Revolve Group Inc
NYSE:RVLV

Watchlist Manager
Revolve Group Inc Logo
Revolve Group Inc
NYSE:RVLV
Watchlist
Price: 33.46 USD 0.36%
Market Cap: 2.4B USD
Have any thoughts about
Revolve Group Inc?
Write Note

Relative Value

The Relative Value of one RVLV stock under the Base Case scenario is 22.69 USD. Compared to the current market price of 33.46 USD, Revolve Group Inc is Overvalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RVLV Relative Value
Base Case
22.69 USD
Overvaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
23
Median 3Y
1.5
Median 5Y
1.9
Industry
0.6
Forward
2.1
vs History
6
vs Industry
8
Median 3Y
33.5
Median 5Y
33.5
Industry
16.8
Forward
54
vs History
0
vs Industry
6
Median 3Y
60.6
Median 5Y
45.2
Industry
7.8
vs History
0
vs Industry
12
Median 3Y
68.2
Median 5Y
53.2
Industry
15.3
vs History
52
vs Industry
19
Median 3Y
4.3
Median 5Y
6
Industry
1.6
vs History
38
vs Industry
33
Median 3Y
1.3
Median 5Y
1.7
Industry
0.7
Forward
1.9
vs History
36
vs Industry
52
Median 3Y
2.5
Median 5Y
3.2
Industry
2.3
vs History
12
vs Industry
8
Median 3Y
23.2
Median 5Y
24
Industry
8.6
Forward
38.3
vs History
12
vs Industry
10
Median 3Y
24.6
Median 5Y
25
Industry
13
Forward
49.8
vs History
0
vs Industry
9
Median 3Y
50.1
Median 5Y
37.9
Industry
8.9
vs History
0
vs Industry
11
Median 3Y
62.5
Median 5Y
44.6
Industry
12.2
vs History
57
vs Industry
13
Median 3Y
4.7
Median 5Y
7
Industry
1.1

Multiples Across Competitors

RVLV Competitors Multiples
Revolve Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Revolve Group Inc
NYSE:RVLV
2.4B USD 2.2 58.1 41.3 46
US
Amazon.com Inc
NASDAQ:AMZN
2.2T USD 3.6 44.8 19.9 36.7
ZA
Naspers Ltd
JSE:NPN
838.2B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
215.8B USD 1.7 22.5 12.1 12.1
CN
Pinduoduo Inc
NASDAQ:PDD
153.2B USD 3.2 11.2 8.5 8.5
CN
Meituan
HKEX:3690
931.4B HKD 2.8 38.4 33 33
NL
Prosus NV
AEX:PRX
92.8B EUR 18 14.9 -566.4 -566.4
AR
Mercadolibre Inc
NASDAQ:MELI
94.4B USD 4.9 65.3 34.9 45.4
UY
MercadoLibre Inc
BMV:MELIN
2T MXN 5.1 67.7 36 46.8
US
DoorDash Inc
NASDAQ:DASH
72.3B USD 7.1 -422 220.2 -276.1
CN
JD.Com Inc
HKEX:9618
395.6B HKD 0.3 11.8 6.6 6.6
EV/EBITDA Multiple
EBITDA Growth
US
Revolve Group Inc
NYSE:RVLV
Average EV/EBITDA: 45.8
41.3
166%
US
Amazon.com Inc
NASDAQ:AMZN
19.9
119%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
1 672%
CN
Alibaba Group Holding Ltd
NYSE:BABA
12.1
44%
CN
Pinduoduo Inc
NASDAQ:PDD
8.5
226%
CN
Meituan
HKEX:3690
33
327%
NL
Prosus NV
AEX:PRX
Negative Multiple: -566.4 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
34.9
152%
UY
MercadoLibre Inc
BMV:MELIN
36
152%
US
D
DoorDash Inc
NASDAQ:DASH
220.2
N/A
CN
JD.Com Inc
HKEX:9618
6.6
70%
EV/EBIT Multiple
EBIT Growth
US
Revolve Group Inc
NYSE:RVLV
Average EV/EBIT: 29.4
46
155%
US
Amazon.com Inc
NASDAQ:AMZN
36.7
164%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
12.1
53%
CN
Pinduoduo Inc
NASDAQ:PDD
8.5
236%
CN
Meituan
HKEX:3690
33
516%
NL
Prosus NV
AEX:PRX
Negative Multiple: -566.4 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
45.4
178%
UY
MercadoLibre Inc
BMV:MELIN
46.8
178%
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -276.1 N/A
CN
JD.Com Inc
HKEX:9618
6.6
84%

See Also

Discover More
Back to Top