Resmed Inc
NYSE:RMD
Income Statement
Earnings Waterfall
Resmed Inc
Income Statement
Resmed Inc
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
28
|
8
|
15
|
23
|
28
|
24
|
24
|
29
|
36
|
43
|
46
|
44
|
40
|
36
|
32
|
28
|
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
195
N/A
|
204
+5%
|
217
+6%
|
233
+8%
|
249
+7%
|
274
+10%
|
288
+5%
|
305
+6%
|
327
+7%
|
339
+4%
|
354
+4%
|
376
+6%
|
393
+5%
|
426
+8%
|
465
+9%
|
507
+9%
|
561
+11%
|
607
+8%
|
644
+6%
|
676
+5%
|
696
+3%
|
716
+3%
|
738
+3%
|
763
+3%
|
792
+4%
|
835
+6%
|
868
+4%
|
888
+2%
|
904
+2%
|
921
+2%
|
950
+3%
|
1 002
+5%
|
1 053
+5%
|
1 092
+4%
|
1 127
+3%
|
1 158
+3%
|
1 193
+3%
|
1 243
+4%
|
1 276
+3%
|
1 303
+2%
|
1 339
+3%
|
1 369
+2%
|
1 393
+2%
|
1 437
+3%
|
1 472
+2%
|
1 515
+3%
|
1 532
+1%
|
1 540
+1%
|
1 554
+1%
|
1 555
+0%
|
1 578
+1%
|
1 616
+2%
|
1 641
+2%
|
1 679
+2%
|
1 710
+2%
|
1 742
+2%
|
1 773
+2%
|
1 839
+4%
|
1 893
+3%
|
1 968
+4%
|
2 029
+3%
|
2 067
+2%
|
2 125
+3%
|
2 196
+3%
|
2 273
+4%
|
2 340
+3%
|
2 405
+3%
|
2 455
+2%
|
2 525
+3%
|
2 607
+3%
|
2 699
+4%
|
2 785
+3%
|
2 892
+4%
|
2 957
+2%
|
3 028
+2%
|
3 092
+2%
|
3 091
0%
|
3 197
+3%
|
3 349
+5%
|
3 444
+3%
|
3 539
+3%
|
3 578
+1%
|
3 624
+1%
|
3 763
+4%
|
4 016
+7%
|
4 223
+5%
|
4 375
+4%
|
4 504
+3%
|
4 584
+2%
|
4 685
+2%
|
4 807
+3%
|
4 927
+2%
|
5 022
+2%
|
5 146
+2%
|
5 257
+2%
|
5 398
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(67)
|
(71)
|
(76)
|
(83)
|
(90)
|
(101)
|
(105)
|
(112)
|
(120)
|
(123)
|
(128)
|
(134)
|
(138)
|
(151)
|
(166)
|
(186)
|
(209)
|
(230)
|
(245)
|
(257)
|
(325)
|
(332)
|
(344)
|
(358)
|
(315)
|
(342)
|
(359)
|
(369)
|
(373)
|
(367)
|
(373)
|
(392)
|
(415)
|
(437)
|
(448)
|
(457)
|
(476)
|
(500)
|
(524)
|
(538)
|
(545)
|
(548)
|
(549)
|
(559)
|
(565)
|
(574)
|
(572)
|
(564)
|
(566)
|
(565)
|
(579)
|
(603)
|
(628)
|
(668)
|
(697)
|
(726)
|
(749)
|
(772)
|
(796)
|
(829)
|
(849)
|
(865)
|
(887)
|
(917)
|
(950)
|
(1 005)
|
(1 032)
|
(1 058)
|
(1 092)
|
(1 113)
|
(1 150)
|
(1 182)
|
(1 221)
|
(1 239)
|
(1 263)
|
(1 292)
|
(1 293)
|
(1 352)
|
(1 442)
|
(1 495)
|
(1 547)
|
(1 554)
|
(1 566)
|
(1 629)
|
(1 755)
|
(1 867)
|
(1 960)
|
(2 022)
|
(2 027)
|
(2 030)
|
(2 035)
|
(2 050)
|
(2 071)
|
(2 093)
|
(2 100)
|
(2 114)
|
|
