Redwood Trust Inc
NYSE:RWT

Watchlist Manager
Redwood Trust Inc Logo
Redwood Trust Inc
NYSE:RWT
Watchlist
Price: 6.17 USD 0.33% Market Closed
Market Cap: 817.6m USD

Relative Value

The Relative Value of one RWT stock under the Base Case scenario is 15.57 USD. Compared to the current market price of 6.17 USD, Redwood Trust Inc is Undervalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RWT Relative Value
Base Case
15.57 USD
Undervaluation 60%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
69
Median 3Y
1
Median 5Y
1
Industry
3.6
Forward
7.8
vs History
20
vs Industry
6
Median 3Y
2.7
Median 5Y
1.9
Industry
16.4
Forward
10.9
vs History
vs Industry
65
Median 3Y
-0.2
Median 5Y
-0.3
Industry
11
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
-0.4
Industry
12.9
vs History
31
vs Industry
47
Median 3Y
0.6
Median 5Y
0.7
Industry
0.8
vs History
26
vs Industry
10
Median 3Y
17.7
Median 5Y
17.4
Industry
6.5
Forward
166
vs History
19
vs Industry
2
Median 3Y
116.6
Median 5Y
92
Industry
11.8
vs History
36
vs Industry
1
Median 3Y
146.2
Median 5Y
125.5
Industry
15.5
Forward
18.2
vs History
26
vs Industry
1
Median 3Y
105.7
Median 5Y
114.4
Industry
18.7
Forward
18.2
vs History
vs Industry
15
Median 3Y
-3.1
Median 5Y
-4.6
Industry
18.5
vs History
vs Industry
19
Median 3Y
-3.1
Median 5Y
-4.6
Industry
20
vs History
17
vs Industry
27
Median 3Y
1
Median 5Y
1
Industry
0.7

Multiples Across Competitors

RWT Competitors Multiples
Redwood Trust Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Redwood Trust Inc
NYSE:RWT
815.9m USD 0.9 11.6 145.2 162.8
US
New Residential Investment Corp
LSE:0K76
475.6B USD 93.2 569.5 401.4 401.4
US
Annaly Capital Management Inc
NYSE:NLY
12.2B USD 2.1 14.4 94.9 97.7
US
AGNC Investment Corp
NASDAQ:AGNC
9B USD 2.3 12.3 99.7 99.7
US
Starwood Property Trust Inc
NYSE:STWD
6.6B USD 3.3 18.7 433.2 3 658.8
US
Rithm Capital Corp
NYSE:RITM
5.9B USD 1.2 7.1 29.4 29.4
US
Blackstone Mortgage Trust Inc
NYSE:BXMT
3.5B USD 1.9 -17 -98 -93.5
US
Hannon Armstrong Sustainable Infrastructure Capital Inc
NYSE:HASI
3.4B USD 8.8 17.1 284.2 295.2
US
Arbor Realty Trust Inc
NYSE:ABR
2.3B USD 1.6 10.2 39.5 40.8
US
Ladder Capital Corp
NYSE:LADR
1.4B USD 2.9 13.4 22.8 29.5
US
Two Harbors Investment Corp
NYSE:TWO
1.4B USD 1.7 -5.2 -53.2 -53.2