Ryerson Holding Corp
NYSE:RYI

Watchlist Manager
Ryerson Holding Corp Logo
Ryerson Holding Corp
NYSE:RYI
Watchlist
Price: 25.38 USD 2.42% Market Closed
Market Cap: 808.4m USD
Have any thoughts about
Ryerson Holding Corp?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

202.8m
+37%
Operating Cash Flow
Growth Rates:
1 Year
-56%
3 Years
-
5 Years
-19%
7 Years
-
10 Years
-
-234.1m
-29%
Investing Cash Flow
Growth Rates:
1 Year
-8%
3 Years
-
5 Years
-984%
7 Years
-260%
10 Years
-2 130%
28.6m
-9%
Financing Cash Flow
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-74%
10 Years
-69%

Cash Flow Statement
Ryerson Holding Corp

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
87
(26)
(30)
(17)
24
(2)
15
4
6
19
20
16
9
18
14
30
106
106
125
125
57
83
70
28
(22)
(65)
(56)
83
172
295
434
517
522
392
275
116
97
146
92
64
23
Depreciation & Amortization
46
46
46
45
46
44
44
43
42
43
42
43
45
47
48
48
50
53
56
59
60
58
58
57
55
54
54
54
54
56
56
57
58
59
59
60
59
63
66
69
75
Change in Deffered Taxes
(123)
(4)
(10)
1
14
3
13
3
2
5
3
(0)
(2)
(9)
(13)
(7)
(8)
8
17
17
41
48
51
43
(4)
(17)
(27)
1
3
1
(3)
(34)
(5)
7
11
23
21
17
14
7
(2)
Stock-Based Compensation
0
0
0
0
1
1
1
1
1
1
2
2
2
2
3
3
3
3
3
3
3
3
3
3
2
2
3
4
5
6
5
6
8
9
10
11
13
14
15
15
0
Other Non-Cash Items
12
10
24
25
14
23
2
4
7
(1)
7
4
3
6
8
6
(63)
(55)
(57)
(46)
25
(10)
(5)
(20)
44
77
65
14
51
31
37
98
(5)
8
8
5
6
17
26
24
26
Cash Taxes Paid
1
2
2
3
3
3
3
2
2
2
2
2
2
2
2
1
2
2
5
5
(7)
7
5
5
7
6
6
9
56
(70)
(41)
53
48
(177)
(207)
(300)
(331)
(6)
(2)
(4)
(4)
Cash Interest Paid
105
100
102
95
91
87
85
87
87
89
88
84
85
85
87
88
90
93
95
95
94
88
89
82
95
62
78
48
52
51
44
50
34
38
28
27
28
30
34
37
41
Change in Working Capital
(98)
(99)
(26)
27
56
191
132
44
(13)
(41)
(127)
(122)
(101)
(65)
5
(17)
(57)
(55)
(133)
(31)
67
14
112
214
287
229
122
(101)
(371)
(348)
(358)
(384)
(143)
35
146
326
275
122
40
(17)
80
Cash from Operating Activities
(75)
N/A
(73)
+2%
3
N/A
80
+2 403%
154
+92%
259
+68%
205
-21%
99
-52%
44
-56%
25
-43%
(55)
N/A
(59)
-8%
(46)
+23%
(3)
+95%
62
N/A
61
-2%
28
-53%
57
+102%
7
-87%
123
+1 613%
250
+103%
193
-23%
284
+47%
321
+13%
359
+12%
278
-23%
158
-43%
51
-68%
(91)
N/A
35
N/A
165
+371%
254
+54%
426
+68%
501
+18%
500
0%
530
+6%
457
-14%
365
-20%
237
-35%
148
-38%
203
+37%
Investing Cash Flow
Capital Expenditures
(17)
(22)
(24)
(26)
(30)
(22)
(22)
(23)
(20)
(23)
(22)
(20)
(19)
(25)
(29)
(36)
(39)
(38)
(42)
(40)
(41)
(46)
(41)
(34)
(31)
(26)
(26)
(28)
(33)
(59)
(72)
(89)
(106)
(105)
(114)
(136)
(130)
(122)
(116)
(92)
(102)
Other Items
7
(12)
(12)
(11)
(21)
4
5
3
12
3
(45)
(44)
(46)
(45)
3
(15)
(170)
(162)
(153)
(137)
20
72
64
64
62
0
29
165
152
154
123
(12)
(17)
(55)
(92)
(104)
(86)
(140)
(100)
(89)
(133)
Cash from Investing Activities
(11)
N/A
(34)
-224%
(36)
-7%
(37)
-2%
(51)
