R

RXO Inc
NYSE:RXO

Watchlist Manager
RXO Inc
NYSE:RXO
Watchlist
Price: 24.13 USD 0.67% Market Closed
Market Cap: 3.9B USD
Have any thoughts about
RXO Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one RXO stock under the Base Case scenario is 30.85 USD. Compared to the current market price of 24.13 USD, RXO Inc is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RXO Relative Value
Base Case
30.85 USD
Undervaluation 22%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

1
P/S
P/S
Price to Sales
1
vs History
0
vs Industry
44
Median 3Y
0.6
Median 5Y
0.6
Industry
0.9
Forward
0.9
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
100
Median 3Y
10.9
Median 5Y
10.9
Industry
15.2
Forward
199.2
More Details
277.1
P/OCF
P/OCF
Price to OCF
277.1
vs History
0
vs Industry
5
Median 3Y
16.5
Median 5Y
16.5
Industry
7.6
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
14
Median 3Y
1.4
Median 5Y
1.4
Industry
17.9
More Details
2.3
P/B
P/B
Price to Book Value
2.3
vs History
77
vs Industry
5
Median 3Y
3.9
Median 5Y
3.9
Industry
1.3
More Details
1.1
EV/S
EV/S
Enterprise Value to Sales
1.1
vs History
0
vs Industry
54
Median 3Y
0.7
Median 5Y
0.7
Industry
1.2
Forward
0.9
More Details
5.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.9
vs History
0
vs Industry
42
Median 3Y
3.7
Median 5Y
3.7
Industry
5.4
More Details
38.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
38.7
vs History
0
vs Industry
6
Median 3Y
16.7
Median 5Y
16.7
Industry
7.9
Forward
35
More Details
107.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
107.1
vs History
0
vs Industry
3
Median 3Y
29.9
Median 5Y
29.9
Industry
14
Forward
90.4
More Details
298.3
EV/OCF
EV/OCF
Enterprise Value to OCF
298.3
vs History
0
vs Industry
4
Median 3Y
18.9
Median 5Y
18.9
Industry
9.9
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
5
Median 3Y
9.8
Median 5Y
9.8
Industry
17.6
More Details
1.5
EV/IC
EV/IC
Enterprise Value to IC
1.5
vs History
55
vs Industry
8
Median 3Y
1.9
Median 5Y
1.9
Industry
0.9
More Details

Multiples Across Competitors

RXO Competitors Multiples
RXO Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
RXO Inc
NYSE:RXO
3.9B USD 1 -14.8 38.7 107.1
US
Uber Technologies Inc
NYSE:UBER
129.5B USD 3.1 29.4 36 45.6
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
38.9B USD 6.6 31.2 19.7 23.8
CN
DiDi Global Inc
OTC:DIDIY
22.3B USD 0.8 162.5 -61.9 -61.9
SG
Grab Holdings Ltd
NASDAQ:GRAB
20B USD 7.5 -208.5 634.3 -117.6
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
17.3B USD 1.4 30.5 11.6 22.1
US
XPO Logistics Inc
NYSE:XPO
15.6B USD 1.9 42.2 15.7 26.2
US
Amerco
F:AUK
13.2B EUR 2.4 28.7 11.5 24.7
US
U-Haul Holding Co
NYSE:UHAL
13.9B USD 2.5 28.8 11.5 24.7
US
Saia Inc
NASDAQ:SAIA
12.7B USD 4 33.8 18.7 26
CA
TFI International Inc
TSX:TFII
17.2B CAD 1.4 25.4 11.3 19.3
P/E Multiple
Earnings Growth P/E to Growth
US
R
RXO Inc
NYSE:RXO
Average P/E: 45.8
Negative Multiple: -14.8
3 481%
N/A
US
Uber Technologies Inc
NYSE:UBER
29.4
290%
0.1
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
31.2
21%
1.5
CN
D
DiDi Global Inc
OTC:DIDIY
162.5
N/A N/A
SG
Grab Holdings Ltd
NASDAQ:GRAB
Negative Multiple: -208.5 N/A N/A
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
30.5
24%
1.2
US
XPO Logistics Inc
NYSE:XPO
42.2
248%
0.2
US
A
Amerco
F:AUK
28.7
N/A N/A
US
U-Haul Holding Co
NYSE:UHAL
28.8
N/A N/A
US
Saia Inc
NASDAQ:SAIA
33.8
48%
0.7
CA
TFI International Inc
TSX:TFII
25.4
65%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
R
RXO Inc
NYSE:RXO
Average EV/EBITDA: 80.9
38.7
144%
0.3
US
Uber Technologies Inc
NYSE:UBER
36
480%
0.1
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
19.7
22%
0.9
CN
D
DiDi Global Inc
OTC:DIDIY
Negative Multiple: -61.9 N/A N/A
SG
Grab Holdings Ltd
NASDAQ:GRAB
634.3
N/A N/A
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
11.6
19%
0.6
US
XPO Logistics Inc
NYSE:XPO
15.7
63%
0.2
US
A
Amerco
F:AUK
11.5
N/A N/A
US
U-Haul Holding Co
NYSE:UHAL
11.5
N/A N/A
US
Saia Inc
NASDAQ:SAIA
18.7
51%
0.4
CA
TFI International Inc
TSX:TFII
11.3
48%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
R
RXO Inc
NYSE:RXO
Average EV/EBIT: 35.5
107.1
239%
0.4
US
Uber Technologies Inc
NYSE:UBER
45.6
699%
0.1
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
23.8
21%
1.2
CN
D
DiDi Global Inc
OTC:DIDIY
Negative Multiple: -61.9 N/A N/A
SG
Grab Holdings Ltd
NASDAQ:GRAB
Negative Multiple: -117.6 N/A N/A
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
22.1
25%
0.9
US
XPO Logistics Inc
NYSE:XPO
26.2
94%
0.3
US
A
Amerco
F:AUK
24.7
N/A N/A
US
U-Haul Holding Co
NYSE:UHAL
24.7
N/A N/A
US
Saia Inc
NASDAQ:SAIA
26
51%
0.5
CA
TFI International Inc
TSX:TFII
19.3
51%
0.4

See Also

Summary
RXO intrinsic value, competitors valuation, and company profile.
DCF Valuation
RXO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RXO stock valuation using valuation multiples.
Wall Street Estimates
RXO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RXO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.