
Rush Street Interactive Inc
NYSE:RSI

Intrinsic Value
The intrinsic value of one
RSI
stock under the Base Case scenario is
hidden
USD.
Compared to the current market price of 10.83 USD,
Rush Street Interactive Inc
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Rush Street Interactive Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Rush Street Interactive Inc
Balance Sheet Decomposition
Rush Street Interactive Inc
Current Assets | 285m |
Cash & Short-Term Investments | 233.5m |
Receivables | 33.1m |
Other Current Assets | 18.5m |
Non-Current Assets | 94.4m |
PP&E | 9.7m |
Intangibles | 77.3m |
Other Non-Current Assets | 7.4m |
Free Cash Flow Analysis
Rush Street Interactive Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Rush Street Interactive Inc
Revenue
|
924.1m
USD
|
Cost of Revenue
|
-602m
USD
|
Gross Profit
|
322m
USD
|
Operating Expenses
|
-293.9m
USD
|
Operating Income
|
28.1m
USD
|
Other Expenses
|
-25.7m
USD
|
Net Income
|
2.4m
USD
|
RSI Profitability Score
Profitability Due Diligence
Rush Street Interactive Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Rush Street Interactive Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.
RSI Solvency Score
Solvency Due Diligence
Rush Street Interactive Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Rush Street Interactive Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RSI Price Targets Summary
Rush Street Interactive Inc
According to Wall Street analysts, the average 1-year price target for
RSI
is 15.81 USD
with a low forecast of 12.12 USD and a high forecast of 17.85 USD.
Dividends
Current shareholder yield for RSI is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RSI
stock under the Base Case scenario is
hidden
USD.
Compared to the current market price of 10.83 USD,
Rush Street Interactive Inc
is
hidden
.