RLX Technology Inc
NYSE:RLX

Watchlist Manager
RLX Technology Inc Logo
RLX Technology Inc
NYSE:RLX
Watchlist
Price: 1.8 USD 1.12% Market Closed
Market Cap: 2.3B USD
Have any thoughts about
RLX Technology Inc?
Write Note

Relative Value

The Relative Value of one RLX stock under the Base Case scenario is 1.37 USD. Compared to the current market price of 1.8 USD, RLX Technology Inc is Overvalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RLX Relative Value
Base Case
1.37 USD
Overvaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
2
Median 3Y
5.8
Median 5Y
6.3
Industry
1.8
Forward
6.2
vs History
39
vs Industry
6
Median 3Y
24.1
Median 5Y
23.7
Industry
13.1
Forward
18.3
vs History
16
vs Industry
100
Median 3Y
16.3
Median 5Y
17.7
Industry
10.7
vs History
14
vs Industry
2
Median 3Y
16.3
Median 5Y
18.4
Industry
13
vs History
75
vs Industry
41
Median 3Y
1.2
Median 5Y
1.3
Industry
2.3
vs History
45
vs Industry
6
Median 3Y
3.7
Median 5Y
4.2
Industry
1.7
Forward
4
vs History
35
vs Industry
2
Median 3Y
10.1
Median 5Y
10.7
Industry
5.1
vs History
vs Industry
13
Median 3Y
0.5
Median 5Y
1
Industry
8.9
Forward
28.2
vs History
vs Industry
15
Median 3Y
0.5
Median 5Y
1
Industry
9.9
Forward
57.9
vs History
18
vs Industry
2
Median 3Y
9.4
Median 5Y
11.2
Industry
12.7
vs History
18
vs Industry
4
Median 3Y
10.2
Median 5Y
11.2
Industry
16.3
vs History
75
vs Industry
45
Median 3Y
1.3
Median 5Y
1.7
Industry
1.9

Multiples Across Competitors

RLX Competitors Multiples
RLX Technology Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
RLX Technology Inc
NYSE:RLX
2.3B USD 6.6 25.6 -58 -46.3
US
Philip Morris International Inc
NYSE:PM
202.1B USD 5.4 20.6 16.2 17.4
US
Altria Group Inc
NYSE:MO
96.2B USD 4 9.4 9.9 10.2
UK
British American Tobacco PLC
LSE:BATS
66B GBP 2.5 -4.8 2.3 8.4
IN
ITC Ltd
NSE:ITC
5.9T INR 7.3 28.9 21.5 23.2
JP
Japan Tobacco Inc
TSE:2914
7.5T JPY 2.4 15.6 8.9 11.3
UK
Imperial Brands PLC
LSE:IMB
21.9B GBP 0.7 10.6 7.2 8.5
SE
Swedish Match AB
F:SWMC
15.2B EUR 8.3 27.4 21.4 21.4
KR
KT&G Corp
KRX:033780
13.4T KRW 2.3 14 8.7 10.5
CN
Smoore International Holdings Ltd
HKEX:6969
67.5B HKD 5.7 39 24 24
ID
Hanjaya Mandala Sampoerna Tbk PT
IDX:HMSP
76.8T IDR 0.7 10.8 9 9

See Also

Discover More
Back to Top