Range Resources Corp
NYSE:RRC
Income Statement
Earnings Waterfall
Range Resources Corp
Income Statement
Range Resources Corp
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
32
|
28
|
26
|
24
|
23
|
23
|
22
|
24
|
22
|
21
|
20
|
19
|
23
|
28
|
33
|
36
|
38
|
40
|
43
|
49
|
56
|
64
|
70
|
74
|
78
|
82
|
88
|
94
|
100
|
103
|
109
|
114
|
75
|
112
|
103
|
96
|
91
|
95
|
105
|
115
|
125
|
137
|
149
|
159
|
169
|
174
|
176
|
176
|
177
|
180
|
180
|
175
|
169
|
163
|
161
|
164
|
166
|
165
|
159
|
162
|
168
|
178
|
188
|
191
|
196
|
201
|
207
|
213
|
210
|
209
|
207
|
199
|
194
|
190
|
187
|
188
|
193
|
202
|
211
|
220
|
227
|
218
|
202
|
184
|
165
|
150
|
139
|
131
|
124
|
122
|
121
|
120
|
119
|
117
|
115
|
109
|
|
| Revenue |
223
N/A
|
202
-10%
|
192
-5%
|
191
0%
|
192
+0%
|
209
+9%
|
213
+2%
|
237
+11%
|
246
+4%
|
253
+3%
|
268
+6%
|
279
+4%
|
321
+15%
|
365
+14%
|
416
+14%
|
472
+13%
|
499
+6%
|
607
+22%
|
657
+8%
|
669
+2%
|
602
-10%
|
619
+3%
|
664
+7%
|
727
+10%
|
870
+20%
|
1 003
+15%
|
1 137
+13%
|
1 269
+12%
|
1 233
-3%
|
1 126
-9%
|
972
-14%
|
826
-15%
|
742
-10%
|
831
+12%
|
809
-3%
|
790
-2%
|
823
+4%
|
889
+8%
|
1 004
+13%
|
1 126
+12%
|
1 176
+4%
|
1 255
+7%
|
1 271
+1%
|
1 303
+2%
|
1 367
+5%
|
1 464
+7%
|
1 613
+10%
|
1 750
+8%
|
1 832
+5%
|
2 018
+10%
|
2 073
+3%
|
2 071
0%
|
2 043
-1%
|
1 778
-13%
|
1 550
-13%
|
1 353
-13%
|
1 182
-13%
|
1 086
-8%
|
1 071
-1%
|
1 142
+7%
|
1 361
+19%
|
1 728
+27%
|
2 025
+17%
|
2 247
+11%
|
2 398
+7%
|
2 543
+6%
|
2 741
+8%
|
3 016
+10%
|
3 334
+11%
|
3 387
+2%
|
3 284
-3%
|
2 986
-9%
|
2 601
-13%
|
2 252
-13%
|
1 978
-12%
|
1 855
-6%
|
1 781
-4%
|
2 004
+13%
|
2 306
+15%
|
2 837
+23%
|
3 580
+26%
|
4 016
+12%
|
5 917
+47%
|
6 530
+10%
|
5 336
-18%
|
6 154
+15%
|
4 900
-20%
|
3 904
-20%
|
2 554
-35%
|
3 152
+23%
|
2 932
-7%
|
2 929
0%
|
2 360
-19%
|
3 210
+36%
|
2 799
-13%
|
2 887
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(47)
|
(46)
|
(44)
|
(44)
|
(40)
|
(49)
|
(50)
|
(50)
|
(49)
|
(50)
|
(53)
|
(60)
|
(67)
|
(73)
|
(82)
|
(90)
|
(89)
|
(105)
|
(106)
|
(113)
|
(118)
|
(126)
|
(136)
|
(143)
|
(150)
|
(161)
|
(178)
