RLX Technology Inc
NYSE:RLX

Watchlist Manager
RLX Technology Inc Logo
RLX Technology Inc
NYSE:RLX
Watchlist
Price: 1.8 USD 1.12% Market Closed
Market Cap: 2.3B USD
Have any thoughts about
RLX Technology Inc?
Write Note

Intrinsic Value

The intrinsic value of one RLX stock under the Base Case scenario is 1.71 USD. Compared to the current market price of 1.8 USD, RLX Technology Inc is Overvalued by 5%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RLX Intrinsic Value
1.71 USD
Overvaluation 5%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
RLX Technology Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for RLX cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about RLX?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
RLX Technology Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about RLX Technology Inc

Provide an overview of the primary business activities
of RLX Technology Inc.

What unique competitive advantages
does RLX Technology Inc hold over its rivals?

What risks and challenges
does RLX Technology Inc face in the near future?

Summarize the latest earnings call
of RLX Technology Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for RLX Technology Inc.

Provide P/S
for RLX Technology Inc.

Provide P/E
for RLX Technology Inc.

Provide P/OCF
for RLX Technology Inc.

Provide P/FCFE
for RLX Technology Inc.

Provide P/B
for RLX Technology Inc.

Provide EV/S
for RLX Technology Inc.

Provide EV/GP
for RLX Technology Inc.

Provide EV/EBITDA
for RLX Technology Inc.

Provide EV/EBIT
for RLX Technology Inc.

Provide EV/OCF
for RLX Technology Inc.

Provide EV/FCFF
for RLX Technology Inc.

Provide EV/IC
for RLX Technology Inc.

Show me price targets
for RLX Technology Inc made by professional analysts.

What are the Revenue projections
for RLX Technology Inc?

How accurate were the past Revenue estimates
for RLX Technology Inc?

What are the Net Income projections
for RLX Technology Inc?

How accurate were the past Net Income estimates
for RLX Technology Inc?

What are the EPS projections
for RLX Technology Inc?

How accurate were the past EPS estimates
for RLX Technology Inc?

What are the EBIT projections
for RLX Technology Inc?

How accurate were the past EBIT estimates
for RLX Technology Inc?

Compare the revenue forecasts
for RLX Technology Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of RLX Technology Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of RLX Technology Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of RLX Technology Inc compared to its peers.

Compare the P/E ratios
of RLX Technology Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing RLX Technology Inc with its peers.

Analyze the financial leverage
of RLX Technology Inc compared to its main competitors.

Show all profitability ratios
for RLX Technology Inc.

Provide ROE
for RLX Technology Inc.

Provide ROA
for RLX Technology Inc.

Provide ROIC
for RLX Technology Inc.

Provide ROCE
for RLX Technology Inc.

Provide Gross Margin
for RLX Technology Inc.

Provide Operating Margin
for RLX Technology Inc.

Provide Net Margin
for RLX Technology Inc.

Provide FCF Margin
for RLX Technology Inc.

Show all solvency ratios
for RLX Technology Inc.

Provide D/E Ratio
for RLX Technology Inc.

Provide D/A Ratio
for RLX Technology Inc.

Provide Interest Coverage Ratio
for RLX Technology Inc.

Provide Altman Z-Score Ratio
for RLX Technology Inc.

Provide Quick Ratio
for RLX Technology Inc.

Provide Current Ratio
for RLX Technology Inc.

Provide Cash Ratio
for RLX Technology Inc.

What is the historical Revenue growth
over the last 5 years for RLX Technology Inc?

What is the historical Net Income growth
over the last 5 years for RLX Technology Inc?

What is the current Free Cash Flow
of RLX Technology Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for RLX Technology Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
RLX Technology Inc

Current Assets 9B
Cash & Short-Term Investments 5.9B
Receivables 214.7m
Other Current Assets 2.9B
Non-Current Assets 7.3B
Long-Term Investments 1.8B
PP&E 129.9m
Intangibles 136.3m
Other Non-Current Assets 5.3B
Current Liabilities 668.7m
Accounts Payable 375.8m
Accrued Liabilities 148.4m
Other Current Liabilities 144.4m
Non-Current Liabilities 37m
Other Non-Current Liabilities 37m
Efficiency

Earnings Waterfall
RLX Technology Inc

Revenue
2.5B CNY
Cost of Revenue
-1.9B CNY
Gross Profit
644.4m CNY
Operating Expenses
-875.5m CNY
Operating Income
-231.1m CNY
Other Expenses
878.5m CNY
Net Income
647.4m CNY

Free Cash Flow Analysis
RLX Technology Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

RLX Profitability Score
Profitability Due Diligence

RLX Technology Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional Revenue Growth Forecast
Positive Gross Profit
Exceptional 1-Year Revenue Growth
51/100
Profitability
Score

RLX Technology Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

RLX Solvency Score
Solvency Due Diligence

RLX Technology Inc's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Average Altman Z-Score
71/100
Solvency
Score

RLX Technology Inc's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RLX Price Targets Summary
RLX Technology Inc

Wall Street analysts forecast RLX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RLX is 3.28 USD with a low forecast of 2.67 USD and a high forecast of 5.01 USD.

Lowest
Price Target
2.67 USD
48% Upside
Average
Price Target
3.28 USD
82% Upside
Highest
Price Target
5.01 USD
178% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for RLX?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RLX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

RLX News

Profile

RLX Technology Inc Logo
RLX Technology Inc

Country

China

Industry

Tobacco

Market Cap

2.3B USD

Dividend Yield

0.56%

Description

RLX Technology, Inc. operates as a holding company, which engages in the manufacturing and sales of e-vapor products. The company is headquartered in Beijing, Beijing. The company went IPO on 2021-01-22. The firm is engaged in the activities in the e-vapor industry, from scientific research, technology and product development, supply chain management, to offline distribution. The firm provides closed-system rechargeable e-vapor products with various value-added features. The Company’s products are primarily sold in its offline retail outlets through its distributors, retailers and customer representatives.

Contact

BEIJING
Beijing
19/F, Bldg 1, Junhao Central Pk Plaza 10, S. Chaoyang Park Ave, Chaoyang District
+861021737265.0
ir.relxtech.com

IPO

2021-01-22

Employees

725

Officers

Co-founder, Chairperson of the Board of Directors & CEO
Ms. Wang Ying
Co-founder & Director
Mr. Wen Yilong
Chief Financial Officer
Mr. Chao Lu
Head of Investor Relations
Sam Tsang
General Counsel & Compliance Officer
Sean Dai
Head of Finance
Ms. Zhang Yueduo

See Also

Discover More
What is the Intrinsic Value of one RLX stock?

The intrinsic value of one RLX stock under the Base Case scenario is 1.71 USD.

Is RLX stock undervalued or overvalued?

Compared to the current market price of 1.8 USD, RLX Technology Inc is Overvalued by 5%.

Back to Top