Republic Services Inc
NYSE:RSG

Watchlist Manager
Republic Services Inc Logo
Republic Services Inc
NYSE:RSG
Watchlist
Price: 235.99 USD 1.14% Market Closed
Market Cap: 73.7B USD

Relative Value

The Relative Value of one RSG stock under the Base Case scenario is hidden USD. Compared to the current market price of 235.99 USD, Republic Services Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RSG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
14
Median 3Y
3.5
Median 5Y
3.3
Industry
1.1
Forward
4.3
vs History
1
vs Industry
12
Median 3Y
30.3
Median 5Y
30
Industry
16
Forward
34
vs History
1
vs Industry
19
Median 3Y
14.4
Median 5Y
13.9
Industry
9.1
vs History
1
vs Industry
20
Median 3Y
20.6
Median 5Y
21.3
Industry
15.5
vs History
1
vs Industry
7
Median 3Y
4.6
Median 5Y
4.4
Industry
1.6
vs History
1
vs Industry
13
Median 3Y
4.3
Median 5Y
4.1
Industry
1.4
Forward
5
vs History
1
vs Industry
16
Median 3Y
10.7
Median 5Y
10.4
Industry
4.2
vs History
1
vs Industry
15
Median 3Y
14.4
Median 5Y
14.1
Industry
8.4
Forward
15.9
vs History
1
vs Industry
13
Median 3Y
23.1
Median 5Y
22.2
Industry
11.9
Forward
24.8
vs History
1
vs Industry
17
Median 3Y
17.8
Median 5Y
17.4
Industry
9.8
vs History
3
vs Industry
11
Median 3Y
33.3
Median 5Y
31.7
Industry
13.1
vs History
1
vs Industry
15
Median 3Y
2.1
Median 5Y
2
Industry
1.1

Multiples Across Competitors

RSG Competitors Multiples
Republic Services Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Republic Services Inc
NYSE:RSG
73.6B USD 4.6 36 17.1 26.5
US
Waste Management Inc
NYSE:WM
90.8B USD 4.1 33.1 17.6 27.2
CA
Waste Connections Inc
TSX:WCN
70.5B CAD 5.5 79.7 19.9 33.5
US
Rollins Inc
NYSE:ROL
25.3B USD 7.5 54.3 33.3 39
US
Veralto Corp
NYSE:VLTO
24.3B USD 4.7 29.2 20.1 21.4
CA
GFL Environmental Inc
TSX:GFL
27.1B CAD 3.4 -33.7 18 79.5
UK
Rentokil Initial PLC
LSE:RTO
8.8B GBP 1.6 28.6 9.8 17.6
US
Clean Harbors Inc
NYSE:CLH
10.8B USD 1.8 26.8 11.9 19
US
Tetra Tech Inc
NASDAQ:TTEK
7.9B USD 1.7 30.4 14.1 15.9
US
Casella Waste Systems Inc
NASDAQ:CWST
7B USD 4.5 518.7 22.8 74.1
US
Stericycle Inc
NASDAQ:SRCL
5.6B USD 2.1 156.3 16.1 31.8
P/E Multiple
Earnings Growth PEG
US
Republic Services Inc
NYSE:RSG
Average P/E: 99.3
36
9%
4
US
Waste Management Inc
NYSE:WM
33.1
13%
2.5
CA
Waste Connections Inc
TSX:WCN
79.7
44%
1.8
US
Rollins Inc
NYSE:ROL
54.3
13%
4.2
US
Veralto Corp
NYSE:VLTO
29.2
10%
2.9
CA
GFL Environmental Inc
TSX:GFL
Negative Multiple: -33.7 N/A N/A
UK
Rentokil Initial PLC
LSE:RTO
28.6
-23%
N/A
US
Clean Harbors Inc
NYSE:CLH
26.8
15%
1.8
US
Tetra Tech Inc
NASDAQ:TTEK
30.4
14%
2.2
US
Casella Waste Systems Inc
NASDAQ:CWST
518.7
98%
5.3
US
Stericycle Inc
NASDAQ:SRCL
156.3
N/A N/A