Rayonier Inc
NYSE:RYN

Watchlist Manager
Rayonier Inc Logo
Rayonier Inc
NYSE:RYN
Watchlist
Price: 26.26 USD -0.61%
Market Cap: 3.9B USD
Have any thoughts about
Rayonier Inc?
Write Note

Relative Value

The Relative Value of one RYN stock under the Base Case scenario is 32.25 USD. Compared to the current market price of 26.26 USD, Rayonier Inc is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RYN Relative Value
Base Case
32.25 USD
Undervaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
43
Median 3Y
4.9
Median 5Y
4.8
Industry
3.6
Forward
4.6
vs History
93
vs Industry
20
Median 3Y
36
Median 5Y
50.3
Industry
16.7
Forward
68.8
vs History
52
vs Industry
24
Median 3Y
17.2
Median 5Y
17.2
Industry
10.9
vs History
vs Industry
13
Median 3Y
-39.6
Median 5Y
15.7
Industry
13.3
vs History
65
vs Industry
12
Median 3Y
2.7
Median 5Y
2.6
Industry
0.8
vs History
73
vs Industry
51
Median 3Y
5.9
Median 5Y
5.9
Industry
6.6
Forward
6
vs History
84
vs Industry
24
Median 3Y
21
Median 5Y
28.1
Industry
11.9
vs History
74
vs Industry
42
Median 3Y
16.6
Median 5Y
17.8
Industry
15.8
Forward
18.1
vs History
73
vs Industry
27
Median 3Y
28.2
Median 5Y
40.2
Industry
19
Forward
51.5
vs History
42
vs Industry
34
Median 3Y
21
Median 5Y
21
Industry
18.5
vs History
50
vs Industry
23
Median 3Y
30
Median 5Y
32.9
Industry
20.1
vs History
49
vs Industry
11
Median 3Y
1.8
Median 5Y
1.7
Industry
0.7

Multiples Across Competitors

RYN Competitors Multiples
Rayonier Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Rayonier Inc
NYSE:RYN
3.9B USD 3.9 24.6 14.3 24.7
US
Equinix Inc
NASDAQ:EQIX
89.5B USD 10.4 84.7 28.6 64.6
US
American Tower Corp
NYSE:AMT
85.1B USD 7.7 76.7 17.1 26.2
US
Digital Realty Trust Inc
NYSE:DLR
58.9B USD 10.8 147.5 31.9 126.7
US
Public Storage
NYSE:PSA
51.7B USD 11.1 30.5 18.1 27.4
US
Crown Castle International Corp
NYSE:CCI
39B USD 6 32 15.5 27.3
US
Extra Space Storage Inc
NYSE:EXR
31B USD 9.6 38.6 19.5 30.3
US
Iron Mountain Inc
NYSE:IRM
30.4B USD 5.1 294.2 21.3 36.8
US
VICI Properties Inc
NYSE:VICI
30.2B USD 7.9 10.7 12.9 12.9
US
SBA Communications Corp
NASDAQ:SBAC
22B USD 8.3 32.1 18.6 23.4
US
Weyerhaeuser Co
NYSE:WY
20.1B USD 2.8 37.7 19 31.5

See Also

Discover More
Back to Top