|
(191)
|
(198)
|
(195)
|
(184)
|
(171)
|
(124)
|
(150)
|
(134)
|
(128)
|
(122)
|
(132)
|
(144)
|
(152)
|
(141)
|
(184)
|
(191)
|
(193)
|
(204)
|
(198)
|
(213)
|
(263)
|
(305)
|
(327)
|
(347)
|
(330)
|
(325)
|
(308)
|
(299)
|
(297)
|
(286)
|
(284)
|
(281)
|
(280)
|
(291)
|
(316)
|
(345)
|
(380)
|
(397)
|
(410)
|
(461)
|
(509)
|
(682)
|
(755)
|
(752)
|
(719)
|
(534)
|
(431)
|
(354)
|
(305)
|
(305)
|
(326)
|
(355)
|
(415)
|
(472)
|
(497)
|
(658)
|
(682)
|
(547)
|
(641)
|
(546)
|
(458)
|
(299)
|
(353)
|
(301)
|
(290)
|
(236)
|
(319)
|
(267)
|
(282)
|
|
| Gross Profit |
176
N/A
|
156
-11%
|
147
-6%
|
147
0%
|
151
+3%
|
160
+6%
|
163
+2%
|
188
+15%
|
197
+5%
|
203
+3%
|
215
+6%
|
219
+2%
|
254
+16%
|
292
+15%
|
334
+14%
|
382
+15%
|
410
+7%
|
502
+22%
|
551
+10%
|
556
+1%
|
485
-13%
|
493
+2%
|
528
+7%
|
584
+11%
|
720
+23%
|
842
+17%
|
959
+14%
|
1 079
+13%
|
1 035
-4%
|
931
-10%
|
788
-15%
|
656
-17%
|
619
-6%
|
677
+10%
|
671
-1%
|
658
-2%
|
701
+7%
|
757
+8%
|
859
+13%
|
974
+13%
|
1 036
+6%
|
1 070
+3%
|
1 081
+1%
|
1 110
+3%
|
1 164
+5%
|
1 267
+9%
|
1 400
+11%
|
1 487
+6%
|
1 527
+3%
|
1 691
+11%
|
1 726
+2%
|
1 741
+1%
|
1 718
-1%
|
1 470
-14%
|
1 251
-15%
|
1 057
-16%
|
896
-15%
|
802
-10%
|
791
-1%
|
863
+9%
|
1 070
+24%
|
1 412
+32%
|
1 680
+19%
|
1 867
+11%
|
2 000
+7%
|
2 133
+7%
|
2 280
+7%
|
2 507
+10%
|
2 652
+6%
|
2 632
-1%
|
2 532
-4%
|
2 267
-10%
|
2 067
-9%
|
1 821
-12%
|
1 624
-11%
|
1 550
-5%
|
1 476
-5%
|
1 678
+14%
|
1 951
+16%
|
2 422
+24%
|
3 109
+28%
|
3 519
+13%
|
5 259
+49%
|
5 849
+11%
|
4 789
-18%
|
5 513
+15%
|
4 355
-21%
|
3 446
-21%
|
2 255
-35%
|
2 799
+24%
|
2 632
-6%
|
2 639
+0%
|
2 124
-20%
|
2 890
+36%
|
2 532
-12%
|
2 605
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(96)
|
(101)
|
(105)
|
(108)
|
(106)
|
(106)
|
(109)
|
(116)
|
(125)
|
(131)
|
(138)
|
(148)
|
(164)
|
(173)
|
(188)
|
(214)
|
(207)
|
(234)
|
(235)
|
(235)
|
(255)
|
(284)
|
(322)
|
(343)
|
(372)
|
(402)
|
(435)
|
(430)
|
(435)
|
(445)
|
(452)
|
(524)
|
(495)
|
(533)
|
(507)
|
(469)
|
(529)
|
(617)
|
(665)
|
(737)
|
(738)
|
(742)
|
(813)
|
(878)
|
(889)
|
(1 016)
|
