Rogers Corp
NYSE:ROG

Watchlist Manager
Rogers Corp Logo
Rogers Corp
NYSE:ROG
Watchlist
Price: 104.52 USD 0.44% Market Closed
Market Cap: 2B USD
Have any thoughts about
Rogers Corp?
Write Note
Section:
 

Relative Value

The Relative Value of one ROG stock under the Base Case scenario is 148.47 USD. Compared to the current market price of 104.52 USD, Rogers Corp is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ROG Relative Value
Base Case
148.47 USD
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.3
P/S
P/S
Price to Sales
2.3
vs History
76
vs Industry
30
Median 3Y
2.9
Median 5Y
2.9
Industry
1.8
Forward
2.3
More Details
39
P/E
P/E
Price to Earnings
39
vs History
53
vs Industry
20
Median 3Y
37.3
Median 5Y
45.6
Industry
23.5
Forward
38.3
More Details
11.8
P/OCF
P/OCF
Price to OCF
11.8
vs History
88
vs Industry
31
Median 3Y
19.6
Median 5Y
17.6
Industry
14.7
More Details
99.7
P/FCFE
P/FCFE
Price to FCFE
99.7
vs History
7
vs Industry
16
Median 3Y
24.2
Median 5Y
17.9
Industry
20.1
More Details
1.5
P/B
P/B
Price to Book Value
1.5
vs History
93
vs Industry
43
Median 3Y
2.3
Median 5Y
2.5
Industry
2
More Details
2.1
EV/S
EV/S
Enterprise Value to Sales
2.1
vs History
84
vs Industry
30
Median 3Y
2.9
Median 5Y
2.7
Industry
1.8
Forward
2.1
More Details
6.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.4
vs History
77
vs Industry
40
Median 3Y
8.8
Median 5Y
8
Industry
7.4
More Details
14.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14.7
vs History
63
vs Industry
32
Median 3Y
22.3
Median 5Y
18.7
Industry
15.1
Forward
15.2
More Details
24.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
24.1
vs History
58
vs Industry
27
Median 3Y
36
Median 5Y
30.2
Industry
18.6
Forward
33.1
More Details
10.9
EV/OCF
EV/OCF
Enterprise Value to OCF
10.9
vs History
88
vs Industry
31
Median 3Y
19.5
Median 5Y
17.1
Industry
14.6
More Details
17.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
17.6
vs History
69
vs Industry
22
Median 3Y
19.5
Median 5Y
20.9
Industry
18
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
vs History
92
vs Industry
38
Median 3Y
2
Median 5Y
2.1
Industry
1.6
More Details

Multiples Across Competitors

ROG Competitors Multiples
Rogers Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Rogers Corp
NYSE:ROG
1.9B USD 2.3 39 14.7 24.1
US
II-VI Inc
LSE:0LHO
634.2B USD 126.8 -3 377.7 714.7 1 917.6
US
Amphenol Corp
NYSE:APH
85.2B USD 6 38.9 24.9 29.3
TH
Delta Electronics Thailand PCL
SET:DELTA
1.9T THB 11.8 88.5 66.8 85.6
CN
Luxshare Precision Industry Co Ltd
SZSE:002475
297.8B CNY 1.3 24.8 26.6 26.6
US
Corning Inc
NYSE:GLW
38.9B USD 3.1 249.3 20.3 54.1
TW
Delta Electronics Inc
TWSE:2308
1.1T TWD 2.8 30.3 15.3 22.9
JP
Murata Manufacturing Co Ltd
TSE:6981
4.8T JPY 2.8 25.8 10.4 18.1
JP
TDK Corp
TSE:6762
4T JPY 1.9 22.6 8.9 16.5
CN
BOE Technology Group Co Ltd
SZSE:000725
163.4B CNY 0.9 32.3 33.4 33.4
US
Coherent Corp
NYSE:COHR
15B USD 3 -79.8 20.1 53.8
P/E Multiple
Earnings Growth PEG
US
Rogers Corp
NYSE:ROG
Average P/E: 61.3
39
18%
2.2
US
I
II-VI Inc
LSE:0LHO
Negative Multiple: -3 377.7 N/A N/A
US
Amphenol Corp
NYSE:APH
38.9
15%
2.6
TH
Delta Electronics Thailand PCL
SET:DELTA
88.5
20%
4.4
CN
Luxshare Precision Industry Co Ltd
SZSE:002475
24.8
25%
1
US
Corning Inc
NYSE:GLW
249.3
58%
4.3
TW
Delta Electronics Inc
TWSE:2308
30.3
20%
1.5
JP
Murata Manufacturing Co Ltd
TSE:6981
25.8
22%
1.2
JP
TDK Corp
TSE:6762
22.6
24%
0.9
CN
BOE Technology Group Co Ltd
SZSE:000725
32.3
75%
0.4
US
Coherent Corp
NYSE:COHR
Negative Multiple: -79.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Rogers Corp
NYSE:ROG
Average EV/EBITDA: 86.9
14.7
2%
7.4
US
I
II-VI Inc
LSE:0LHO
714.7
33%
21.7
US
Amphenol Corp
NYSE:APH
24.9
19%
1.3
TH
Delta Electronics Thailand PCL
SET:DELTA
66.8
20%
3.3
CN
Luxshare Precision Industry Co Ltd
SZSE:002475
26.6
45%
0.6
US
Corning Inc
NYSE:GLW
20.3
28%
0.7
TW
Delta Electronics Inc
TWSE:2308
15.3
19%
0.8
JP
Murata Manufacturing Co Ltd
TSE:6981
10.4
13%
0.8
JP
TDK Corp
TSE:6762
8.9
14%
0.6
CN
BOE Technology Group Co Ltd
SZSE:000725
33.4
222%
0.2
US
Coherent Corp
NYSE:COHR
20.1
33%
0.6

See Also

Summary
ROG intrinsic value, competitors valuation, and company profile.
DCF Valuation
ROG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ROG stock valuation using valuation multiples.
Wall Street Estimates
ROG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ROG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 212,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.