| Gross Profit |
128
N/A
|
133
+4%
|
140
+5%
|
150
+7%
|
160
+6%
|
173
+9%
|
183
+5%
|
193
+6%
|
208
+7%
|
217
+4%
|
226
+4%
|
242
+7%
|
255
+5%
|
275
+8%
|
299
+9%
|
322
+8%
|
353
+10%
|
377
+7%
|
398
+6%
|
418
+5%
|
372
-11%
|
385
+3%
|
395
+3%
|
405
+2%
|
477
+18%
|
494
+4%
|
509
+3%
|
519
+2%
|
531
+2%
|
554
+4%
|
577
+4%
|
610
+6%
|
638
+5%
|
656
+3%
|
679
+4%
|
701
+3%
|
717
+2%
|
744
+4%
|
753
+1%
|
765
+2%
|
793
+4%
|
821
+3%
|
844
+3%
|
878
+4%
|
907
+3%
|
941
+4%
|
960
+2%
|
976
+2%
|
988
+1%
|
990
+0%
|
999
+1%
|
1 014
+1%
|
1 013
0%
|
1 011
0%
|
1 013
+0%
|
1 016
+0%
|
1 024
+1%
|
1 067
+4%
|
1 097
+3%
|
1 140
+4%
|
1 180
+3%
|
1 202
+2%
|
1 238
+3%
|
1 279
+3%
|
1 324
+3%
|
1 335
+1%
|
1 372
+3%
|
1 397
+2%
|
1 434
+3%
|
1 494
+4%
|
1 550
+4%
|
1 602
+3%
|
1 671
+4%
|
1 718
+3%
|
1 765
+3%
|
1 800
+2%
|
1 798
0%
|
1 844
+3%
|
1 907
+3%
|
1 949
+2%
|
1 993
+2%
|
2 024
+2%
|
2 059
+2%
|
2 134
+4%
|
2 261
+6%
|
2 356
+4%
|
2 415
+3%
|
2 482
+3%
|
2 557
+3%
|
2 655
+4%
|
2 772
+4%
|
2 877
+4%
|
2 950
+3%
|
3 053
+3%
|
3 157
+3%
|
3 285
+4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(76)
|
(82)
|
(87)
|
(94)
|
(99)
|
(106)
|
(112)
|
(119)
|
(128)
|
(131)
|
(137)
|
(146)
|
(152)
|
(167)
|
(194)
|
(211)
|
(233)
|
(245)
|
(256)
|
(268)
|
(280)
|
(294)
|
(306)
|
(320)
|
(332)
|
(349)
|
(361)
|
(364)
|
(362)
|
(364)
|
(370)
|
(389)
|
(408)
|
(415)
|
(425)
|
(435)
|
(448)
|
(474)
|
(491)
|
(506)
|
(522)
|
(526)
|
(530)
|
(539)
|
(549)
|
(561)
|
(589)
|
(592)
|
(596)
|
(578)
|
(596)
|
(607)
|
(605)
|
(602)
|
(600)
|
(598)
|
(608)
|
(631)
|
(672)
|
(703)
|
(731)
|
(745)
|
(794)
|
(786)
|
(790)
|
(775)
|
(799)
|
(788)
|
(815)
|
(858)
|
(943)
|
(905)
|
(914)
|
(909)
|
(909)
|
(912)
|
(912)
|
(927)
|
(958)
|
(973)
|
(1 006)
|
(1 024)
|
(1 045)
|
(1 080)
|
(1 140)
|
(1 204)
|
(1 250)
|
(1 267)
|
(1 268)
|
(1 271)
|
(1 354)
|
(1 316)
|
(1 338)
|
(1 368)
|
(1 396)
|
(1 443)
|
|
| Selling, General & Administrative |
(61)
|
(65)
|
(68)
|
(74)
|
(79)
|
(85)
|
(90)
|
(95)
|
(102)
|
(105)
|
(109)
|
(117)
|
(123)
|
(136)
|
(154)
|
(169)
|
(188)
|
(200)
|
(209)
|
(217)
|
(226)
|
(237)
|
(247)
|
(257)
|
(266)
|
(278)
|
(286)
|
(289)
|
(290)
|
(290)
|
(295)
|
(309)
|
(323)
|
(329)
|
(337)
|
(344)
|
(353)
|
(372)
|
(381)
|
(390)