(1 088)
|
(1 088)
|
(1 160)
|
(1 104)
|
(1 101)
|
(1 094)
|
(1 079)
|
(1 101)
|
(1 111)
|
(1 124)
|
(1 116)
|
(1 136)
|
(1 173)
|
(1 219)
|
(1 326)
|
(1 389)
|
(1 447)
|
(1 558)
|
(1 622)
|
(1 728)
|
(1 824)
|
(1 927)
|
(1 979)
|
(2 003)
|
(2 001)
|
(1 956)
|
(1 951)
|
(1 879)
|
(1 831)
|
(1 771)
|
(1 688)
|
(1 685)
|
(1 697)
|
(1 759)
|
(1 801)
|
(1 879)
|
(2 376)
|
(2 365)
|
(1 853)
|
(2 290)
|
(2 195)
|
(2 151)
|
(1 706)
|
(2 144)
|
(2 149)
|
(2 175)
|
(1 767)
|
(2 221)
|
(1 815)
|
(1 821)
|
|
| Selling, General & Administrative |
(12)
|
(13)
|
(15)
|
(16)
|
(17)
|
(18)
|
(18)
|
(21)
|
(24)
|
(28)
|
(32)
|
(37)
|
(40)
|
(42)
|
(44)
|
(61)
|
(63)
|
(70)
|
(69)
|
(51)
|
(57)
|
(67)
|
(84)
|
(100)
|
(105)
|
(110)
|
(114)
|
(76)
|
(68)
|
(67)
|
(65)
|
(125)
|
(184)
|
(132)
|
(123)
|
(108)
|
(193)
|
(261)
|
(301)
|
(347)
|
(315)
|
(297)
|
(333)
|
(372)
|
(374)
|
(491)
|
(554)
|
(541)
|
(603)
|
(535)
|
(518)
|
(508)
|
(464)
|
(475)
|
(475)
|
(483)
|
(513)
|
(563)
|
(628)
|
(694)
|
(769)
|
(799)
|
(820)
|
(887)
|
(944)
|
(1 037)
|
(1 132)
|
(1 245)
|
(1 309)
|
(1 356)
|
(1 373)
|
(1 352)
|
(1 365)
|
(1 331)
|
(1 320)
|
(1 304)
|
(1 260)
|
(1 274)
|
(1 303)
|
(1 370)
|
(1 413)
|
(1 495)
|
(1 902)
|
(1 893)
|
(1 473)
|
(1 819)
|
(1 724)
|
(1 683)
|
(1 329)
|
(1 676)
|
(1 678)
|
(1 700)
|
(1 382)
|
(1 739)
|
(1 419)
|
(1 422)
|
|
| Research & Development |
(6)
|
(10)
|
(11)
|
(12)
|
(12)
|
(9)
|
(9)
|
(11)
|
(14)
|
(15)
|
(17)
|
(18)
|
(21)
|
(21)
|
(26)
|
(28)
|
(30)
|
(35)
|
(34)
|
(43)
|
(44)
|
(47)
|
(51)
|
(41)
|
(46)
|
(48)
|
(56)
|
(69)
|
(68)
|
(64)
|
(56)
|
(48)
|
(44)
|
(47)
|
(50)
|
(55)
|
(61)
|
(74)
|
(71)
|
(73)
|
(81)
|
(76)
|
(80)
|
(77)
|
(70)
|
(65)
|
(63)
|
(68)
|
(64)
|
(63)
|
(63)
|
(54)
|
(64)
|
(57)
|
(48)
|
(41)
|
(21)
|
(18)
|
(20)
|
(23)
|
(32)
|
(36)
|
(44)
|
(60)
|
(54)
|
(53)
|
(46)
|
(31)
|
(34)
|
(35)
|
(35)
|
(38)
|
(37)
|
(36)
|
(36)
|
(33)
|
(33)
|
(31)
|
(28)
|
(26)
|
(24)
|
(23)
|
(30)
|
(32)
|
(27)
|
(31)
|
(31)
|
(31)
|
(27)
|
(31)
|
(30)
|
(31)
|
(27)
|
(33)
|
(30)
|
(31)
|
|
| Depreciation & Amortization |
(78)
|
(77)
|
(79)
|
(80)
|
(77)
|
(80)
