Rollins Inc
NYSE:ROL

Watchlist Manager
Rollins Inc Logo
Rollins Inc
NYSE:ROL
Watchlist
Price: 51.23 USD 1.19% Market Closed
Market Cap: 24.8B USD
Have any thoughts about
Rollins Inc?
Write Note

Intrinsic Value

The intrinsic value of one ROL stock under the Base Case scenario is 25.02 USD. Compared to the current market price of 51.23 USD, Rollins Inc is Overvalued by 51%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ROL Intrinsic Value
25.02 USD
Overvaluation 51%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Rollins Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ROL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ROL?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Rollins Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Rollins Inc

Provide an overview of the primary business activities
of Rollins Inc.

What unique competitive advantages
does Rollins Inc hold over its rivals?

What risks and challenges
does Rollins Inc face in the near future?

Has there been any significant insider trading activity
in Rollins Inc recently?

Summarize the latest earnings call
of Rollins Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Rollins Inc.

Provide P/S
for Rollins Inc.

Provide P/E
for Rollins Inc.

Provide P/OCF
for Rollins Inc.

Provide P/FCFE
for Rollins Inc.

Provide P/B
for Rollins Inc.

Provide EV/S
for Rollins Inc.

Provide EV/GP
for Rollins Inc.

Provide EV/EBITDA
for Rollins Inc.

Provide EV/EBIT
for Rollins Inc.

Provide EV/OCF
for Rollins Inc.

Provide EV/FCFF
for Rollins Inc.

Provide EV/IC
for Rollins Inc.

Show me price targets
for Rollins Inc made by professional analysts.

What are the Revenue projections
for Rollins Inc?

How accurate were the past Revenue estimates
for Rollins Inc?

What are the Net Income projections
for Rollins Inc?

How accurate were the past Net Income estimates
for Rollins Inc?

What are the EPS projections
for Rollins Inc?

How accurate were the past EPS estimates
for Rollins Inc?

What are the EBIT projections
for Rollins Inc?

How accurate were the past EBIT estimates
for Rollins Inc?

Compare the revenue forecasts
for Rollins Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Rollins Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Rollins Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Rollins Inc compared to its peers.

Compare the P/E ratios
of Rollins Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Rollins Inc with its peers.

Analyze the financial leverage
of Rollins Inc compared to its main competitors.

Show all profitability ratios
for Rollins Inc.

Provide ROE
for Rollins Inc.

Provide ROA
for Rollins Inc.

Provide ROIC
for Rollins Inc.

Provide ROCE
for Rollins Inc.

Provide Gross Margin
for Rollins Inc.

Provide Operating Margin
for Rollins Inc.

Provide Net Margin
for Rollins Inc.

Provide FCF Margin
for Rollins Inc.

Show all solvency ratios
for Rollins Inc.

Provide D/E Ratio
for Rollins Inc.

Provide D/A Ratio
for Rollins Inc.

Provide Interest Coverage Ratio
for Rollins Inc.

Provide Altman Z-Score Ratio
for Rollins Inc.

Provide Quick Ratio
for Rollins Inc.

Provide Current Ratio
for Rollins Inc.

Provide Cash Ratio
for Rollins Inc.

What is the historical Revenue growth
over the last 5 years for Rollins Inc?

What is the historical Net Income growth
over the last 5 years for Rollins Inc?

What is the current Free Cash Flow
of Rollins Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Rollins Inc.

Business Breakdown

Rollins Inc. is a prominent player in the pest control industry, renowned for its commitment to providing effective and environmentally responsible solutions to its diverse client base. Founded in 1964, the company has steadily grown through a robust network of franchises and acquisitions, offering services that cover residential, commercial, and industrial sectors. Rollins operates under several well-known brands, including Orkin, pest control giant, and others, positioning itself as a trusted name in managing pest-related concerns. The company's focus on customer service, cutting-edge technology, and sustainable practices has fostered long-term relationships with clients, ultimately enhanc...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rollins Inc

Current Assets 486.5m
Cash & Short-Term Investments 95.3m
Receivables 265.7m
Other Current Assets 125.5m
Non-Current Assets 2.3B
PP&E 520.8m
Intangibles 1.7B
Other Non-Current Assets 133.1m
Current Liabilities 622.1m
Accounts Payable 58.2m
Accrued Liabilities 272.1m
Other Current Liabilities 291.8m
Non-Current Liabilities 876.4m
Long-Term Debt 445.2m
Other Non-Current Liabilities 431.2m
Efficiency

