Transocean Ltd
NYSE:RIG

Watchlist Manager
Transocean Ltd Logo
Transocean Ltd
NYSE:RIG
Watchlist
Price: 3.53 USD -0.56% Market Closed
Market Cap: 3.1B USD
Have any thoughts about
Transocean Ltd?
Write Note

Relative Value

The Relative Value of one RIG stock under the Base Case scenario is 14.25 USD. Compared to the current market price of 3.53 USD, Transocean Ltd is Undervalued by 75%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RIG Relative Value
Base Case
14.25 USD
Undervaluation 75%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
52
Median 3Y
1.4
Median 5Y
1
Industry
2.2
Forward
0.9
vs History
vs Industry
Median 3Y
-5.2
Median 5Y
-4.3
Industry
16.6
Forward
-22.9
vs History
23
vs Industry
6
Median 3Y
11.2
Median 5Y
6.5
Industry
10.4
vs History
vs Industry
Median 3Y
-10.1
Median 5Y
-4.9
Industry
13.7
vs History
28
vs Industry
61
Median 3Y
0.4
Median 5Y
0.3
Industry
1.6
vs History
61
vs Industry
40
Median 3Y
3.5
Median 5Y
3.2
Industry
3.2
Forward
2.6
vs History
61
vs Industry
28
Median 3Y
11.3
Median 5Y
9.4
Industry
7.1
vs History
38
vs Industry
12
Median 3Y
12.4
Median 5Y
9.9
Industry
11.3
Forward
8
vs History
19
vs Industry
0
Median 3Y
-136.5
Median 5Y
-94
Industry
13.2
Forward
25.2
vs History
20
vs Industry
4
Median 3Y
24.8
Median 5Y
24.7
Industry
11.1
vs History
vs Industry
Median 3Y
-34.3
Median 5Y
-34.3
Industry
12.2
vs History
30
vs Industry
61
Median 3Y
0.5
Median 5Y
0.4
Industry
1.5

Multiples Across Competitors

RIG Competitors Multiples
Transocean Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Transocean Ltd
NYSE:RIG
3.1B USD 0.9 -5 9.9 52.9
CN
China Oilfield Services Ltd
SSE:601808
43.3B CNY 0.9 13.6 8.9 8.9
SA
ADES Holding Company SJSC
SAU:2382
21.7B SAR 4 33.6 12 20.3
US
Noble Corp (Cayman Island)
NYSE:NE
4.6B USD 1.7 9.2 6.2 9.8
US
Noble Corporation PLC
CSE:NOBLE
31.4B DKK 1.6 8.8 6 9.5
US
Helmerich and Payne Inc
NYSE:HP
3B USD 1.1 8.9 5 9.5
US
Patterson-UTI Energy Inc
NASDAQ:PTEN
3B USD 0.5 -3.5 3 21.9
BM
Valaris Ltd
NYSE:VAL
2.9B USD 1.3 2.7 9.1 12.8
SA
Arabian Drilling Co
SAU:2381
10.8B SAR 2.9 24.8 8.3 18.2
BM
Seadrill Ltd
NYSE:SDRL
2.5B USD 1.6 5.3 4.5 6.7
DK
Maersk Drilling A/S
F:72D
1.9B EUR 1.7 22.5 6.2 33.4
P/E Multiple
Earnings Growth P/E to Growth
CH
Transocean Ltd
NYSE:RIG
Average P/E: 14.4
Negative Multiple: -5
N/A N/A
CN
China Oilfield Services Ltd
SSE:601808
13.6
84%
0.2
SA
A
ADES Holding Company SJSC
SAU:2382
33.6
176%
0.2
US
Noble Corp (Cayman Island)
NYSE:NE
9.2
52%
0.2
US
Noble Corporation PLC
CSE:NOBLE
8.8
52%
0.2
US
Helmerich and Payne Inc
NYSE:HP
8.9
4%
2.2
US
Patterson-UTI Energy Inc
NASDAQ:PTEN
Negative Multiple: -3.5 N/A N/A
BM
Valaris Ltd
NYSE:VAL
2.7
-23%
N/A
SA
A
Arabian Drilling Co
SAU:2381
24.8
21%
1.2
BM
Seadrill Ltd
NYSE:SDRL
5.3
59%
0.1
DK
M
Maersk Drilling A/S
F:72D
22.5
-65%
N/A

See Also

Discover More
Back to Top