Rollins Inc
NYSE:ROL

Watchlist Manager
Rollins Inc Logo
Rollins Inc
NYSE:ROL
Watchlist
Price: 52.33 USD 0.02% Market Closed
Market Cap: 25.3B USD

Relative Value

The Relative Value of one ROL stock under the Base Case scenario is 28.95 USD. Compared to the current market price of 52.33 USD, Rollins Inc is Overvalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ROL Relative Value
Base Case
28.95 USD
Overvaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
8
Median 3Y
6.8
Median 5Y
6.9
Industry
1.1
Forward
6.8
vs History
30
vs Industry
7
Median 3Y
49.2
Median 5Y
50.5
Industry
16
Forward
46.9
vs History
30
vs Industry
8
Median 3Y
39.9
Median 5Y
39.9
Industry
9.1
vs History
34
vs Industry
9
Median 3Y
36.3
Median 5Y
48.3
Industry
15.5
vs History
9
vs Industry
2
Median 3Y
16.2
Median 5Y
16.3
Industry
1.6
vs History
20
vs Industry
9
Median 3Y
6.9
Median 5Y
7
Industry
1.4
Forward
6.9
vs History
22
vs Industry
15
Median 3Y
13.3
Median 5Y
13.4
Industry
4.2
vs History
31
vs Industry
7
Median 3Y
30.9
Median 5Y
31.5
Industry
8.4
Forward
29.6
vs History
33
vs Industry
8
Median 3Y
36.6
Median 5Y
37.5
Industry
11.9
Forward
33.9
vs History
26
vs Industry
8
Median 3Y
40.5
Median 5Y
40.3
Industry
9.8
vs History
34
vs Industry
8
Median 3Y
43.2
Median 5Y
42.9
Industry
13.1
vs History
28
vs Industry
3
Median 3Y
8.8
Median 5Y
8.9
Industry
1.1

Multiples Across Competitors

ROL Competitors Multiples
Rollins Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Rollins Inc
NYSE:ROL
25.3B USD 7.5 54.3 33.3 39
US
Waste Management Inc
NYSE:WM
91.2B USD 4.1 33.2 17.7 27.3
US
Republic Services Inc
NYSE:RSG
74.2B USD 4.6 36.3 17.2 26.7
CA
Waste Connections Inc
TSX:WCN
71.1B CAD 5.6 80.6 20.1 33.9
US
Veralto Corp
NYSE:VLTO
24.2B USD 4.7 29 20 21.3
CA
GFL Environmental Inc
TSX:GFL
27.3B CAD 3.5 -34 18.1 80
UK
Rentokil Initial PLC
LSE:RTO
8.8B GBP 1.6 28.7 9.9 17.7
US
Clean Harbors Inc
NYSE:CLH
10.8B USD 1.8 26.9 11.9 19.1
US
Tetra Tech Inc
NASDAQ:TTEK
7.9B USD 1.8 30.4 14.1 16
US
Casella Waste Systems Inc
NASDAQ:CWST
7.1B USD 4.6 527.7 23.1 75.3
US
Stericycle Inc
NASDAQ:SRCL
5.7B USD 2.2 158.6 16.3 32.2
P/E Multiple
Earnings Growth PEG
US
Rollins Inc
NYSE:ROL
Average P/E: 100.6
54.3
13%
4.2
US
Waste Management Inc
NYSE:WM
33.2
13%
2.6
US
Republic Services Inc
NYSE:RSG
36.3
9%
4
CA
Waste Connections Inc
TSX:WCN
80.6
44%
1.8
US
Veralto Corp
NYSE:VLTO
29
10%
2.9
CA
GFL Environmental Inc
TSX:GFL
Negative Multiple: -34 N/A N/A
UK
Rentokil Initial PLC
LSE:RTO
28.7
-23%
N/A
US
Clean Harbors Inc
NYSE:CLH
26.9
15%
1.8
US
Tetra Tech Inc
NASDAQ:TTEK
30.4
14%
2.2
US
Casella Waste Systems Inc
NASDAQ:CWST
527.7
98%
5.4
US
Stericycle Inc
NASDAQ:SRCL
158.6
N/A N/A