|
(399)
|
(403)
|
(407)
|
(414)
|
(422)
|
(431)
|
(434)
|
(438)
|
(443)
|
(450)
|
(460)
|
(470)
|
(472)
|
(479)
|
(479)
|
(475)
|
(482)
|
(488)
|
(506)
|
(527)
|
(542)
|
(554)
|
(569)
|
(581)
|
(591)
|
(600)
|
(604)
|
(614)
|
(630)
|
(645)
|
(665)
|
(675)
|
(683)
|
(677)
|
(668)
|
(666)
|
(654)
|
(670)
|
(688)
|
(704)
|
(726)
|
(739)
|
(757)
|
(783)
|
(829)
|
(874)
|
(904)
|
(914)
|
(916)
|
(917)
|
(933)
|
(953)
|
(968)
|
(991)
|
(1 011)
|
(1 048)
|
|
| Research & Development |
(14)
|
(15)
|
(16)
|
(18)
|
(19)
|
(21)
|
(22)
|
(24)
|
(26)
|
(26)
|
(27)
|
(28)
|
(28)
|
(30)
|
(37)
|
(38)
|
(40)
|
(37)
|
(40)
|
(43)
|
(47)
|
(50)
|
(52)
|
(55)
|
(57)
|
(61)
|
(65)
|
(65)
|
(64)
|
(63)
|
(64)
|
(68)
|
(72)
|
(75)
|
(77)
|
(80)
|
(85)
|
(92)
|
(99)
|
(104)
|
(109)
|
(110)
|
(111)
|
(114)
|
(117)
|
(120)
|
(120)
|
(120)
|
(118)
|
(118)
|
(121)
|
(121)
|
(118)
|
(115)
|
(112)
|
(112)
|
(113)
|
(119)
|
(126)
|
(135)
|
(142)
|
(145)
|
(147)
|
(150)
|
(152)
|
(155)
|
(157)
|
(159)
|
(169)
|
(181)
|
(190)
|
(197)
|
(200)
|
(202)
|
(208)
|
(213)
|
(218)
|
(225)
|
(231)
|
(238)
|
(249)
|
(254)
|
(257)
|
(264)
|
(274)
|
(288)
|
(300)
|
(304)
|
(305)
|
(308)
|
(311)
|
(319)
|
(326)
|
(331)
|
(339)
|
(349)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(4)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(12)
|
(13)
|
(14)
|
(14)
|
(13)
|
(12)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(11)
|
(13)
|
(24)
|
(33)
|
(41)
|
(47)
|
(47)
|
(47)
|
(46)
|
(47)
|
(19)
|
(36)
|
(31)
|
(31)
|
(32)
|
(32)
|
(34)
|
(30)
|
(30)
|
(33)
|
(32)
|
(32)
|
(31)
|
(31)
|
(31)
|
(31)
|
(31)
|
(31)
|
(33)
|
(38)
|
(42)
|
(47)
|
(49)
|
(48)
|
(47)
|
(45)
|
(45)
|
(45)
|
(45)
|
(46)
|
(47)
|
|
| Other Operating Expenses |
(1)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
(4)
|
(5)
|
(5)
|
(6)
|
(3)
|
(3)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(25)
|
(25)
|
(25)
|
0
|
(6)
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(31)
|
(8)
|
0
|
0
|
(3)
|
16
|
16
|
0
|
(57)
|
0
|
0
|
0
|
0
|
0
|
(9)
|
0
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(64)
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
52
N/A
|
52
-2%
|
54
+4%
|
56
+5%
|
61
+8%
|
67
+11%
|
71
+5%
|
74
+5%
|
80
+7%
|
85
+7%
|
89
+5%
|
97
+8%
|
