Revolve Group Inc
NYSE:RVLV

Watchlist Manager
Revolve Group Inc Logo
Revolve Group Inc
NYSE:RVLV
Watchlist
Price: 34.82 USD 3.08% Market Closed
Market Cap: 2.5B USD
Have any thoughts about
Revolve Group Inc?
Write Note

Intrinsic Value

The intrinsic value of one RVLV stock under the Base Case scenario is 18.19 USD. Compared to the current market price of 34.82 USD, Revolve Group Inc is Overvalued by 48%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RVLV Intrinsic Value
18.19 USD
Overvaluation 48%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Revolve Group Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for RVLV cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about RVLV?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Retail Industry

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Revolve Group Inc

Provide an overview of the primary business activities
of Revolve Group Inc.

What unique competitive advantages
does Revolve Group Inc hold over its rivals?

What risks and challenges
does Revolve Group Inc face in the near future?

Has there been any significant insider trading activity
in Revolve Group Inc recently?

Summarize the latest earnings call
of Revolve Group Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Revolve Group Inc.

Provide P/S
for Revolve Group Inc.

Provide P/E
for Revolve Group Inc.

Provide P/OCF
for Revolve Group Inc.

Provide P/FCFE
for Revolve Group Inc.

Provide P/B
for Revolve Group Inc.

Provide EV/S
for Revolve Group Inc.

Provide EV/GP
for Revolve Group Inc.

Provide EV/EBITDA
for Revolve Group Inc.

Provide EV/EBIT
for Revolve Group Inc.

Provide EV/OCF
for Revolve Group Inc.

Provide EV/FCFF
for Revolve Group Inc.

Provide EV/IC
for Revolve Group Inc.

Show me price targets
for Revolve Group Inc made by professional analysts.

What are the Revenue projections
for Revolve Group Inc?

How accurate were the past Revenue estimates
for Revolve Group Inc?

What are the Net Income projections
for Revolve Group Inc?

How accurate were the past Net Income estimates
for Revolve Group Inc?

What are the EPS projections
for Revolve Group Inc?

How accurate were the past EPS estimates
for Revolve Group Inc?

What are the EBIT projections
for Revolve Group Inc?

How accurate were the past EBIT estimates
for Revolve Group Inc?

Compare the revenue forecasts
for Revolve Group Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Revolve Group Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Revolve Group Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Revolve Group Inc compared to its peers.

Compare the P/E ratios
of Revolve Group Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Revolve Group Inc with its peers.

Analyze the financial leverage
of Revolve Group Inc compared to its main competitors.

Show all profitability ratios
for Revolve Group Inc.

Provide ROE
for Revolve Group Inc.

Provide ROA
for Revolve Group Inc.

Provide ROIC
for Revolve Group Inc.

Provide ROCE
for Revolve Group Inc.

Provide Gross Margin
for Revolve Group Inc.

Provide Operating Margin
for Revolve Group Inc.

Provide Net Margin
for Revolve Group Inc.

Provide FCF Margin
for Revolve Group Inc.

Show all solvency ratios
for Revolve Group Inc.

Provide D/E Ratio
for Revolve Group Inc.

Provide D/A Ratio
for Revolve Group Inc.

Provide Interest Coverage Ratio
for Revolve Group Inc.

Provide Altman Z-Score Ratio
for Revolve Group Inc.

Provide Quick Ratio
for Revolve Group Inc.

Provide Current Ratio
for Revolve Group Inc.

Provide Cash Ratio
for Revolve Group Inc.

What is the historical Revenue growth
over the last 5 years for Revolve Group Inc?

What is the historical Net Income growth
over the last 5 years for Revolve Group Inc?