|
(82)
|
(84)
|
(87)
|
(88)
|
(89)
|
(93)
|
(103)
|
(111)
|
(119)
|
(125)
|
(114)
|
(129)
|
(133)
|
(141)
|
(155)
|
(170)
|
(188)
|
(203)
|
(221)
|
(244)
|
(264)
|
(286)
|
(300)
|
(314)
|
(331)
|
(351)
|
(267)
|
(354)
|
(333)
|
(306)
|
(275)
|
(283)
|
(293)
|
(317)
|
(341)
|
(369)
|
(400)
|
(429)
|
(445)
|
(460)
|
(471)
|
(479)
|
(492)
|
(506)
|
(519)
|
(532)
|
(536)
|
(570)
|
(588)
|
(600)
|
(562)
|
(555)
|
(525)
|
(503)
|
(506)
|
(553)
|
(584)
|
(612)
|
(610)
|
(637)
|
(646)
|
(651)
|
(610)
|
(612)
|
(592)
|
(566)
|
(533)
|
(513)
|
(476)
|
(435)
|
(387)
|
(380)
|
(365)
|
(360)
|
(359)
|
(356)
|
(436)
|
(433)
|
(347)
|
(432)
|
(431)
|
(429)
|
(344)
|
(430)
|
(433)
|
(435)
|
(351)
|
(440)
|
(358)
|
(361)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(8)
|
0
|
(1)
|
(3)
|
(6)
|
(6)
|
(7)
|
(8)
|
(7)
|
(8)
|
(8)
|
(7)
|
(6)
|
(8)
|
(8)
|
(9)
|
(7)
|
(9)
|
(8)
|
(8)
|
|
| Operating Income |
81
N/A
|
56
-31%
|
42
-24%
|
39
-8%
|
46
+17%
|
54
+18%
|
54
+1%
|
72
+33%
|
72
-1%
|
72
+0%
|
77
+7%
|
71
-8%
|
90
+27%
|
119
+32%
|
146
+22%
|
168
+15%
|
203
+21%
|
268
+32%
|
315
+18%
|
322
+2%
|
230
-29%
|
209
-9%
|
205
-2%
|
241
+17%
|
348
+45%
|
440
+26%
|
524
+19%
|
649
+24%
|
600
-7%
|
486
-19%
|
336
-31%
|
132
-61%
|
124
-6%
|
148
+20%
|
168
+13%
|
194
+15%
|
172
-11%
|
141
-18%
|
195
+38%
|
237
+22%
|
298
+26%
|
328
+10%
|
268
-18%
|
231
-14%
|
275
+19%
|
251
-9%
|
313
+25%
|
399
+28%
|
368
-8%
|
587
+60%
|
625
+6%
|
647
+4%
|
639
-1%
|
369
-42%
|
140
-62%
|
(67)
N/A
|
(220)
-228%
|
(334)
-52%
|
(382)
-15%
|
(357)
+7%
|
(256)
+28%
|
24
N/A
|
233
+879%
|
309
+33%
|
378
+22%
|
405
+7%
|
456
+12%
|
580
+27%
|
674
+16%
|
629
-7%
|
532
-16%
|
311
-41%
|
116
-63%
|
(58)
N/A
|
(207)
-254%
|
(221)
-7%
|
(212)
+4%
|
(7)
+97%
|
254
N/A
|
663
+161%
|
1 308
+97%
|
1 640
+25%
|
2 884
+76%
|
3 484
+21%
|
2 936
-16%
|
3 223
+10%
|
2 160
-33%
|
1 295
-40%
|
549
-58%
|
655
+19%
|
483
-26%
|
465
-4%
|
358
-23%
|
669
+87%
|
717
+7%
|
784
+9%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(32)
|
(29)
|
(26)
|
(24)
|
(23)
|
(23)
|
(22)
|
(24)
|
(22)
|
(21)
|
(20)
|
(19)
|
(23)
|
(28)
|
(33)
