Industry
12
Median 3Y
2.7
Median 5Y
2.6
Industry
0.9
vs History
58
vs Industry
51
Median 3Y
5.9
Median 5Y
5.9
Industry
6.7
Forward
7.4
vs History
80
vs Industry
24
Median 3Y
21
Median 5Y
28.6
Industry
12
vs History
66
vs Industry
42
Median 3Y
16.2
Median 5Y
18.3
Industry
16
Forward
20.3
vs History
69
vs Industry
27
Median 3Y
27.7
Median 5Y
40.4
Industry
19.1
Forward
55.6
vs History
46
vs Industry
34
Median 3Y
21
Median 5Y
21
Industry
18.4
vs History
50
vs Industry
23
Median 3Y
30
Median 5Y
30.9
Industry
20.3
vs History
28
vs Industry
11
Median 3Y
1.8
Median 5Y
1.7
Industry
0.7

Multiples Across Competitors

RYN Competitors Multiples
Rayonier Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Rayonier Inc
NYSE:RYN
4.7B USD 4.7 31.5 16.1 27.6
US
American Tower Corp
NYSE:AMT
92.4B USD 8.4 83.2 18 27.7
US
Equinix Inc
NASDAQ:EQIX
87.6B USD 10.2 82.9 28.1 63.4
US
Digital Realty Trust Inc
NYSE:DLR
59.1B USD 10.8 147.7 32.4 126.1
US
Public Storage
NYSE:PSA
58.3B USD 12.5 34.4 20 30.2
US
Crown Castle International Corp
NYSE:CCI
45.3B USD 6.9 36.9 17 29.8
US
Extra Space Storage Inc
NYSE:EXR
34.8B USD 11 43.4 21.6 33.1
US
Iron Mountain Inc
NYSE:IRM
34.3B USD 5.9 149.5 23.5 40.2
US
VICI Properties Inc
NYSE:VICI
32.4B USD 8.5 11.5 13.5 13.5
US
SBA Communications Corp
NASDAQ:SBAC
23.8B USD 9 34.8 19.7 24.7
US
Weyerhaeuser Co
NYSE:WY
23.1B USD 3.2 43.2 21.4 35.5

See Also

Discover More
Back to Top