RPM International Inc
NYSE:RPM

Watchlist Manager
RPM International Inc Logo
RPM International Inc
NYSE:RPM
Watchlist
Price: 125.39 USD 0.08% Market Closed
Market Cap: 16.1B USD
Have any thoughts about
RPM International Inc?
Write Note

Relative Value

The Relative Value of one RPM stock under the Base Case scenario is 131.11 USD. Compared to the current market price of 125.39 USD, RPM International Inc is Undervalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RPM Relative Value
Base Case
131.11 USD
Undervaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
33
Median 3Y
1.6
Median 5Y
1.7
Industry
1.5
Forward
2.2
vs History
74
vs Industry
28
Median 3Y
20.3
Median 5Y
23.2
Industry
21.7
Forward
22.5
vs History
52
vs Industry
40
Median 3Y
21.1
Median 5Y
16.5
Industry
13
vs History
6
vs Industry
15
Median 3Y
51.6
Median 5Y
43.7
Industry
20.5
vs History
47
vs Industry
7
Median 3Y
5.8
Median 5Y
6.1
Industry
1.6
vs History
52
vs Industry
31
Median 3Y
1.9
Median 5Y
2
Industry
1.6
Forward
2.4
vs History
68
vs Industry
53
Median 3Y
4.7
Median 5Y
5.1
Industry
7.2
vs History
74
vs Industry
30
Median 3Y
13.5
Median 5Y
15.1
Industry
13.2
Forward
14.8
vs History
74
vs Industry
31
Median 3Y
15.9
Median 5Y
18.2
Industry
17.5
Forward
17.4
vs History
57
vs Industry
38
Median 3Y
25.3
Median 5Y
19.5
Industry
13.9
vs History
46
vs Industry
31
Median 3Y
21.5
Median 5Y
22
Industry
19.1
vs History
3
vs Industry
15
Median 3Y
2.5
Median 5Y
2.5
Industry
1.3

Multiples Across Competitors

RPM Competitors Multiples
RPM International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
RPM International Inc
NYSE:RPM
16.1B USD 1.7 19.9 13.1 15
US
Sherwin-Williams Co
NYSE:SHW
86.9B USD 3.8 34 22 25.6
US
Ecolab Inc
NYSE:ECL
68B USD 4.3 33.3 21.2 28.9
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.2T JPY 4.1 20 8.9 11.6
CH
Givaudan SA
SIX:GIVN
36.4B CHF 5.1 35.3 24.7 31.5
CN
Wanhua Chemical Group Co Ltd
SSE:600309
234.5B CNY 1.2 15.4 16.8 16.8
US
Dupont De Nemours Inc
NYSE:DD
32.1B USD 2.6 40.2 12.6 21
US
PPG Industries Inc
NYSE:PPG
27.9B USD 1.5 18.8 11.4 14.1
CH
DSM-Firmenich AG
AEX:DSFIR
25.9B EUR 2.4 12.2 30.8 -60.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.2T INR 6.3 47.9 32.5 37.7
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
RPM International Inc
NYSE:RPM
Average EV/EBITDA: 20.2
13.1
32%
0.4
US
Sherwin-Williams Co
NYSE:SHW
22
27%
0.8
US
Ecolab Inc
NYSE:ECL
21.2
38%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.9
36%
0.2
CH
Givaudan SA
SIX:GIVN
24.7
34%
0.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.8
131%
0.1
US
Dupont De Nemours Inc
NYSE:DD
12.6
32%
0.4
US
PPG Industries Inc
NYSE:PPG
11.4
21%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
30.8
203%
0.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
32.5
10%
3.2
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
RPM International Inc
NYSE:RPM
Average EV/EBIT: 24
15
35%
0.4
US
Sherwin-Williams Co
NYSE:SHW
25.6
34%
0.7
US
Ecolab Inc
NYSE:ECL
28.9
52%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.6
N/A N/A
CH
Givaudan SA
SIX:GIVN
31.5
44%
0.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.8
39%
0.4
US
Dupont De Nemours Inc
NYSE:DD
21
83%
0.3
US
PPG Industries Inc
NYSE:PPG
14.1
28%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
Negative Multiple: -60.2 N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
37.7
5%
7.1
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A

See Also

Discover More
Back to Top