Earnings Waterfall
Rollins Inc

Revenue
3.3B USD
Cost of Revenue
-1.6B USD
Gross Profit
1.7B USD
Operating Expenses
-1.1B USD
Operating Income
645.7m USD
Other Expenses
-176.2m USD
Net Income
469.5m USD

Free Cash Flow Analysis
Rollins Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the third quarter, Rollins, Inc. reported a 9% increase in revenue to $916 million, driven by organic growth of 7.7%. Key segments performed well, with commercial pest control up 9.4% and termite services rising 14.5%. Although gross margins rose to 54%, adjusted EBITDA margins fell to 24%. The company announced a 10% increase in dividends, marking a 65% rise since 2022. Free cash flow grew 12% year-to-date, supporting ongoing expansion and acquisitions. With healthy demand and a strong balance sheet, the outlook remains optimistic for sustained revenue growth between 7% and 8% annually.

What is Earnings Call?
Fundamental Scores

ROL Profitability Score
Profitability Due Diligence

Rollins Inc's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Exceptional ROE
68/100
Profitability
Score

Rollins Inc's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

ROL Solvency Score
Solvency Due Diligence

Rollins Inc's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
60/100
Solvency
Score

Rollins Inc's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ROL Price Targets Summary
Rollins Inc

Wall Street analysts forecast ROL stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ROL is 51.16 USD with a low forecast of 42.42 USD and a high forecast of 58.8 USD.

Lowest
Price Target
42.42 USD
17% Downside
Average
Price Target
51.16 USD
0% Downside
Highest
Price Target
58.8 USD
15% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ROL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ROL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

ROL Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

ROL News

Other Videos

Profile

Rollins Inc Logo
Rollins Inc

Country

United States of America

Industry

Commercial Services & Supplies

Market Cap

24.8B USD

Dividend Yield

1.2%

Description

Rollins, Inc. engages in the provision of pest and termite control services through its wholly-owned subsidiaries to both residential and commercial customers in the United States, Canada, Central America, South America, the Caribbean, the Middle East, Asia, the Mediterranean, Europe, Africa, Mexico, and Australia. The company is headquartered in Atlanta, Georgia and currently employs 16,482 full-time employees. The company provides pest and wildlife control services and protection against termite damage, rodents and insects to both residential and commercial customers through its wholly owned subsidiaries and independent franchises located in approximately 70 countries, including United States, Canada, Australia, Europe, and Asia with international franchises in Canada, Central and South America, the Caribbean, Europe, the Middle East, Asia, Africa, and Australia. Rollins operates under three business lines, namely Residential, which includes pest control services protecting residential properties from common pests, including rodents, insects and wildlife; Commercial, which consist of workplace pest control solutions for customers across diverse end markets such as healthcare, foodservice, logistics, and Termite, which consist of traditional and baiting termite protection services and ancillary services for customers.

Contact

GEORGIA
Atlanta
2170 Piedmont Rd NE
+14048882000.0
www.rollins.com

IPO

1980-03-17

Employees

16 482

Officers

Principal Executive Officer, President, CEO & Director
Mr. Jerry E. Gahlhoff Jr.
Executive VP, CFO & Treasurer
Mr. Kenneth D. Krause
VP, General Counsel & Corporate Secretary
Ms. Elizabeth Brannen Chandler
Chief Accounting Officer
Ms. Traci Hornfeck
Vice President of Finance & Investor Relations
Ms. Julie K. Bimmerman
Chief Marketing Officer
Mr. Kevin J. Smith
Show More
Group President of Rollins Brands
Mr. Steven M. Leavitt
President of Orkin
Patrick J. Chrzanowski
Assistant Corporate Secretary
Mr. Thomas E. Luczynski
Show Less

See Also

Discover More
What is the Intrinsic Value of one ROL stock?

The intrinsic value of one ROL stock under the Base Case scenario is 25.02 USD.

Is ROL stock undervalued or overvalued?

Compared to the current market price of 51.23 USD, Rollins Inc is Overvalued by 51%.

Back to Top