|
(36)
|
(27)
|
(40)
|
(43)
|
16
|
87
|
35
|
58
|
14
|
(87)
|
(171)
|
(402)
|
(160)
|
(28)
|
167
|
344
|
65
|
(9)
|
(92)
|
(61)
|
(43)
|
(39)
|
(124)
|
(90)
|
(45)
|
(85)
|
(117)
|
(33)
|
(150)
|
(127)
|
(171)
|
(184)
|
(184)
|
(238)
|
(289)
|
(451)
|
(263)
|
215
|
490
|
482
|
538
|
250
|
216
|
93
|
(47)
|
(430)
|
(360)
|
(96)
|
(253)
|
18
|
(167)
|
(388)
|
(339)
|
(261)
|
(308)
|
(8)
|
109
|
32
|
331
|
133
|
(67)
|
(5)
|
(305)
|
(557)
|
(1 094)
|
(878)
|
(1 749)
|
(2 710)
|
(2 498)
|
(1 354)
|
(1 018)
|
679
|
1 183
|
697
|
713
|
288
|
298
|
(62)
|
(250)
|
(125)
|
(75)
|
|
| Non-Reccuring Items |
(31)
|
(31)
|
(31)
|
(31)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(2)
|
(11)
|
(9)
|
(12)
|
(16)
|
(47)
|
(65)
|
(102)
|
(122)
|
(40)
|
(118)
|
(87)
|
(82)
|
(70)
|
(66)
|
(93)
|
(129)
|
(137)
|
(141)
|
(147)
|
(133)
|
(172)
|
(167)
|
(155)
|
(133)
|
(72)
|
(67)
|
(94)
|
(88)
|
(108)
|
(115)
|
(69)
|
(593)
|
(675)
|
(712)
|
(709)
|
(212)
|
(110)
|
(65)
|
(60)
|
(126)
|
(337)
|
(348)
|
(413)
|
(313)
|
(2 178)
|
(2 172)
|
(2 117)
|
(2 125)
|
(2 335)
|
(2 394)
|
(2 385)
|
(2 908)
|
(632)
|
(577)
|
(557)
|
(33)
|
(29)
|
(95)
|
(234)
|
(234)
|
(168)
|
(188)
|
(157)
|
(164)
|
(146)
|
(158)
|
(89)
|
(79)
|
(45)
|
(59)
|
(50)
|
(51)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
10
|
78
|
89
|
89
|
77
|
9
|
(3)
|
(3)
|
2
|
(8)
|
(10)
|
(9)
|
49
|
59
|
146
|
151
|
92
|
92
|
291
|
285
|
286
|
286
|
7
|
6
|
(407)
|
(408)
|
(415)
|
(416)
|
(7)
|
17
|
21
|
24
|
24
|
1
|
1
|
0
|
(11)
|
(11)
|
(5)
|
(41)
|
(30)
|
92
|
86
|
113
|
111
|
(13)
|
(10)
|
(1)
|
1
|
3
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
17
N/A
|
(4)
N/A
|
(15)
-300%
|
(16)
-7%
|
22
N/A
|
30
+35%
|
32
+5%
|
48
+51%
|
49
+3%
|
51
+3%
|
57
+12%
|
51
-10%
|
67
+30%
|
91
+37%
|
113
+24%
|
132
+17%
|
176
+33%
|
227
+29%
|
273
+20%
|
338
+24%
|
316
-7%
|
244
-23%
|
263
+8%
|
253
-4%
|
250
-1%
|
261
+4%
|
110
-58%
|
473
+332%
|
545
+15%
|
588
+8%
|
577
-2%
|
75
-87%
|
85
+14%
|
17
-81%
|
108
+556%
|
157
+45%
|
140
-11%
|
(41)
N/A
|
9
N/A
|
61
+608%
|
78
+29%
|
62
-21%
|
78
+26%
|
(60)
N/A
|
25
N/A
|
(28)
N/A
|
