Republic Services Inc
NYSE:RSG

Watchlist Manager
Republic Services Inc Logo
Republic Services Inc
NYSE:RSG
Watchlist
Price: 217.86 USD 0.49% Market Closed
Market Cap: 68.2B USD
Have any thoughts about
Republic Services Inc?
Write Note

Relative Value

The Relative Value of one RSG stock under the Base Case scenario is 195.11 USD. Compared to the current market price of 217.86 USD, Republic Services Inc is Overvalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RSG Relative Value
Base Case
195.11 USD
Overvaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
14
Median 3Y
3.5
Median 5Y
3.3
Industry
1.2
Forward
4.2
vs History
3
vs Industry
12
Median 3Y
31
Median 5Y
30.2
Industry
16.5
Forward
34.6
vs History
0
vs Industry
19
Median 3Y
14.7
Median 5Y
13.9
Industry
9.5
vs History
6
vs Industry
20
Median 3Y
20.8
Median 5Y
21.2
Industry
16.3
vs History
0
vs Industry
7
Median 3Y
4.7
Median 5Y
4.4
Industry
1.6
vs History
0
vs Industry
13
Median 3Y
4.3
Median 5Y
4.1
Industry
1.4
Forward
4.9
vs History
0
vs Industry
16
Median 3Y
10.8
Median 5Y
10.3
Industry
4.3
vs History
0
vs Industry
15
Median 3Y
14.6
Median 5Y
14.1
Industry
8.3
Forward
16.1
vs History
0
vs Industry
13
Median 3Y
23.3
Median 5Y
22.2
Industry
11.9
Forward
25.2
vs History
0
vs Industry
17
Median 3Y
18.1
Median 5Y
17.3
Industry
10.3
vs History
0
vs Industry
11
Median 3Y
33.8
Median 5Y
31.9
Industry
13.7
vs History
0
vs Industry
15
Median 3Y
2.1
Median 5Y
2
Industry
1.1

Multiples Across Competitors

RSG Competitors Multiples
Republic Services Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Republic Services Inc
NYSE:RSG
68.3B USD 4.3 34.6 16.8 25.7
US
Waste Management Inc
NYSE:WM
90.6B USD 4.2 34.3 16.6 25
CA
Waste Connections Inc
TSX:WCN
69.5B CAD 5.7 52.9 20.7 34
US
Veralto Corp
NYSE:VLTO
26.8B USD 5.2 33.3 22.3 23.8
US
Rollins Inc
NYSE:ROL
24.8B USD 7.5 52.8 33.3 39
CA
GFL Environmental Inc
TSX:GFL
25.7B CAD 3.3 -38 18.1 96.2
US
Clean Harbors Inc
NYSE:CLH
14B USD 2.4 33.5 15 23.7
UK
Rentokil Initial PLC
LSE:RTO
10.4B GBP 1.9 26.6 10.4 17.6
US
Tetra Tech Inc
NASDAQ:TTEK
11B USD 2.6 33.1 20 22.9
US
Stericycle Inc
NASDAQ:SRCL
7.5B USD 2.8 207 20.3 40.1
US
Casella Waste Systems Inc
NASDAQ:CWST
7.1B USD 4.8 1 043.8 23.5 74

See Also

Discover More
Back to Top