Rexford Industrial Realty Inc
NYSE:REXR

Watchlist Manager
Rexford Industrial Realty Inc Logo
Rexford Industrial Realty Inc
NYSE:REXR
Watchlist
Price: 33.08 USD -2.01% Market Closed
Market Cap: 7.5B USD

Relative Value

The Relative Value of one REXR stock under the Base Case scenario is hidden USD. Compared to the current market price of 33.08 USD, Rexford Industrial Realty Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

REXR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
16
Median 3Y
14.1
Median 5Y
16.1
Industry
3.6
Forward
7.6
vs History
98
vs Industry
15
Median 3Y
52
Median 5Y
67.1
Industry
16.4
Forward
27.6
vs History
98
vs Industry
18
Median 3Y
27.1
Median 5Y
29.6
Industry
10.8
vs History
98
vs Industry
33
Median 3Y
13.7
Median 5Y
16.7
Industry
12.6
vs History
98
vs Industry
31
Median 3Y
1.4
Median 5Y
1.6
Industry
0.8
vs History
98
vs Industry
19
Median 3Y
17
Median 5Y
18.5
Industry
6.4
Forward
10.4
vs History
98
vs Industry
27
Median 3Y
22.2
Median 5Y
24.3
Industry
11.8
vs History
98
vs Industry
29
Median 3Y
25.4
Median 5Y
28.6
Industry
15.7
Forward
14.5
vs History
98
vs Industry
16
Median 3Y
46.9
Median 5Y
57.8
Industry
18.9
Forward
25.3
vs History
98
vs Industry
22
Median 3Y
32.8
Median 5Y
35.1
Industry
18.3
vs History
17
vs Industry
5
Median 3Y
73.6
Median 5Y
71.4
Industry
20
vs History
98
vs Industry
24
Median 3Y
1.2
Median 5Y
1.3
Industry
0.7

Multiples Across Competitors

REXR Competitors Multiples
Rexford Industrial Realty Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Rexford Industrial Realty Inc
NYSE:REXR
7.8B USD 8 28.7 16.3 28.1
US
Prologis Inc
NYSE:PLD
94.8B USD 11.3 25.4 21.7 38.9
AU
Goodman Group
ASX:GMG
54.9B AUD 24.4 59.7 129.2 129.2
US
Lineage Inc
NASDAQ:LINE
12.7B USD 2.4 -19.2 15.3 53.9
UK
SEGRO PLC
LSE:SGRO
9.4B GBP 13.9 15.8 29.1 29.9
SG
Ascendas Real Estate Investment Trust
SGX:A17U
11.7B 0 0 0 0
US
Eastgroup Properties Inc
NYSE:EGP
8.5B USD 12.9 37.3 21.4 37.5
US
First Industrial Realty Trust Inc
NYSE:FR
6.3B USD 9.2 23.5 19.5 30.6
US
STAG Industrial Inc
NYSE:STAG
6.1B USD 8 32.4 16.2 34
SG
Mapletree Industrial Trust
SGX:ME8U
5.8B 0 0 0 0
SG
Mapletree Logistics Trust
SGX:M44U
5.7B 0 0 0 0
P/E Multiple
Earnings Growth PEG
US
Rexford Industrial Realty Inc
NYSE:REXR
Average P/E: 31.8
28.7
15%
1.9
US
Prologis Inc
NYSE:PLD
25.4
-6%
N/A
AU
Goodman Group
ASX:GMG
59.7
N/A N/A
US
Lineage Inc
NASDAQ:LINE
Negative Multiple: -19.2 N/A N/A
UK
SEGRO PLC
LSE:SGRO
15.8
-2%
N/A
SG
Ascendas Real Estate Investment Trust
SGX:A17U
Not Available
-1%
N/A
US
Eastgroup Properties Inc
NYSE:EGP
37.3
10%
3.7
US
First Industrial Realty Trust Inc
NYSE:FR
23.5
-2%
N/A
US
STAG Industrial Inc
NYSE:STAG
32.4
15%
2.2
SG
Mapletree Industrial Trust
SGX:ME8U
Not Available
54%
N/A
SG
Mapletree Logistics Trust
SGX:M44U
Not Available
30%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Rexford Industrial Realty Inc
NYSE:REXR
Average EV/EBITDA: 33.6
16.3
12%
1.4
US
Prologis Inc
NYSE:PLD
21.7
9%
2.4
AU
Goodman Group
ASX:GMG
129.2
81%
1.6
US
Lineage Inc
NASDAQ:LINE
15.3
6%
2.6
UK
SEGRO PLC
LSE:SGRO
29.1
15%
1.9
SG
Ascendas Real Estate Investment Trust
SGX:A17U
Not Available
4%
N/A
US
Eastgroup Properties Inc
NYSE:EGP
21.4
12%
1.8
US
First Industrial Realty Trust Inc
NYSE:FR
19.5
11%
1.8
US
STAG Industrial Inc
NYSE:STAG
16.2
10%
1.6
SG
Mapletree Industrial Trust
SGX:ME8U
Not Available
4%
N/A
SG
Mapletree Logistics Trust
SGX:M44U
Not Available
9%
N/A