Rexford Industrial Realty Inc
NYSE:REXR

Watchlist Manager
Rexford Industrial Realty Inc Logo
Rexford Industrial Realty Inc
NYSE:REXR
Watchlist
Price: 38.02 USD 0.13% Market Closed
Market Cap: 8.5B USD
Have any thoughts about
Rexford Industrial Realty Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one REXR stock under the Base Case scenario is 75.99 USD. Compared to the current market price of 38.02 USD, Rexford Industrial Realty Inc is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

REXR Relative Value
Base Case
75.99 USD
Undervaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

9.2
P/S
P/S
Price to Sales
9.2
vs History
98
vs Industry
11
Median 3Y
15.8
Median 5Y
17.7
Industry
3.6
Forward
8.8
More Details
31.5
P/E
P/E
Price to Earnings
31.5
vs History
98
vs Industry
11
Median 3Y
62
Median 5Y
77
Industry
16.7
Forward
30.3
More Details
17.4
P/OCF
P/OCF
Price to OCF
17.4
vs History
98
vs Industry
13
Median 3Y
30.1
Median 5Y
33
Industry
10.9
More Details
7.3
P/FCFE
P/FCFE
Price to FCFE
7.3
vs History
98
vs Industry
32
Median 3Y
15.4
Median 5Y
18.8
Industry
13.3
More Details
1
P/B
P/B
Price to Book Value
1
vs History
98
vs Industry
24
Median 3Y
1.5
Median 5Y
1.8
Industry
0.8
More Details
12.9
EV/S
EV/S
Enterprise Value to Sales
12.9
vs History
98
vs Industry
14
Median 3Y
18.8
Median 5Y
20.3
Industry
6.6
Forward
12.3
More Details
16.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
16.6
vs History
98
vs Industry
20
Median 3Y
24.6
Median 5Y
26.7
Industry
11.9
More Details
18.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
18.8
vs History
98
vs Industry
20
Median 3Y
28.3
Median 5Y
31.1
Industry
15.8
Forward
17.4
More Details
33.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
33.2
vs History
98
vs Industry
11
Median 3Y
54
Median 5Y
64.5
Industry
19
Forward
31.3
More Details
24.3
EV/OCF
EV/OCF
Enterprise Value to OCF
24.3
vs History
98
vs Industry
16
Median 3Y
35.7
Median 5Y
38
Industry
18.5
More Details
123.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
123.5
vs History
4
vs Industry
6
Median 3Y
77.4
Median 5Y
71.3
Industry
20.1
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
98
vs Industry
19
Median 3Y
1.3
Median 5Y
1.5
Industry
0.7
More Details

Multiples Across Competitors

REXR Competitors Multiples
Rexford Industrial Realty Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Rexford Industrial Realty Inc
NYSE:REXR
8.3B USD 9.2 31.5 18.8 33.2
US
Prologis Inc
NYSE:PLD
95.7B USD 12.1 31.1 23.6 45
AU
Goodman Group
ASX:GMG
69.4B AUD 35.1 -703.1 131.6 131.6
US
Lineage Inc
NASDAQ:LINE
13.4B USD 1.4 -18.9 8.8 24.4
UK
SEGRO PLC
LSE:SGRO
9.4B GBP 12.7 -933.7 24.9 25.2
SG
Ascendas Real Estate Investment Trust
SGX:A17U
11.2B 0 0 0 0
US
Eastgroup Properties Inc
NYSE:EGP
7.9B USD 12.7 34.2 21.7 37.9
US
First Industrial Realty Trust Inc
NYSE:FR
6.7B USD 10.3 21.8 21.1 33.6
SG
Mapletree Logistics Trust
SGX:M44U
6.4B 0 0 0 0
SG
Mapletree Industrial Trust
SGX:ME8U
6.2B 0 0 0 0
US
STAG Industrial Inc
NYSE:STAG
6.2B USD 8.2 34.4 16.5 34.9
P/E Multiple
Earnings Growth P/E to Growth
US
Rexford Industrial Realty Inc
NYSE:REXR
Average P/E: 30.6
31.5
48%
0.7
US
Prologis Inc
NYSE:PLD
31.1
0%
N/A
AU
Goodman Group
ASX:GMG
Negative Multiple: -703.1 N/A N/A
US
Lineage Inc
NASDAQ:LINE
Negative Multiple: -18.9 N/A N/A
UK
SEGRO PLC
LSE:SGRO
Negative Multiple: -933.7 N/A N/A
SG
Ascendas Real Estate Investment Trust
SGX:A17U
Not Available
343%
N/A
US
Eastgroup Properties Inc
NYSE:EGP
34.2
33%
1
US
First Industrial Realty Trust Inc
NYSE:FR
21.8
-15%
N/A
SG
Mapletree Logistics Trust
SGX:M44U
Not Available
20%
N/A
SG
Mapletree Industrial Trust
SGX:ME8U
Not Available
271%
N/A
US
STAG Industrial Inc
NYSE:STAG
34.4
-9%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Rexford Industrial Realty Inc
NYSE:REXR
Average EV/EBITDA: 33.4
18.8
66%
0.3
US
Prologis Inc
NYSE:PLD
23.6
28%
0.9
AU
Goodman Group
ASX:GMG
131.6
535%
0.2
US
Lineage Inc
NASDAQ:LINE
8.8
N/A N/A
UK
SEGRO PLC
LSE:SGRO
24.9
30%
0.8
SG
Ascendas Real Estate Investment Trust
SGX:A17U
Not Available
12%
N/A
US
Eastgroup Properties Inc
NYSE:EGP
21.7
41%
0.5
US
First Industrial Realty Trust Inc
NYSE:FR
21.1
35%
0.6
SG
Mapletree Logistics Trust
SGX:M44U
Not Available
13%
N/A
SG
Mapletree Industrial Trust
SGX:ME8U
Not Available
17%
N/A
US
STAG Industrial Inc
NYSE:STAG
16.5
30%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Rexford Industrial Realty Inc
NYSE:REXR
Average EV/EBIT: 45.7
33.2
73%
0.5
US
Prologis Inc
NYSE:PLD
45
28%
1.6
AU
Goodman Group
ASX:GMG
131.6
527%
0.2
US
Lineage Inc
NASDAQ:LINE
24.4
N/A N/A
UK
SEGRO PLC
LSE:SGRO
25.2
44%
0.6
SG
Ascendas Real Estate Investment Trust
SGX:A17U
Not Available
12%
N/A
US
Eastgroup Properties Inc
NYSE:EGP
37.9
44%
0.9
US
First Industrial Realty Trust Inc
NYSE:FR
33.6
27%
1.2
SG
Mapletree Logistics Trust
SGX:M44U
Not Available
11%
N/A
SG
Mapletree Industrial Trust
SGX:ME8U
Not Available
14%
N/A
US
STAG Industrial Inc
NYSE:STAG
34.9
22%
1.6

See Also

Summary
REXR intrinsic value, competitors valuation, and company profile.
DCF Valuation
REXR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
REXR stock valuation using valuation multiples.
Wall Street Estimates
REXR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
REXR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.