119
N/A
|
233
+96%
|
150
-36%
|
324
+116%
|
372
+15%
|
581
+56%
|
1 031
+78%
|
1 030
0%
|
560
-46%
|
(116)
N/A
|
(1 052)
-806%
|
(1 238)
-18%
|
(1 412)
-14%
|
(1 032)
+27%
|
(802)
+22%
|
(384)
+52%
|
98
N/A
|
(46)
N/A
|
82
N/A
|
(109)
N/A
|
(344)
-217%
|
(72)
+79%
|
(1 777)
-2 378%
|
(1 862)
-5%
|
(1 598)
+14%
|
(1 746)
-9%
|
(2 217)
-27%
|
(2 029)
+8%
|
(2 374)
-17%
|
(3 084)
-30%
|
(737)
+76%
|
(903)
-22%
|
(871)
+4%
|
(465)
+47%
|
402
N/A
|
(201)
N/A
|
(60)
+70%
|
753
N/A
|
1 414
+88%
|
2 017
+43%
|
2 682
+33%
|
2 315
-14%
|
1 100
-52%
|
1 211
+10%
|
683
-44%
|
684
+0%
|
251
-63%
|
360
+44%
|
542
+50%
|
659
+22%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
4
|
5
|
7
|
3
|
(4)
|
(8)
|
(17)
|
(19)
|
(18)
|
(21)
|
(19)
|
(25)
|
(34)
|
(42)
|
(49)
|
(66)
|
(85)
|
(102)
|
(127)
|
(122)
|
(95)
|
(99)
|
(94)
|
(96)
|
(98)
|
(44)
|
(181)
|
(194)
|
(209)
|
(206)
|
(18)
|
(46)
|
(25)
|
(60)
|
(76)
|
(51)
|
18
|
(3)
|
(25)
|
(36)
|
(28)
|
(34)
|
18
|
(12)
|
7
|
(51)
|
(92)
|
(34)
|
(100)
|
(121)
|
(202)
|
(397)
|
(400)
|
(220)
|
8
|
339
|
403
|
471
|
350
|
281
|
124
|
(63)
|
(5)
|
(83)
|
(13)
|
73
|
(23)
|
31
|
68
|
(1)
|
70
|
500
|
477
|
560
|
619
|
26
|
73
|
31
|
(45)
|
10
|
129
|
140
|
51
|
(230)
|
(352)
|
(502)
|
(458)
|
(229)
|
(247)
|
(110)
|
(110)
|
16
|
3
|
(62)
|
(85)
|
|
| Income from Continuing Operations |
18
|
(0)
|
(10)
|
(9)
|
26
|
26
|
24
|
31
|
31
|
33
|
36
|
32
|
42
|
58
|
71
|
83
|
110
|
142
|
171
|
211
|
194
|
149
|
165
|
159
|
154
|
163
|
66
|
292
|
351
|
379
|
371
|
57
|
39
|
(9)
|
49
|
81
|
89
|
(22)
|
6
|
36
|
43
|
34
|
44
|
(43)
|
13
|
(21)
|
68
|
141
|
116
|
224
|
251
|
379
|
634
|
630
|
340
|
(108)
|
(714)
|
(835)
|
(941)
|
(683)
|
(521)
|
(260)
|
35
|
(51)
|
(1)
|
(122)
|
(271)
|
(95)
|
(1 747)
|
(1 794)
|
(1 599)
|
(1 675)
|
(1 716)
|
(1 552)
|
(1 813)
|
(2 466)
|
(712)
|
(830)
|
(839)
|
(510)
|
412
|
(72)
|
80
|
804
|
1 183
|
1 665
|
2 180
|
1 857
|
871
|
963
|
572
|
574
|
266
|
363
|
480
|
574
|
|
| Net Income (Common) |
18
N/A
|
3
-82%
|
(8)
N/A
|
(7)
+13%
|
26
N/A
|
31
+20%
|
28
-9%
|
36
+27%
|
35
-3%
|
31
-10%
|
34
+9%
|
29
-14%
|
37
+26%
|
53
