Revolve Group Inc
NYSE:RVLV

Watchlist Manager
Revolve Group Inc Logo
Revolve Group Inc
NYSE:RVLV
Watchlist
Price: 23.17 USD 1.31% Market Closed
Market Cap: 1.7B USD

Relative Value

The Relative Value of one RVLV stock under the Base Case scenario is 27.04 USD. Compared to the current market price of 23.17 USD, Revolve Group Inc is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RVLV Relative Value
Base Case
27.04 USD
Undervaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
18
Median 3Y
1.5
Median 5Y
1.8
Industry
0.5
Forward
1.3
vs History
58
vs Industry
13
Median 3Y
33.5
Median 5Y
36.8
Industry
16.1
Forward
29.3
vs History
38
vs Industry
4
Median 3Y
60.1
Median 5Y
47.9
Industry
7.7
vs History
26
vs Industry
4
Median 3Y
72.7
Median 5Y
55.6
Industry
14.7
vs History
77
vs Industry
16
Median 3Y
4.2
Median 5Y
5.4
Industry
1.6
vs History
71
vs Industry
23
Median 3Y
1.3
Median 5Y
1.6
Industry
0.7
Forward
1.1
vs History
69
vs Industry
38
Median 3Y
2.5
Median 5Y
3
Industry
2.2
vs History
52
vs Industry
10
Median 3Y
22.1
Median 5Y
24.1
Industry
8.3
Forward
17.5
vs History
50
vs Industry
13
Median 3Y
24.4
Median 5Y
26
Industry
12.4
Forward
21.6
vs History
39
vs Industry
5
Median 3Y
49.1
Median 5Y
43.2
Industry
9
vs History
26
vs Industry
5
Median 3Y
62.5
Median 5Y
46.1
Industry
12.5
vs History
77
vs Industry
9
Median 3Y
4.4
Median 5Y
6
Industry
1

Multiples Across Competitors

RVLV Competitors Multiples
Revolve Group Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Revolve Group Inc
NYSE:RVLV
1.6B USD 1.5 33.3 23.6 25.9
US
Amazon.com Inc
NASDAQ:AMZN
2.1T USD 3.3 36 17.3 30.6
ZA
Naspers Ltd
JSE:NPN
967.7B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
322.2B USD 2.4 19.4 15.8 15.8
CN
Pinduoduo Inc
NASDAQ:PDD
172.7B USD 3.2 11.2 8.5 8.5
CN
Meituan
HKEX:3690
978.4B HKD 2.8 28.7 24.8 24.8
NL
Prosus NV
AEX:PRX
107.8B EUR 19.8 14.9 2 920.9 2 920.9
AR
Mercadolibre Inc
NASDAQ:MELI
105.8B USD 5.1 55.4 31.3 38.6
UY
MercadoLibre Inc
BMV:MELIN
2.1T MXN 5.1 55.1 31.1 38.4
US
DoorDash Inc
NASDAQ:DASH
81.4B USD 7.6 662 125.6 1 690.8
CN
JD.Com Inc
HKEX:9618
481B HKD 0.4 10.9 7.1 7.1
P/S Multiple
Revenue Growth P/S to Growth
US
Revolve Group Inc
NYSE:RVLV
Average P/S: 5.1
1.5
12%
0.1
US
Amazon.com Inc
NASDAQ:AMZN
3.3
11%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
12%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.4
8%
0.3
CN
Pinduoduo Inc
NASDAQ:PDD
3.2
19%
0.2
CN
Meituan
HKEX:3690
2.8
18%
0.2
NL
Prosus NV
AEX:PRX
19.8
14%
1.4
AR
Mercadolibre Inc
NASDAQ:MELI
5.1
23%
0.2
UY
MercadoLibre Inc
BMV:MELIN
5.1
23%
0.2
US
D
DoorDash Inc
NASDAQ:DASH
7.6
19%
0.4
CN
JD.Com Inc
HKEX:9618
0.4
5%
0.1
P/E Multiple
Earnings Growth PEG
US
Revolve Group Inc
NYSE:RVLV
Average P/E: 92.7
33.3
32%
1
US
Amazon.com Inc
NASDAQ:AMZN
36
20%
1.8
ZA
N
Naspers Ltd
JSE:NPN
Not Available
18%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
19.4
34%
0.6
CN
Pinduoduo Inc
NASDAQ:PDD
11.2
10%
1.1
CN
Meituan
HKEX:3690
28.7
68%
0.4
NL
Prosus NV
AEX:PRX
14.9
20%
0.7
AR
Mercadolibre Inc
NASDAQ:MELI
55.4
26%
2.1
UY
MercadoLibre Inc
BMV:MELIN
55.1
26%
2.1
US
D
DoorDash Inc
NASDAQ:DASH
662
172%
3.8
CN
JD.Com Inc
HKEX:9618
10.9
40%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Revolve Group Inc
NYSE:RVLV
Average EV/EBITDA: 320.6
23.6
34%
0.7
US
Amazon.com Inc
NASDAQ:AMZN
17.3
26%
0.7
ZA
N
Naspers Ltd
JSE:NPN
Not Available
202%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
15.8
17%
0.9
CN
Pinduoduo Inc
NASDAQ:PDD
8.5
8%
1.1
CN
Meituan
HKEX:3690
24.8
64%
0.4
NL
Prosus NV
AEX:PRX
2 920.9
N/A N/A
AR
Mercadolibre Inc
NASDAQ:MELI
31.3
29%
1.1
UY
MercadoLibre Inc
BMV:MELIN
31.1
29%
1.1
US
D
DoorDash Inc
NASDAQ:DASH
125.6
97%
1.3
CN
JD.Com Inc
HKEX:9618
7.1
26%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Revolve Group Inc
NYSE:RVLV
Average EV/EBIT: 480.1
25.9
29%
0.9
US
Amazon.com Inc
NASDAQ:AMZN
30.6
22%
1.4
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
15.8
20%
0.8
CN
Pinduoduo Inc
NASDAQ:PDD
8.5
7%
1.2
CN
Meituan
HKEX:3690
24.8
93%
0.3
NL
Prosus NV
AEX:PRX
2 920.9
N/A N/A
AR
Mercadolibre Inc
NASDAQ:MELI
38.6
33%
1.2
UY
MercadoLibre Inc
BMV:MELIN
38.4
33%
1.2
US
D
DoorDash Inc
NASDAQ:DASH
1 690.8
298%
5.7
CN
JD.Com Inc
HKEX:9618
7.1
15%
0.5