Rocket Companies Inc
NYSE:RKT

Watchlist Manager
Rocket Companies Inc Logo
Rocket Companies Inc
NYSE:RKT
Watchlist
Price: 13.78 USD 1.25%
Market Cap: 27.4B USD
Have any thoughts about
Rocket Companies Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Rocket Companies Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
897
1 295
4 813
7 313
9 399
12 077
9 650
8 047
6 072
4 332
3 354
2 058
700
(748)
(668)
(650)
(390)
312
351
(245)
Depreciation & Amortization
75
73
71
66
74
73
78
81
75
81
85
90
94
104
104
108
110
106
109
110
Change in Deffered Taxes
0
0
0
32
67
105
119
90
48
12
30
29
36
25
(4)
(4)
(18)
(5)
7
(8)
Stock-Based Compensation
40
69
100
133
136
149
159
167
164
177
193
208
216
212
207
192
180
159
147
0
Other Non-Cash Items
(3 275)
(3 800)
(7 497)
(10 209)
(12 597)
(15 551)
(13 268)
(11 664)
(9 618)
(7 769)
(6 644)
(5 078)
(3 181)
(1 294)
(1 121)
(980)
(1 207)
(1 906)
(1 930)
(1 287)
Cash Taxes Paid
11
0
0
0
56
0
0
0
77
0
0
0
13
0
0
0
(1)
0
0
0
Cash Interest Paid
256
257
258
255
367
367
367
368
423
423
423
424
321
322
324
325
379
377
375
372
Change in Working Capital
(4 676)
(2 323)
(3 417)
(1 940)
1 379
7 510
6 212
8 766
11 167
13 588
14 945
16 914
13 174
2 638
4 317
1 459
1 615
(84)
50
(1 646)
Cash from Operating Activities
(6 979)
N/A
(4 754)
+32%
(6 029)
-27%
(4 739)
+21%
(1 677)
+65%
4 215
N/A
2 792
-34%
5 322
+91%
7 744
+46%
10 242
+32%
11 771
+15%
14 012
+19%
10 823
-23%
725
-93%
2 626
+262%
(66)
N/A
110
N/A
(1 576)
N/A
(1 413)
+10%
(3 078)
-118%
Investing Cash Flow
Capital Expenditures
(49)
(59)
(78)
(85)
(106)
(124)
(126)
(132)
(118)
(108)
(113)
(107)
(93)
(90)
(70)
(66)
(60)
(50)
(50)
(48)
Other Items
121
353
380
521
624
393
438
846
(547)
(300)
(139)
(683)
672
509
883
1 002
921
889
44
(290)
Cash from Investing Activities
72
N/A
295
+310%
302
+2%
437
+45%
517
+18%
267
-48%
311
+16%
713
+129%
(665)
N/A
(407)
+39%
(251)
+38%
(790)
-215%
579
N/A
419
-28%
812
+94%
936
+15%
861
-8%
838
-3%
(7)
N/A
(338)
-4 814%
Financing Cash Flow
Net Issuance of Common Stock
(211)
24
(1 590)
(3 814)
(3 807)
0
(2 206)
(28)
(202)
(292)
(336)
(340)
(184)
(95)
(57)
(28)
25
31
35
68
Net Issuance of Debt
7 111
6 231
8 135
10 792
6 750
3 483
4 063
(2 045)
(2 746)
(6 317)
(9 665)
(12 214)
(10 501)
(2 508)
(3 551)
(797)
(651)
658
1 907
3 730
Other
325
335
339
10
(1 185)
(3 559)
(4 761)
(5 154)
(3 973)
(3 779)
(2 586)
(2 153)
(2 139)
29
104
54
2
(14)
(103)
(125)
Cash from Financing Activities
7 225
N/A
6 590
-9%
6 884
+4%
6 988
+2%
1 758
-75%
(3 905)
N/A
(2 904)
+26%
(7 227)
-149%
(6 921)
+4%
(10 389)
-50%
(12 587)
-21%
(14 708)
-17%
(12 824)
+13%
(2 572)
+80%
(3 504)
-36%
(771)
+78%
(624)
+19%
674
N/A
1 838
+173%
3 673
+100%
Change in Cash
Effect of Foreign Exchange Rates
1
(1)
(1)
0
1
3
3
2
0
1
(1)
(1)
(1)
(2)
(1)
0
(0)
0
0
(0)
Net Change in Cash
319
N/A
2 130
+568%
1 156
-46%
2 686
+132%
599
-78%
580
-3%
202
-65%
(1 190)
N/A
158
N/A
(553)
N/A
(1 068)
-93%
(1 487)
-39%
(1 423)
+4%
(1 430)
0%
(67)
+95%
99
N/A
348
+251%
(65)
N/A
419
N/A
257
-39%
Free Cash Flow
Free Cash Flow
(7 028)
N/A
(4 813)
+32%
(6 107)
-27%
(4 824)
+21%
(1 783)
+63%
4 091
N/A
2 666
-35%
5 190
+95%
7 626
+47%
10 134
+33%
11 658
+15%
13 905
+19%
10 730
-23%
635
-94%
2 556
+303%
(132)
N/A
50
N/A
(1 627)
N/A
(1 463)
+10%
(3 126)
-114%

See Also

Discover More