103
+6%
|
108
+5%
|
105
-3%
|
111
+6%
|
119
+7%
|
132
+11%
|
142
+7%
|
151
+6%
|
92
-39%
|
90
-2%
|
89
-1%
|
85
-4%
|
144
+70%
|
145
+1%
|
148
+2%
|
154
+4%
|
169
+10%
|
190
+12%
|
206
+8%
|
221
+7%
|
230
+4%
|
240
+5%
|
254
+6%
|
266
+5%
|
269
+1%
|
269
+0%
|
262
-3%
|
259
-1%
|
271
+5%
|
294
+8%
|
314
+7%
|
339
+8%
|
358
+6%
|
380
+6%
|
371
-2%
|
384
+3%
|
393
+2%
|
411
+5%
|
403
-2%
|
407
+1%
|
408
+0%
|
409
+0%
|
413
+1%
|
418
+1%
|
417
0%
|
436
+5%
|
425
-3%
|
437
+3%
|
448
+3%
|
457
+2%
|
444
-3%
|
493
+11%
|
533
+8%
|
560
+5%
|
573
+2%
|
609
+6%
|
619
+2%
|
636
+3%
|
606
-5%
|
697
+15%
|
758
+9%
|
809
+7%
|
855
+6%
|
888
+4%
|
885
0%
|
918
+4%
|
949
+3%
|
976
+3%
|
987
+1%
|
1 000
+1%
|
1 014
+1%
|
1 054
+4%
|
1 120
+6%
|
1 152
+3%
|
1 165
+1%
|
1 215
+4%
|
1 289
+6%
|
1 384
+7%
|
1 418
+2%
|
1 560
+10%
|
1 612
+3%
|
1 686
+5%
|
1 761
+4%
|
1 841
+5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
3
|
4
|
6
|
6
|
8
|
7
|
8
|
9
|
11
|
10
|
10
|
10
|
13
|
9
|
10
|
12
|
21
|
17
|
20
|
22
|
37
|
28
|
29
|
30
|
39
|
32
|
30
|
31
|
31
|
28
|
29
|
27
|
26
|
27
|
25
|
24
|
26
|
18
|
15
|
13
|
10
|
(0)
|
(5)
|
(10)
|
(6)
|
(12)
|
(13)
|
(15)
|
(14)
|
(15)
|
(22)
|
(35)
|
(48)
|
(64)
|
(71)
|
(68)
|
(63)
|
(56)
|
(47)
|
(43)
|
(21)
|
(27)
|
(31)
|
(30)
|
(43)
|
(54)
|
(47)
|
(46)
|
(45)
|
(52)
|
(62)
|
(50)
|
(52)
|
(34)
|
(20)
|
(28)
|
(3)
|
3
|
14
|
|
| Non-Reccuring Items |
3
|
6
|
7
|
7
|
4
|
1
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(5)
|
(10)
|
(4)
|
(3)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(6)
|
(0)
|
(0)
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(7)
|
(8)
|
0
|
(23)
|
(31)
|
(33)
|
0
|
0
|
(11)
|
(30)
|
0
|
(25)
|
(14)
|
(72)
|
0
|
(50)
|
(50)
|
(14)
|
0
|
(9)
|
0
|
(14)
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
0
|
0
|
(55)
|
(55)
|
(64)
|
0
|
0
|
0
|
(1)
|
(16)
|
(22)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
2
|
4
|
3
|
0
|
2
|
0
|
(0)
|
0
|
0
|
1
|
1
|
(1)
|
(0)
|
(1)
|
(2)
|
(0)
|
2
|
2
|
6
|
0
|
5
|
7
|
2
|
0
|
5
|
6
|
10
|
(1)
|
8
|
9
|
7
|
0
|
4
|
10
|
9
|
1
|
11
|
3
|
7
|
0
|
(2)
|
(6)
|
(7)
|
0
|
2
|
5
|
6
|
1
|
3
|
5
|
4
|
2
|
8
|
7
|
8
|
1
|
2
|
(1)
|
(5)
|
5
|
(8)
|
(7)
|
(8)
|
3
|
(11)
|
(13)
|
(23)
|
1
|
(1)
|
(2)
|
15
|
1
|
5
|
8