What is the current Free Cash Flow
of Revolve Group Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Revolve Group Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Revolve Group Inc

Current Assets 585m
Cash & Short-Term Investments 252.8m
Receivables 15.6m
Other Current Assets 316.6m
Non-Current Assets 85.9m
PP&E 46.6m
Intangibles 4.4m
Other Non-Current Assets 35m
Current Liabilities 216m
Accounts Payable 60.4m
Accrued Liabilities 46.6m
Other Current Liabilities 109m
Non-Current Liabilities 34.7m
Other Non-Current Liabilities 34.7m
Efficiency

Earnings Waterfall
Revolve Group Inc

Revenue
1.1B USD
Cost of Revenue
-520.9m USD
Gross Profit
573m USD
Operating Expenses
-526.9m USD
Operating Income
46.1m USD
Other Expenses
-5.4m USD
Net Income
40.7m USD

Free Cash Flow Analysis
Revolve Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

RVLV Profitability Score
Profitability Due Diligence

Revolve Group Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Year Average ROIC
Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
55/100
Profitability
Score

Revolve Group Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

RVLV Solvency Score
Solvency Due Diligence

Revolve Group Inc's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Short-Term Solvency
Long-Term Solvency
74/100
Solvency
Score

Revolve Group Inc's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RVLV Price Targets Summary
Revolve Group Inc

Wall Street analysts forecast RVLV stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RVLV is 30.38 USD with a low forecast of 15.15 USD and a high forecast of 36.75 USD.

Lowest
Price Target
15.15 USD
56% Downside
Average
Price Target
30.38 USD
13% Downside
Highest
Price Target
36.75 USD
6% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for RVLV?

Click here to dive deeper.

Dividends

Revolve Group Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for RVLV is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

RVLV Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

RVLV News

Other Videos

Profile

Revolve Group Inc Logo
Revolve Group Inc

Country

United States of America

Industry

Retail

Market Cap

2.5B USD

Dividend Yield

0%

Description

Revolve Group, Inc. engages in the retail of next-generation fashion for millennial and generation Z consumers. The company is headquartered in Cerritos, California and currently employs 1,078 full-time employees. The company went IPO on 2019-06-07. The firm operates through two segments: REVOLVE and FORWARD. The REVOLVE segment offers a curated assortment of apparel and footwear, accessories, and beauty products. The FORWARD segment offers an assortment of luxury brands. The firm's product mix consists of approximately 49,000 apparel, footwear, accessories, and beauty styles. The company offers merchandise across a variety of product types and brands. The brands it sells on its platform consists of a mix of established third-party and owned brands. Its platform connects a community of consumers, global fashion influencers, and over 1,000 brands. The firm offers a range of apparels, including active wear, denim, dresses, jackets and coats, jumpsuits, lingerie and sleepwear, loungewear, pants, shorts, skirts, tops, sweaters and knits, swimsuits and cover-ups, and rompers.

Contact

CALIFORNIA
Cerritos
12889 Moore St
+15626779480.0
www.revolve.com

IPO

2019-06-07

Employees

1 078

Officers

Co-Founder, Co-CEO & Chairman of the Board
Mr. Michael Karanikolas
Co-Founder, Co-CEO & Director
Mr. Michael Mente
Chief Financial Officer
Mr. Jesse Timmermans
Vice President of Investor Relations
Mr. Erik Randerson
General Counsel & Corporate Secretary
Ms. Jodi Lumsdaine Chapin
Chief Brand Officer
Ms. Raissa Gerona
Show More
Chief Executive Officer of Owned Brands
Mr. Mitch Moseley
Chief Planning Officer
Mr. Ray Lingao
Chief Merchandising Officer
Ms. Lauren Yerkes
Chief Merchandising Officer & Fashion Director
Ms. Divya Mathur
Show Less

See Also

Discover More
What is the Intrinsic Value of one RVLV stock?

The intrinsic value of one RVLV stock under the Base Case scenario is 18.19 USD.

Is RVLV stock undervalued or overvalued?

Compared to the current market price of 34.82 USD, Revolve Group Inc is Overvalued by 48%.

Back to Top