Rayonier Inc
NYSE:RYN

Watchlist Manager
Rayonier Inc Logo
Rayonier Inc
NYSE:RYN
Watchlist
Price: 30.87 USD 1.95% Market Closed
Market Cap: 4.6B USD
Have any thoughts about
Rayonier Inc?
Write Note

Income Statement

Earnings Waterfall
Rayonier Inc

Revenue
1B USD
Cost of Revenue
-718.4m USD
Gross Profit
285.7m USD
Operating Expenses
-78m USD
Operating Income
207.7m USD
Other Expenses
-48.8m USD
Net Income
159m USD

Income Statement
Rayonier Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
695
N/A
604
-13%
601
0%
553
-8%
555
+0%
569
+2%
539
-5%
685
+27%
705
+3%
816
+16%
876
+7%
815
-7%
828
+2%
820
-1%
828
+1%
873
+5%
890
+2%
816
-8%
804
-1%
743
-8%
699
-6%
712
+2%
779
+9%
790
+1%
832
+5%
859
+3%
791
-8%
887
+12%
1 053
+19%
1 110
+5%
1 140
+3%
1 095
-4%
926
-15%
909
-2%
866
-5%
829
-4%
835
+1%
1 057
+27%
1 046
-1%
1 011
-3%
1 004
-1%
Gross Profit
Cost of Revenue
(555)
(484)
(477)
(456)
(454)
(442)
(442)
(476)
(477)
(526)
(555)
(562)
(582)
(568)
(570)
(610)
(616)
(605)
(610)
(566)
(557)
(558)
(625)
(639)
(686)
(712)
(654)
(694)
(746)
(796)
(806)
(806)
(725)
(688)
(676)
(651)
(644)
(763)
(747)
(717)
(718)
Gross Profit
140
N/A
120
-14%
124
+3%
98
-21%
102
+4%
127
+25%
98
-23%
209
+114%
228
+9%
290
+27%
320
+11%
253
-21%
246
-3%
251
+2%
258
+3%
264
+2%
274
+4%
211
-23%
195
-8%
177
-9%
142
-20%
153
+8%
155
+1%
151
-2%
147
-3%
147
0%
137
-7%
194
+41%
307
+59%
313
+2%
334
+7%
289
-14%
201
-30%
221
+10%
190
-14%
178
-6%
191
+7%
294
+54%
299
+2%
294
-2%
286
-3%
Operating Income
Operating Expenses
(32)
(31)
(19)
(21)
(22)
(44)
(20)
(19)
(18)
(42)
(45)
(51)
(55)
(39)
(39)
(41)
(42)
(42)
(43)
(43)
(43)
(43)
(43)
(44)
(49)
(51)
(55)
(57)
(56)
(58)
(59)
(62)
(66)
(65)
(67)
(71)
(74)
(75)
(80)
(79)
(78)
Selling, General & Administrative
(50)
(48)
(46)
(44)
(46)
(46)
(45)
(43)
(43)
(43)
(43)
(42)
(41)
(40)
(40)
(41)
(42)
(42)
(43)
(42)
(42)
(42)
(42)
(44)
(48)
(51)
(55)
(57)
(55)
(58)
(59)
(61)
(65)
(65)
(67)
(68)
(70)
(75)
(77)
(79)
(78)
Other Operating Expenses
19
17
26
24
25
2
25
25
25
1
(3)
(9)
(14)
1
1
1
0
0
0
(1)
(1)
(2)
(2)
(1)
(1)
(0)
(1)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(0)
(3)
(3)
0
(3)
(0)
(0)
Operating Income
109
N/A
89
-18%
105
+17%
77
-26%
80
+3%
83
+4%
78
-6%
190
+145%
210
+10%
248
+18%
275
+11%
202
-26%
191
-6%
213
+11%
220
+3%
223
+1%
232
+4%
169
-27%
152
-10%
134
-12%
99
