Rexford Industrial Realty Inc
NYSE:REXR

Watchlist Manager
Rexford Industrial Realty Inc Logo
Rexford Industrial Realty Inc
NYSE:REXR
Watchlist
Price: 42.16 USD 0.45% Market Closed
Market Cap: 9.4B USD
Have any thoughts about
Rexford Industrial Realty Inc?
Write Note

Intrinsic Value

The intrinsic value of one REXR stock under the Base Case scenario is 52.54 USD. Compared to the current market price of 42.16 USD, Rexford Industrial Realty Inc is Undervalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

REXR Intrinsic Value
52.54 USD
Undervaluation 20%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Rexford Industrial Realty Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for REXR cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about REXR?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Rexford Industrial Realty Inc

Provide an overview of the primary business activities
of Rexford Industrial Realty Inc.

What unique competitive advantages
does Rexford Industrial Realty Inc hold over its rivals?

What risks and challenges
does Rexford Industrial Realty Inc face in the near future?

Has there been any significant insider trading activity
in Rexford Industrial Realty Inc recently?

Summarize the latest earnings call
of Rexford Industrial Realty Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Rexford Industrial Realty Inc.

Provide P/S
for Rexford Industrial Realty Inc.

Provide P/E
for Rexford Industrial Realty Inc.

Provide P/OCF
for Rexford Industrial Realty Inc.

Provide P/FCFE
for Rexford Industrial Realty Inc.

Provide P/B
for Rexford Industrial Realty Inc.

Provide EV/S
for Rexford Industrial Realty Inc.

Provide EV/GP
for Rexford Industrial Realty Inc.

Provide EV/EBITDA
for Rexford Industrial Realty Inc.

Provide EV/EBIT
for Rexford Industrial Realty Inc.

Provide EV/OCF
for Rexford Industrial Realty Inc.

Provide EV/FCFF
for Rexford Industrial Realty Inc.

Provide EV/IC
for Rexford Industrial Realty Inc.

Show me price targets
for Rexford Industrial Realty Inc made by professional analysts.

What are the Revenue projections
for Rexford Industrial Realty Inc?

How accurate were the past Revenue estimates
for Rexford Industrial Realty Inc?

What are the Net Income projections
for Rexford Industrial Realty Inc?

How accurate were the past Net Income estimates
for Rexford Industrial Realty Inc?

What are the EPS projections
for Rexford Industrial Realty Inc?

How accurate were the past EPS estimates
for Rexford Industrial Realty Inc?

What are the EBIT projections
for Rexford Industrial Realty Inc?

How accurate were the past EBIT estimates
for Rexford Industrial Realty Inc?

Compare the revenue forecasts
for Rexford Industrial Realty Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Rexford Industrial Realty Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Rexford Industrial Realty Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Rexford Industrial Realty Inc compared to its peers.

Compare the P/E ratios
of Rexford Industrial Realty Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Rexford Industrial Realty Inc with its peers.

Analyze the financial leverage
of Rexford Industrial Realty Inc compared to its main competitors.

Show all profitability ratios
for Rexford Industrial Realty Inc.

Provide ROE
for Rexford Industrial Realty Inc.

Provide ROA
for Rexford Industrial Realty Inc.

Provide ROIC
for Rexford Industrial Realty Inc.

Provide ROCE
for Rexford Industrial Realty Inc.

Provide Gross Margin
for Rexford Industrial Realty Inc.

Provide Operating Margin
for Rexford Industrial Realty Inc.

Provide Net Margin
for Rexford Industrial Realty Inc.

Provide FCF Margin
for Rexford Industrial Realty Inc.

Show all solvency ratios
for Rexford Industrial Realty Inc.

Provide D/E Ratio
for Rexford Industrial Realty Inc.

Provide D/A Ratio
for Rexford Industrial Realty Inc.

Provide Interest Coverage Ratio
for Rexford Industrial Realty Inc.

Provide Altman Z-Score Ratio
for Rexford Industrial Realty Inc.

Provide Quick Ratio
for Rexford Industrial Realty Inc.

Provide Current Ratio
for Rexford Industrial Realty Inc.

Provide Cash Ratio
for Rexford Industrial Realty Inc.

What is the historical Revenue growth
over the last 5 years for Rexford Industrial Realty Inc?

What is the historical Net Income growth
over the last 5 years for Rexford Industrial Realty Inc?

What is the current Free Cash Flow
of Rexford Industrial Realty Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Rexford Industrial Realty Inc.