-38%
(18)
+65%
(18)
+3%
(20)
-12%
(7)
+63%
(20)
-171%
(67)
-236%
(64)
+4%
(65)
-1%
(70)
-8%
(26)
+63%
(52)
-99%
(209)
-306%
(200)
+4%
(196)
+2%
(178)
+9%
(22)
+88%
26
N/A
22
-16%
30
+32%
31
+3%
(26)
N/A
3
N/A
138
+4 497%
118
-14%
94
-20%
52
-45%
(101)
N/A
(123)
-21%
(160)
-30%
(206)
-29%
(241)
-17%
(216)
+10%
(262)
-21%
(216)
+18%
(181)
+16%
(234)
-29%
Financing Cash Flow
Net Issuance of Common Stock
106
112
0
0
0
0
0
0
72
72
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(2)
(2)
(50)
(50)
(50)
(103)
(105)
(109)
(114)
(62)
(25)
(57)
Net Issuance of Debt
(15)
(12)
(100)
(164)
(125)
(230)
(185)
(62)
(79)
(53)
50
34
88
42
(57)
(64)
135
90
142
45
(241)
(191)
(131)
(260)
(276)
(234)
(306)
(248)
(103)
(130)
(201)
(80)
(215)
(275)
(162)
(162)
(118)
54
70
91
120
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(6)
(10)
(15)
(17)
(20)
(22)
(24)
(24)
(25)
(25)
(25)
(25)
Other
0
0
0
0
(4)
(2)
0
(7)
(3)
(7)
3
20
20
24
14
5
5
3
2
6
6
7
7
(1)
(11)
(16)
(16)
0
(5)
0
0
(5)
(5)
(5)
0
(3)
(3)
(4)
(5)
(9)
(9)
Cash from Financing Activities
91
N/A
101
+10%
13
-87%
(52)
N/A
(129)
-150%
(232)
-80%
(187)
+20%
(69)
+63%
(11)
+84%
11
N/A
124
+988%
126
+1%
108
-14%
66
-39%
(43)
N/A
(59)
-38%
140
N/A
93
-34%
145
+56%
52
-64%
(235)
N/A
(184)
+22%
(123)
+33%
(261)
-112%
(287)
-10%
(250)
+13%
(322)
-29%
(264)
+18%
(112)
+57%
(138)
-23%
(214)
-55%
(150)
+30%
(288)
-92%
(350)
-22%
(292)
+17%
(294)
-1%
(254)
+14%
(88)
+65%
(22)
+75%
31
N/A
29
-9%
Change in Cash
Effect of Foreign Exchange Rates
(7)
(8)
(6)
(9)
(6)
(6)
(1)
(1)
(0)
1
(1)
(0)
3
4
3
0
(2)
(4)
(2)
(2)
(2)
(0)
(2)
(2)
(3)
1
1
3
3
(2)
(1)
0
(5)
(3)
(2)
(6)
(0)
0
(1)
1
1
Net Change in Cash
(1)
N/A
(14)
-2 300%
(27)
-85%
(17)
+36%
(32)
-91%
3
N/A
(0)
N/A
9
N/A
25
+193%
17
-31%
1
-92%
2
+57%
0
-91%
(3)
N/A
(4)
-34%
(49)
-1 044%
(43)
+13%
(54)
-26%
(46)
+16%
(5)
+89%
(9)
-83%
36
N/A
182
+412%
88
-52%
100
+14%
3
-97%
(160)
N/A
(73)
+55%
(82)
-13%
(10)
+88%
1
N/A
3
+143%
11
+226%
(12)
N/A
(0)
+98%
(11)
-5 350%
(13)
-19%
15
N/A
(2)
N/A
(2)
+5%
(2)
+11%
Free Cash Flow
Free Cash Flow
(92)
N/A
(95)
-3%
(21)
+78%
54
N/A
124
+129%
237
+91%
183
-23%
76
-58%
24
-69%
2
-92%
(76)
N/A
(79)
-3%
(65)
+18%
(28)
+57%
33
N/A
24
-26%
(11)
N/A
19
N/A
(35)
N/A
83
N/A
209
+152%
147
-30%
243
+65%
287
+18%
328
+14%
252
-23%
132
-48%
23
-82%
(124)
N/A
(24)
+80%
93
N/A
165
+77%
321
+94%
396
+23%
386
-3%
393
+2%
327
-17%
243
-26%
121
-50%
55
-54%
101
+84%

See Also

Summary
RYI intrinsic value, competitors valuation, and company profile.
DCF Valuation
RYI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RYI stock valuation using valuation multiples.
Wall Street Estimates
RYI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RYI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 201,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.