Rush Street Interactive Inc
NYSE:RSI

Watchlist Manager
Rush Street Interactive Inc Logo
Rush Street Interactive Inc
NYSE:RSI
Watchlist
Price: 10.83 USD -1.46% Market Closed
Market Cap: 2.5B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one RSI stock under the Base Case scenario is hidden USD. Compared to the current market price of 10.83 USD, Rush Street Interactive Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RSI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

2.7
P/S
P/S
Price to Sales
2.7
vs History
32
vs Industry
24
Median 3Y
2
Median 5Y
1.7
Industry
1.4
Forward
2.3
More Details
1 026.1
P/E
P/E
Price to Earnings
1 026.1
vs History
4
vs Industry
0
Median 3Y
-36.1
Median 5Y
-46.8
Industry
18.9
Forward
32.8
More Details
23
P/OCF
P/OCF
Price to OCF
23
vs History
34
vs Industry
13
Median 3Y
-13.2
Median 5Y
-14.5
Industry
9.4
More Details
33.5
P/FCFE
P/FCFE
Price to FCFE
33.5
vs History
24
vs Industry
17
Median 3Y
-10.7
Median 5Y
-13.6
Industry
17.9
More Details
31.1
P/B
P/B
Price to Book Value
31.1
vs History
26
vs Industry
1
Median 3Y
19.9
Median 5Y
19
Industry
2.1
More Details
2.4
EV/S
EV/S
Enterprise Value to Sales
2.4
vs History
31
vs Industry
34
Median 3Y
1.7
Median 5Y
1.4
Industry
1.9
Forward
2.1
More Details
6.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.9
vs History
34
vs Industry
23
Median 3Y
5.4
Median 5Y
4.7
Industry
3.7
More Details
36.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
36.8
vs History
29
vs Industry
7
Median 3Y
-6.9
Median 5Y
-8.3
Industry
10.7
Forward
17.1
More Details
78.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
78.9
vs History
9
vs Industry
5
Median 3Y
-7.7
Median 5Y
-20.5
Industry
16.3
Forward
36.8
More Details
20.8
EV/OCF
EV/OCF
Enterprise Value to OCF
20.8
vs History
34
vs Industry
19
Median 3Y
-10.2
Median 5Y
-11.4
Industry
11.6
More Details
29.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
29.6
vs History
24
vs Industry
20
Median 3Y
-8.5
Median 5Y
-11.5
Industry
17.2
More Details
18.5
EV/IC
EV/IC
Enterprise Value to IC
18.5
vs History
37
vs Industry
2
Median 3Y
7.1
Median 5Y
10.1
Industry
1.3
More Details

Multiples Across Competitors

RSI Competitors Multiples
Rush Street Interactive Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Rush Street Interactive Inc
NYSE:RSI
2.5B USD 2.7 1 026.1 36.8 78.9
IE
Flutter Entertainment PLC
LSE:FLTR
31.6B GBP 1.7 -27.3 37 52.3
US
Las Vegas Sands Corp
NYSE:LVS
27.7B USD 2.5 19.1 9.1 14.2
AU
Aristocrat Leisure Ltd
ASX:ALL
40.3B AUD 6.1 30.9 21.4 21.4
US
DraftKings Inc
NASDAQ:DKNG
17.3B USD 3.6 -34.1 -55.3 -29.6
HK
Galaxy Entertainment Group Ltd
HKEX:27
132.3B HKD 3 15.1 12.6 12.6
MO
Sands China Ltd
HKEX:1928
125.3B HKD 2.3 15.4 9.7 14.9
SE
Evolution AB (publ)
STO:EVO
155.2B SEK 6.5 11.5 8.7 9.6
ZA
Sun International Ltd
JSE:SUI
10.3B Zac 0 0 0 0
US
Scientific Games Corp
F:TJW
8.7B EUR 2.9 27.9 11.6 17.1
US
PENN Entertainment Inc
SWB:PN1
8.6B EUR 1.4 -30 25.8 88.9
P/E Multiple
Earnings Growth PEG
US
Rush Street Interactive Inc
NYSE:RSI
Average P/E: 163.7
1 026.1
271%
3.8
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -27.3 N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
19.1
18%
1.1
AU
Aristocrat Leisure Ltd
ASX:ALL
30.9
17%
1.8
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -34.1 N/A N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
15.1
15%
1
MO
Sands China Ltd
HKEX:1928
15.4
21%
0.7
SE
Evolution AB (publ)
STO:EVO
11.5
10%
1.2
ZA
S
Sun International Ltd
JSE:SUI
Not Available
11%
N/A
US
S
Scientific Games Corp
F:TJW
27.9
36%
0.8
US
P
PENN Entertainment Inc
SWB:PN1
Negative Multiple: -30 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Rush Street Interactive Inc
NYSE:RSI
Average EV/EBITDA: 19.2
36.8
52%
0.7
IE
Flutter Entertainment PLC
LSE:FLTR
37
41%
0.9
US
Las Vegas Sands Corp
NYSE:LVS
9.1
12%
0.8
AU
Aristocrat Leisure Ltd
ASX:ALL
21.4
17%
1.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -55.3 N/A N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
12.6
24%
0.5
MO
Sands China Ltd
HKEX:1928
9.7
14%
0.7
SE
Evolution AB (publ)
STO:EVO
8.7
9%
1
ZA
S
Sun International Ltd
JSE:SUI
Not Available
7%
N/A
US
S
Scientific Games Corp
F:TJW
11.6
14%
0.8
US
P
PENN Entertainment Inc
SWB:PN1
25.8
52%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Rush Street Interactive Inc
NYSE:RSI
Average EV/EBIT: 34.4
78.9
72%
1.1
IE
Flutter Entertainment PLC
LSE:FLTR
52.3
164%
0.3
US
Las Vegas Sands Corp
NYSE:LVS
14.2
14%
1
AU
Aristocrat Leisure Ltd
ASX:ALL
21.4
11%
1.9
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -29.6 N/A N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
12.6
12%
1.1
MO
Sands China Ltd
HKEX:1928
14.9
15%
1
SE
Evolution AB (publ)
STO:EVO
9.6
8%
1.2
ZA
S
Sun International Ltd
JSE:SUI
Not Available
7%
N/A
US
S
Scientific Games Corp
F:TJW
17.1
18%
0.9
US
P
PENN Entertainment Inc
SWB:PN1
88.9
71%
1.3

See Also

Summary
RSI intrinsic value, competitors valuation, and company profile.
DCF Valuation
RSI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RSI stock valuation using valuation multiples.
Wall Street Estimates
RSI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RSI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 242,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.