Republic Services Inc
NYSE:RSG

Watchlist Manager
Republic Services Inc Logo
Republic Services Inc
NYSE:RSG
Watchlist
Price: 242.73 USD 0.82% Market Closed
Market Cap: 75.8B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one RSG stock under the Base Case scenario is 198.01 USD. Compared to the current market price of 242.73 USD, Republic Services Inc is Overvalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RSG Relative Value
Base Case
198.01 USD
Overvaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4.7
P/S
P/S
Price to Sales
4.7
vs History
1
vs Industry
14
Median 3Y
3.5
Median 5Y
3.3
Industry
1.1
Forward
4.4
More Details
37.1
P/E
P/E
Price to Earnings
37.1
vs History
1
vs Industry
11
Median 3Y
30.4
Median 5Y
30.1
Industry
15.5
Forward
35.1
More Details
19.2
P/OCF
P/OCF
Price to OCF
19.2
vs History
1
vs Industry
16
Median 3Y
14.4
Median 5Y
13.9
Industry
9
More Details
52
P/FCFE
P/FCFE
Price to FCFE
52
vs History
1
vs Industry
9
Median 3Y
20.6
Median 5Y
21.3
Industry
15.4
More Details
6.6
P/B
P/B
Price to Book Value
6.6
vs History
1
vs Industry
6
Median 3Y
4.7
Median 5Y
4.5
Industry
1.5
More Details
5.5
EV/S
EV/S
Enterprise Value to Sales
5.5
vs History
1
vs Industry
14
Median 3Y
4.3
Median 5Y
4.2
Industry
1.4
Forward
5.1
More Details
12.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
12.8
vs History
1
vs Industry
17
Median 3Y
10.7
Median 5Y
10.4
Industry
4.1
More Details
17.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
17.5
vs History
1
vs Industry
16
Median 3Y
14.5
Median 5Y
14.1
Industry
8
Forward
16.3
More Details
27.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
27.1
vs History
1
vs Industry
12
Median 3Y
23.1
Median 5Y
22.2
Industry
11.4
Forward
25.4
More Details
22.2
EV/OCF
EV/OCF
Enterprise Value to OCF
22.2
vs History
1
vs Industry
15
Median 3Y
17.8
Median 5Y
17.4
Industry
9.5
More Details
42.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
42.1
vs History
3
vs Industry
8
Median 3Y
33.4
Median 5Y
31.8
Industry
12.6
More Details
2.8
EV/IC
EV/IC
Enterprise Value to IC
2.8
vs History
1
vs Industry
14
Median 3Y
2.1
Median 5Y
2
Industry
1.1
More Details

Multiples Across Competitors

RSG Competitors Multiples
Republic Services Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Republic Services Inc
NYSE:RSG
75.7B USD 4.7 37.1 17.5 27.1
US
Waste Management Inc
NYSE:WM
91.7B USD 4.2 33.4 17.7 27.4
CA
Waste Connections Inc
TSX:WCN
69.5B CAD 5.6 81.3 20.3 34.1
US
Rollins Inc
NYSE:ROL
26.8B USD 7.9 57.4 35.2 41.2
US
Veralto Corp
NYSE:VLTO
22.7B USD 4.4 27.3 18.9 20.1
CA
GFL Environmental Inc
TSX:GFL
26.7B CAD 3.4 -33.3 17.8 78.6
UK
Rentokil Initial PLC
LSE:RTO
8.7B GBP 1.6 28.2 8.8 14.6
US
Clean Harbors Inc
NYSE:CLH
11.3B USD 1.9 28.2 12.4 19.9
US
Tetra Tech Inc
NASDAQ:TTEK
8.3B USD 1.8 32.1 14.8 16.8
US
Stericycle Inc
NASDAQ:SRCL
8.1B USD 3.1 224 21.7 42.9
US
Casella Waste Systems Inc
NASDAQ:CWST
7.2B USD 4.6 530.2 23.2 75.6
P/E Multiple
Earnings Growth PEG
US
Republic Services Inc
NYSE:RSG
Average P/E: 107.9
37.1
9%
4.1
US
Waste Management Inc
NYSE:WM
33.4
13%
2.6
CA
Waste Connections Inc
TSX:WCN
81.3
43%
1.9
US
Rollins Inc
NYSE:ROL
57.4
14%
4.1
US
Veralto Corp
NYSE:VLTO
27.3
10%
2.7
CA
GFL Environmental Inc
TSX:GFL
Negative Multiple: -33.3 N/A N/A
UK
Rentokil Initial PLC
LSE:RTO
28.2
-24%
N/A
US
Clean Harbors Inc
NYSE:CLH
28.2
14%
2
US
Tetra Tech Inc
NASDAQ:TTEK
32.1
14%
2.3
US
Stericycle Inc
NASDAQ:SRCL
224
N/A N/A
US
Casella Waste Systems Inc
NASDAQ:CWST
530.2
104%
5.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Republic Services Inc
NYSE:RSG
Average EV/EBITDA: 18.9
17.5
7%
2.5
US
Waste Management Inc
NYSE:WM
17.7
12%
1.5
CA
Waste Connections Inc
TSX:WCN
20.3
10%
2
US
Rollins Inc
NYSE:ROL
35.2
11%
3.2
US
Veralto Corp
NYSE:VLTO
18.9
7%
2.7
CA
GFL Environmental Inc
TSX:GFL
17.8
5%
3.6
UK
Rentokil Initial PLC
LSE:RTO
8.8
5%
1.8
US
Clean Harbors Inc
NYSE:CLH
12.4
10%
1.2
US
Tetra Tech Inc
NASDAQ:TTEK
14.8
7%
2.1
US
Stericycle Inc
NASDAQ:SRCL
21.7
9%
2.4
US
Casella Waste Systems Inc
NASDAQ:CWST
23.2
14%
1.7

See Also

Summary
RSG intrinsic value, competitors valuation, and company profile.
DCF Valuation
RSG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RSG stock valuation using valuation multiples.
Wall Street Estimates
RSG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RSG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 248,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.