Rush Street Interactive Inc
NYSE:RSI

Watchlist Manager
Rush Street Interactive Inc Logo
Rush Street Interactive Inc
NYSE:RSI
Watchlist
Price: 13.49 USD -1.32% Market Closed
Market Cap: 3B USD
Have any thoughts about
Rush Street Interactive Inc?
Write Note

Income Statement

Earnings Waterfall
Rush Street Interactive Inc

Revenue
863.8m USD
Cost of Revenue
-572.3m USD
Gross Profit
291.5m USD
Operating Expenses
-283.2m USD
Operating Income
8.3m USD
Other Expenses
-9.6m USD
Net Income
-1.4m USD

Income Statement
Rush Street Interactive Inc

Rotate your device to view
Income Statement
Currency: USD
Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
335
N/A
458
+37%
488
+7%
511
+5%
532
+4%
557
+5%
592
+6%
620
+5%
641
+3%
663
+3%
691
+4%
746
+8%
802
+7%
864
+8%
Gross Profit
Cost of Revenue
(237)
(318)
(332)
(352)
(372)
(395)
(415)
(422)
(427)
(440)
(465)
(502)
(537)
(572)
Gross Profit
98
N/A
140
+42%
156
+12%
159
+2%
160
+1%
163
+2%
178
+9%
198
+11%
214
+8%
223
+4%
226
+1%
244
+8%
265
+8%
292
+10%
Operating Income
Operating Expenses
(181)
(241)
(250)
(276)
(290)
(296)
(302)
(295)
(299)
(300)
(279)
(273)
(274)
(283)
Selling, General & Administrative
(179)
(237)
(246)
(270)
(282)
(284)
(288)
(278)
(278)
(274)
(249)
(242)
(245)
(252)
Depreciation & Amortization
(2)
(3)
(4)
(6)
(9)
(12)
(14)
(17)
(22)
(26)
(30)
(31)
(31)
(31)
Other Operating Expenses
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
Operating Income
(83)
N/A
(101)
-21%
(94)
+6%
(117)
-24%
(131)
-12%
(134)
-2%
(125)
+7%
(97)
+22%
(85)
+12%
(76)
+10%
(53)
+31%
(29)
+44%
(10)
+68%
8
N/A
Pre-Tax Income
Interest Income Expense
(0)
(0)
(0)
(0)
(1)
(1)
(1)
0
1
2
4
5
6
7
Total Other Income
33
33
28
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(50)
N/A
(68)
-35%
(66)
+2%
(117)
-77%
(131)
-12%
(134)
-2%
(125)
+7%
(97)
+23%
(85)
+12%
(75)
+12%
(49)
+35%
(24)
+51%
(4)
+84%
16
N/A
Net Income
Tax Provision
(5)
(7)
(5)
(6)
(6)
(7)
(9)
(10)
(10)
(11)
(11)
(14)
(17)
(20)
Income from Continuing Operations
(56)
(75)
(71)
(123)
(138)
(141)
(134)
(107)
(95)
(86)
(60)
(38)
(21)
(5)
Income to Minority Interest
143
157
52
89
99
101
96
75
67
60
42
26
15
3
Net Income (Common)
92
N/A
86
-6%
(19)
N/A
(34)
-75%
(39)
-13%
(40)
-3%
(39)
+4%
(31)
+19%
(28)
+10%
(26)
+9%
(18)
+28%
(12)
+36%
(7)
+43%
(1)
+80%
EPS (Diluted)
1.54
N/A
1.45
-6%
-0.35
N/A
-0.56
-60%
-0.6
-7%
-0.64
-7%
-0.61
+5%
-0.48
+21%
-0.43
+10%
-0.36
+16%
-0.27
+25%
-0.17
+37%
-0.09
+47%
-0.02
+78%

See Also

Discover More