
Revolve Group Inc
NYSE:RVLV

Intrinsic Value
The intrinsic value of one
RVLV
stock under the Base Case scenario is
24.9
USD.
Compared to the current market price of 23.17 USD,
Revolve Group Inc
is
Undervalued by 7%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Revolve Group Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Revolve Group Inc
Balance Sheet Decomposition
Revolve Group Inc
Current Assets | 561.1m |
Cash & Short-Term Investments | 256.6m |
Receivables | 11.5m |
Other Current Assets | 293m |
Non-Current Assets | 104.5m |
PP&E | 45.2m |
Intangibles | 4.3m |
Other Non-Current Assets | 54.9m |
Free Cash Flow Analysis
Revolve Group Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Revolve Group Inc
Revenue
|
1.1B
USD
|
Cost of Revenue
|
-536.6m
USD
|
Gross Profit
|
593.3m
USD
|
Operating Expenses
|
-539.4m
USD
|
Operating Income
|
53.9m
USD
|
Other Expenses
|
-4.3m
USD
|
Net Income
|
49.6m
USD
|
RVLV Profitability Score
Profitability Due Diligence
Revolve Group Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
Revolve Group Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
RVLV Solvency Score
Solvency Due Diligence
Revolve Group Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Score
Revolve Group Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RVLV Price Targets Summary
Revolve Group Inc
According to Wall Street analysts, the average 1-year price target for
RVLV
is 32.64 USD
with a low forecast of 19.19 USD and a high forecast of 42 USD.
Dividends
Current shareholder yield for RVLV is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RVLV
stock under the Base Case scenario is
24.9
USD.
Compared to the current market price of 23.17 USD,
Revolve Group Inc
is
Undervalued by 7%.