Rexford Industrial Realty Inc
NYSE:REXR

Watchlist Manager
Rexford Industrial Realty Inc Logo
Rexford Industrial Realty Inc
NYSE:REXR
Watchlist
Price: 41.41 USD -3.16% Market Closed
Market Cap: 9.1B USD
Have any thoughts about
Rexford Industrial Realty Inc?
Write Note

Relative Value

The Relative Value of one REXR stock under the Base Case scenario is 81.75 USD. Compared to the current market price of 41.41 USD, Rexford Industrial Realty Inc is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

REXR Relative Value
Base Case
81.75 USD
Undervaluation 49%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
11
Median 3Y
16.1
Median 5Y
17.8
Industry
3.8
Forward
9.6
vs History
98
vs Industry
11
Median 3Y
62.5
Median 5Y
78
Industry
16.8
Forward
33.4
vs History
98
vs Industry
13
Median 3Y
30.1
Median 5Y
33.6
Industry
11.2
vs History
96
vs Industry
32
Median 3Y
15.4
Median 5Y
19.9
Industry
13.5
vs History
98
vs Industry
24
Median 3Y
1.6
Median 5Y
1.9
Industry
0.9
vs History
98
vs Industry
14
Median 3Y
19.3
Median 5Y
20.6
Industry
6.8
Forward
13
vs History
98
vs Industry
20
Median 3Y
25.3
Median 5Y
27
Industry
12
vs History
98
vs Industry
20
Median 3Y
29.2
Median 5Y
31.2
Industry
16.1
Forward
18.8
vs History
98
vs Industry
11
Median 3Y
55.3
Median 5Y
65.5
Industry
19.1
Forward
32.9
vs History
98
vs Industry
16
Median 3Y
36.1
Median 5Y
38.7
Industry
18.6
vs History
3
vs Industry
6
Median 3Y
77.4
Median 5Y
71.3
Industry
20.3
vs History
98
vs Industry
19
Median 3Y
1.3
Median 5Y
1.5
Industry
0.7

Multiples Across Competitors

REXR Competitors Multiples
Rexford Industrial Realty Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Rexford Industrial Realty Inc
NYSE:REXR
9.1B USD 10.1 34.3 20 35.3
US
Prologis Inc
NYSE:PLD
104.4B USD 13.2 33.9 25.2 48.1
AU
Goodman Group
ASX:GMG
69.4B AUD 35 -701.3 131.2 131.2
US
Lineage Inc
NASDAQ:LINE
14.4B USD 2.7 -186.4 20 50.9
UK
SEGRO PLC
LSE:SGRO
10.5B GBP 14.3 -1 050.5 27 27.4
SG
Ascendas Real Estate Investment Trust
SGX:A17U
11.5B 0 0 0 0
US
Eastgroup Properties Inc
NYSE:EGP
8.6B USD 13.7 36.9 23.2 40.4
US
First Industrial Realty Trust Inc
NYSE:FR
7B USD 10.7 22.7 21.8 34.6
US
STAG Industrial Inc
NYSE:STAG
6.7B USD 8.9 37.3 17.4 36.9
SG
Mapletree Industrial Trust
SGX:ME8U
6.5B 0 0 0 0
SG
Mapletree Logistics Trust
SGX:M44U
6.5B 0 0 0 0
P/E Multiple
Earnings Growth
US
Rexford Industrial Realty Inc
NYSE:REXR
Average P/E: 33
34.3
46%
US
Prologis Inc
NYSE:PLD
33.9
-7%
AU
Goodman Group
ASX:GMG
Negative Multiple: -701.3 N/A
US
Lineage Inc
NASDAQ:LINE
Negative Multiple: -186.4 N/A
UK
SEGRO PLC
LSE:SGRO
Negative Multiple: -1 050.5 N/A
SG
Ascendas Real Estate Investment Trust
SGX:A17U
Not Available
343%
US
Eastgroup Properties Inc
NYSE:EGP
36.9
33%
US
First Industrial Realty Trust Inc
NYSE:FR
22.7
-14%
US
STAG Industrial Inc
NYSE:STAG
37.3
4%
SG
Mapletree Industrial Trust
SGX:ME8U
Not Available
268%
SG
Mapletree Logistics Trust
SGX:M44U
Not Available
20%

See Also

Discover More
Back to Top