|
5
|
3
|
4
|
1
|
(3)
|
(6)
|
(2)
|
(1)
|
(0)
|
(3)
|
(9)
|
(6)
|
(7)
|
(5)
|
(7)
|
(14)
|
|
| Pre-Tax Income |
53
N/A
|
55
+3%
|
56
+3%
|
59
+5%
|
62
+5%
|
67
+9%
|
71
+6%
|
77
+8%
|
81
+6%
|
85
+5%
|
88
+3%
|
93
+6%
|
97
+5%
|
97
-1%
|
100
+3%
|
106
+6%
|
118
+11%
|
133
+13%
|
146
+9%
|
155
+7%
|
96
-38%
|
98
+2%
|
95
-3%
|
92
-4%
|
157
+70%
|
158
+1%
|
163
+3%
|
171
+5%
|
181
+6%
|
202
+11%
|
221
+10%
|
237
+7%
|
251
+6%
|
261
+4%
|
279
+7%
|
295
+6%
|
298
+1%
|
304
+2%
|
294
-3%
|
298
+1%
|
311
+4%
|
332
+7%
|
356
+7%
|
372
+4%
|
396
+6%
|
385
-3%
|
396
+3%
|
407
+3%
|
412
+1%
|
431
+5%
|
431
0%
|
437
+1%
|
438
+0%
|
436
-1%
|
433
-1%
|
432
0%
|
426
-1%
|
440
+3%
|
433
-2%
|
416
-4%
|
415
0%
|
419
+1%
|
434
+4%
|
480
+10%
|
502
+5%
|
521
+4%
|
551
+6%
|
555
+1%
|
563
+1%
|
519
-8%
|
531
+2%
|
563
+6%
|
617
+10%
|
733
+19%
|
799
+9%
|
830
+4%
|
857
+3%
|
884
+3%
|
927
+5%
|
953
+3%
|
962
+1%
|
960
0%
|
963
+0%
|
1 000
+4%
|
1 063
+6%
|
1 102
+4%
|
1 112
+1%
|
1 098
-1%
|
1 184
+8%
|
1 265
+7%
|
1 376
+9%
|
1 535
+12%
|
1 577
+3%
|
1 678
+6%
|
1 741
+4%
|
1 819
+4%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(17)
|
(17)
|
(18)
|
(19)
|
(20)
|
(21)
|
(23)
|
(25)
|
(26)
|
(27)
|
(28)
|
(30)
|
(32)
|
(32)
|
(33)
|
(34)
|
(37)
|
(45)
|
(49)
|
(52)
|
(35)
|
(32)
|
(30)
|
(29)
|
(48)
|
(48)
|
(49)
|
(50)
|
(50)
|
(55)
|
(60)
|
(64)
|
(69)
|
(71)
|
(75)
|
(78)
|
(77)
|
(77)
|
(73)
|
(73)
|
(74)
|
(77)
|
(81)
|
(81)
|
(85)
|
(78)
|
(80)
|
(82)
|
(82)
|
(86)
|
(83)
|
(85)
|
(85)
|
(83)
|
(81)
|
(75)
|
(70)
|
(87)
|
(78)
|
(79)
|
(81)
|
(77)
|
(82)
|
(68)
|
(62)
|
(68)
|
(78)
|
(94)
|
(112)
|
(108)
|
(112)
|
(108)
|
(104)
|
(111)
|
(119)
|
(131)
|
(399)
|
(409)
|
(427)
|
(431)
|
(182)
|
(181)
|
(177)
|
(190)
|
(200)
|
(204)
|
(206)
|
(207)
|
(225)
|
(244)
|
(263)
|
(286)
|
(264)
|
(277)
|
(303)
|
(333)
|
|
| Income from Continuing Operations |
36
|
38
|
39
|
40
|
42
|
46
|
48
|
52
|
55
|
57
|
59
|
62
|
65
|
65
|
67
|
72
|
81
|
88
|
97
|
104
|
62
|
66
|
65
|
63
|
108
|
110
|
114
|
121
|
131
|
146
|
161
|
173
|
182
|
190
|
205
|
217
|
222
|
227
|
221
|
225
|
237
|
255
|
276
|
291
|
311
|
307
|
317
|
325
|
331
|
345
|
348
|
352
|
353
|
353
|
353
|
357
|
357
|
352
|
356
|
337
|
334
|
342
|
352
|
412
|
440
|
454
|
473