-26%
110
+11%
111
+1%
107
-4%
98
-8%
96
-3%
82
-14%
137
+66%
252
+84%
255
+1%
275
+8%
227
-17%
135
-40%
156
+15%
123
-21%
107
-13%
117
+10%
220
+87%
219
0%
215
-2%
208
-3%
Pre-Tax Income
Interest Income Expense
(48)
(50)
(47)
(38)
(43)
(40)
(38)
(36)
(33)
(32)
(33)
(33)
(31)
(29)
(29)
(24)
(26)
(27)
(27)
(31)
(31)
(30)
(30)
(34)
(37)
(42)
(43)
(42)
(41)
(38)
(40)
(37)
(21)
(26)
(31)
(34)
(54)
(57)
(49)
(49)
(46)
Non-Reccuring Items
6
6
0
0
0
0
0
3
3
7
8
5
5
(0)
1
1
1
1
0
0
0
0
(3)
(16)
(16)
(17)
(15)
(1)
3
8
7
7
4
0
0
0
0
0
(7)
(9)
2
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
(0)
1
1
3
13
24
23
21
13
3
4
Pre-Tax Income
66
N/A
45
-32%
58
+29%
39
-33%
37
-6%
43
+17%
40
-8%
157
+296%
180
+15%
223
+24%
250
+12%
174
-30%
165
-6%
183
+11%
192
+4%
200
+4%
207
+4%
143
-31%
125
-12%
103
-18%
68
-34%
81
+19%
79
-2%
58
-27%
45
-22%
37
-18%
25
-32%
92
+267%
214
+133%
225
+5%
243
+8%
199
-18%
119
-40%
132
+11%
104
-21%
97
-7%
87
-10%
184
+111%
177
-4%
161
-9%
168
+4%
Net Income
Tax Provision
12
10
3
16
6
1
1
(2)
(3)
(5)
(12)
(17)
(20)
(26)
(26)
(26)
(31)
(25)
(23)
(19)
(13)
(13)
(12)
(12)
(10)
(7)
(7)
(11)
(13)
(15)
(17)
(11)
(10)
(9)
(5)
(4)
(3)
(5)
(3)
(4)
(3)
Income from Continuing Operations
79
54
60
55
43
44
41
155
177
218
238
157
145
158
165
174
176
117
102
84
55
68
66
46
35
30
18
81
201
210
226
188
110
123
99
93
84
178
173
157
165
Income to Minority Interest
1
2
1
2
2
2
2
(1)
(3)
(6)
(7)
(9)
(12)
(13)
(14)
(12)
(15)
(15)
(16)
(15)
(10)
(9)
(6)
(3)
8
7
4
(4)
(47)
(58)
(55)
(50)
(27)
(16)
(13)
(12)
(4)
(5)
(7)
(8)
(6)
Net Income (Common)
170
N/A
99
-42%
74
-26%
58
-22%
45
-22%
46
+3%
43
-7%
154
+259%
174
+13%
212
+22%
231
+9%
148
-36%
133
-10%
149
+12%
156
+5%
166
+6%
164
-1%
102
-38%
87
-15%
69
-20%
45
-34%
59
+31%
60
+2%
43
-28%
43
-1%
37
-13%
22
-41%
78
+252%
154
+99%
153
-1%
171
+12%
138
-19%
83
-40%
107
+30%
86
-20%
81
-6%
80
-2%
173
+118%
167
-4%
149
-10%
159
+6%
EPS (Diluted)
1.31
N/A
0.75
-43%
0.57
-24%
0.45
-21%
0.36
-20%
0.37
+3%
0.35
-5%
1.25
+257%
1.41
+13%
1.73
+23%
1.87
+8%
1.14
-39%
1.05
-8%
1.16
+10%
1.2
+3%
1.27
+6%
1.26
-1%
0.79
-37%
0.67
-15%
0.53
-21%
0.35
-34%
0.46
+31%
0.46
N/A
0.33
-28%
0.32
-3%
0.27
-16%
0.15
-44%
0.54
+260%
1.06
+96%
1.05
-1%
1.14
+9%
0.93
-18%
0.55
-41%
0.71
+29%
0.57
-20%
0.54
-5%
0.53
-2%
1.15
+117%
1.1
-4%
0.99
-10%
1.05
+6%

See Also

Discover More