Business Breakdown

Rexford Industrial Realty Inc. stands at the forefront of the industrial real estate sector, focusing on the acquisition, development, and management of high-quality industrial properties primarily in Southern California. Founded in 2001 and publicly traded since 2013, the company specializes in logistics and distribution facilities that cater to the growing demand brought about by e-commerce and modern supply chain dynamics. With an impressive portfolio of strategically located properties, Rexford leverages its expertise to not only enhance its assets but also respond to the dynamic market needs, serving a diverse range of tenants from established corporations to emerging businesses. For i...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rexford Industrial Realty Inc

Current Assets 61.8m
Cash & Short-Term Investments 61.8m
Non-Current Assets 12.4B
PP&E 11.8B
Intangibles 210.7m
Other Non-Current Assets 393.4m
Current Liabilities 356.4m
Accounts Payable 158.9m
Accrued Liabilities 10.2m
Other Current Liabilities 187.3m
Non-Current Liabilities 4B
Long-Term Debt 3.4B
Other Non-Current Liabilities 643.1m
Efficiency

Earnings Waterfall
Rexford Industrial Realty Inc

Revenue
903.9m USD
Cost of Revenue
-203.5m USD
Gross Profit
700.4m USD
Operating Expenses
-349.8m USD
Operating Income
350.7m USD
Other Expenses
-85.5m USD
Net Income
265.1m USD

Free Cash Flow Analysis
Rexford Industrial Realty Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Rexford Industrial reported a 5.4% FFO per share increase this quarter, leading to a 9.3% growth year-to-date. Occupancy stands at 97.6% in Southern California, showing resilient tenant demand despite market uncertainties. Current leasing spreads are robust at 39%, while 2024 guidance reflects a slight increase in expected FFO per share to $2.33-$2.35, signaling a projected 7% growth. Same-property NOI growth is guided at 4.25%-4.75%. Looking ahead, they anticipate a 34% cash NOI growth over three years, driven by solid internal dynamics and favorable property repositioning.

What is Earnings Call?
Fundamental Scores

REXR Profitability Score
Profitability Due Diligence

Rexford Industrial Realty Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Operating Income
62/100
Profitability
Score

Rexford Industrial Realty Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

REXR Solvency Score
Solvency Due Diligence

Rexford Industrial Realty Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Low Altman Z-Score
Short-Term Solvency
35/100
Solvency
Score

Rexford Industrial Realty Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

REXR Price Targets Summary
Rexford Industrial Realty Inc

Wall Street analysts forecast REXR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for REXR is 52.02 USD with a low forecast of 44.44 USD and a high forecast of 64.05 USD.

Lowest
Price Target
44.44 USD
5% Upside
Average
Price Target
52.02 USD
23% Upside
Highest
Price Target
64.05 USD
52% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for REXR?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Nov 23, 2024
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for REXR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

REXR Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

REXR News

Other Videos

Profile

Rexford Industrial Realty Inc Logo
Rexford Industrial Realty Inc

Country

United States of America

Industry

Real Estate

Market Cap

9.3B USD

Dividend Yield

3.88%

Description

Rexford Industrial Realty, Inc. is a self-administered and self-managed real estate investment trust, which engages in owning, operating, and acquiring industrial properties. The company is headquartered in Los Angeles, California and currently employs 186 full-time employees. The company went IPO on 2013-07-19. The firm is focused on owning and operating industrial properties in Southern California infill markets. The company owns, manages, leases, acquires and develops industrial real estate principally located in Southern California infill markets, through Rexford Industrial Realty, L.P. (Operating Partnership) and its subsidiaries. The company also acquires or provide mortgage debt secured by industrial property. The firm is engaged in providing property management services and leasing services to related party and third-party property owners. Its property management services include performing property inspections, monitoring repairs and maintenance, negotiating vendor contracts, maintaining tenant relations, and providing financial and accounting oversight. The firm's portfolio consists of approximately 300 properties with 37.2 million rentable square feet.

Contact

CALIFORNIA
Los Angeles
11620 Wilshire Blvd Ste 1000
+13109661680.0
www.rexfordindustrial.com

IPO

2013-07-19

Employees

186

Officers

Co-CEO & Director
Mr. Michael S. Frankel
Chief Financial Officer
Ms. Laura Elizabeth Clark
General Counsel & Secretary
Mr. David E. Lanzer
Senior VP, Development & Construction
Mr. Bruce Herbkersman
Executive Vice President of Development & Construction
Mr. Carlos Serra
Controller
Mr. VĂ­ctor J. RamĂ­rez
Show More
Assistant Controller
Ms. Cher Riban CPA
Show Less

See Also

Discover More
What is the Intrinsic Value of one REXR stock?

The intrinsic value of one REXR stock under the Base Case scenario is 52.54 USD.

Is REXR stock undervalued or overvalued?

Compared to the current market price of 42.16 USD, Rexford Industrial Realty Inc is Undervalued by 20%.

Back to Top