|
461
|
451
|
411
|
419
|
455
|
513
|
622
|
680
|
699
|
457
|
475
|
500
|
522
|
779
|
779
|
786
|
809
|
863
|
898
|
907
|
890
|
958
|
1 021
|
1 113
|
1 249
|
1 313
|
1 401
|
1 438
|
1 486
|
|
| Net Income (Common) |
36
N/A
|
38
+4%
|
39
+3%
|
40
+4%
|
42
+5%
|
46
+9%
|
48
+6%
|
52
+8%
|
55
+5%
|
57
+4%
|
59
+3%
|
62
+5%
|
65
+5%
|
65
0%
|
67
+4%
|
72
+7%
|
81
+12%
|
88
+9%
|
97
+10%
|
104
+7%
|
62
-40%
|
66
+7%
|
65
-1%
|
63
-3%
|
108
+71%
|
110
+2%
|
114
+4%
|
121
+6%
|
131
+8%
|
146
+12%
|
161
+10%
|
173
+8%
|
182
+6%
|
190
+4%
|
205
+8%
|
217
+6%
|
222
+2%
|
227
+2%
|
221
-3%
|
225
+2%
|
237
+5%
|
255
+8%
|
276
+8%
|
291
+5%
|
311
+7%
|
307
-1%
|
317
+3%
|
325
+3%
|
331
+2%
|
345
+4%
|
348
+1%
|
352
+1%
|
353
+0%
|
353
0%
|
353
0%
|
357
+1%
|
357
0%
|
352
-1%
|
356
+1%
|
337
-5%
|
334
-1%
|
342
+3%
|
352
+3%
|
285
-19%
|
307
+8%
|
316
+3%
|
334
+6%
|
449
+34%
|
444
-1%
|
405
-9%
|
419
+4%
|
455
+9%
|
513
+13%
|
622
+21%
|
680
+9%
|
699
+3%
|
457
-35%
|
475
+4%
|
500
+5%
|
522
+4%
|
779
+49%
|
779
0%
|
786
+1%
|
809
+3%
|
863
+7%
|
898
+4%
|
907
+1%
|
890
-2%
|
958
+8%
|
1 021
+7%
|
1 113
+9%
|
1 249
+12%
|
1 313
+5%
|
1 401
+7%
|
1 438
+3%
|
1 486
+3%
|
|
| EPS (Diluted) |
0.26
N/A
|
0.28
+8%
|
0.28
N/A
|
0.3
+7%
|
0.31
+3%
|
0.33
+6%
|
0.36
+9%
|
0.38
+6%
|
0.4
+5%
|
0.41
+2%
|
0.42
+2%
|
0.41
-2%
|
0.45
+10%
|
0.45
N/A
|
0.46
+2%
|
0.46
N/A
|
0.54
+17%
|
0.58
+7%
|
0.63
+9%
|
0.67
+6%
|
0.4
-40%
|
0.42
+5%
|
0.42
N/A
|
0.4
-5%
|
0.69
+72%
|
0.7
+1%
|
0.73
+4%
|
0.78
+7%
|
0.84
+8%
|
0.95
+13%
|
1.04
+9%
|
1.12
+8%
|
1.18
+5%
|
1.23
+4%
|
1.31
+7%
|
1.38
+5%
|
1.41
+2%
|
1.44
+2%
|
1.43
-1%
|
1.55
+8%
|
1.62
+5%
|
1.71
+6%
|
1.88
+10%
|
1.96
+4%
|
2.12
+8%
|
2.1
-1%
|
2.17
+3%
|
2.24
+3%
|
2.29
+2%
|
2.39
+4%
|
2.42
+1%
|
2.46
+2%
|
2.47
+0%
|
2.47
N/A
|
2.47
N/A
|
2.51
+2%
|
2.51
N/A
|
2.49
-1%
|
2.52
+1%
|
2.38
-6%
|
2.33
-2%
|
2.4
+3%
|
2.47
+3%
|
1.98
-20%
|
2.13
+8%
|
2.19
+3%
|
2.31
+5%
|
3.11
+35%
|
3.07
-1%
|
2.8
-9%
|
2.89
+3%
|
3.13
+8%
|
3.52
+12%
|
4.27
+21%
|
4.66
+9%
|
4.79
+3%
|
3.13
-35%
|
3.24
+4%
|
3.41
+5%
|
3.55
+4%
|
5.31
+50%
|
5.3
0%
|
5.35
+1%
|
5.5
+3%
|
5.86
+7%
|
6.09
+4%
|
6.15
+1%
|
6.04
-2%
|
6.5
+8%
|
6.92
+6%
|
7.54
+9%
|
8.46
+12%
|
8.91
+5%
|
9.51
+7%
|
9.77
+3%
|
10.15
+4%
|
|