+43%
|
67
+27%
|
80
+19%
|
111
+39%
|
145
+30%
|
174
+20%
|
201
+15%
|
159
-21%
|
176
+11%
|
189
+7%
|
197
+4%
|
217
+11%
|
162
-25%
|
66
-60%
|
292
+345%
|
351
+20%
|
379
+8%
|
371
-2%
|
57
-85%
|
(54)
N/A
|
(10)
+81%
|
39
N/A
|
60
+56%
|
(240)
N/A
|
(341)
-42%
|
(299)
+12%
|
(256)
+14%
|
57
N/A
|
40
-29%
|
45
+12%
|
(43)
N/A
|
13
N/A
|
(19)
N/A
|
66
N/A
|
139
+110%
|
114
-18%
|
220
+93%
|
247
+12%
|
372
+51%
|
624
+68%
|
619
-1%
|
332
-46%
|
(113)
N/A
|
(714)
-533%
|
(836)
-17%
|
(942)
-13%
|
(683)
+28%
|
(522)
+24%
|
(262)
+50%
|
34
N/A
|
(52)
N/A
|
329
N/A
|
210
-36%
|
61
-71%
|
237
+290%
|
(1 747)
N/A
|
(1 794)
-3%
|
(1 601)
+11%
|
(1 676)
-5%
|
(1 717)
-2%
|
(1 554)
+9%
|
(1 815)
-17%
|
(2 467)
-36%
|
(712)
+71%
|
(830)
-17%
|
(840)
-1%
|
(510)
+39%
|
401
N/A
|
(71)
N/A
|
81
N/A
|
796
+881%
|
1 155
+45%
|
1 625
+41%
|
2 131
+31%
|
1 816
-15%
|
856
-53%
|
948
+11%
|
566
-40%
|
568
+0%
|
265
-53%
|
362
+37%
|
479
+32%
|
572
+20%
|
|
| EPS (Diluted) |
0.24
N/A
|
0.04
-83%
|
-0.09
N/A
|
-0.08
+11%
|
0.32
N/A
|
0.37
+16%
|
0.33
-11%
|
0.38
+15%
|
0.39
+3%
|
0.35
-10%
|
0.38
+9%
|
0.25
-34%
|
0.38
+52%
|
0.42
+11%
|
0.57
+36%
|
0.6
+5%
|
0.85
+42%
|
1.09
+28%
|
1.28
+17%
|
1.41
+10%
|
1.14
-19%
|
1.22
+7%
|
1.25
+2%
|
1.29
+3%
|
1.44
+12%
|
1.09
-24%
|
0.43
-61%
|
1.85
+330%
|
2.25
+22%
|
2.41
+7%
|
2.4
0%
|
0.36
-85%
|
-0.34
N/A
|
-0.08
+76%
|
0.24
N/A
|
0.38
+58%
|
-1.52
N/A
|
-2.16
-42%
|
-1.88
+13%
|
-1.6
+15%
|
0.35
N/A
|
0.25
-29%
|
0.27
+8%
|
-0.28
N/A
|
0.08
N/A
|
-0.12
N/A
|
0.41
N/A
|
0.87
+112%
|
0.7
-20%
|
1.37
+96%
|
1.45
+6%
|
2.25
+55%
|
3.79
+68%
|
3.73
-2%
|
2
-46%
|
-0.67
N/A
|
-4.29
-540%
|
-5.01
-17%
|
-5.65
-13%
|
-3.77
+33%
|
-2.75
+27%
|
-1.06
+61%
|
0.13
N/A
|
-0.21
N/A
|
1.34
N/A
|
0.85
-37%
|
0.24
-72%
|
0.95
+296%
|
-7.1
N/A
|
-7.21
-2%
|
-6.38
+12%
|
-6.75
-6%
|
-6.92
-3%
|
-6.26
+10%
|
-7.57
-21%
|
-10.28
-36%
|
-2.95
+71%
|
-3.35
-14%
|
-3.46
-3%
|
-2.1
+39%
|
1.61
N/A
|
-0.29
N/A
|
0.33
N/A
|
3.24
+882%
|
4.69
+45%
|
6.73
+43%
|
8.76
+30%
|
7.44
-15%
|
3.57
-52%
|
3.9
+9%
|
2.33
-40%
|
2.34
+0%
|
1.09
-53%
|
1.49
+37%
|
1.99
+34%
|
2.38
+20%
|
|