A

ATRenew Inc
NYSE:RERE

Watchlist Manager
ATRenew Inc
NYSE:RERE
Watchlist
Price: 2.88 USD 1.41%
Market Cap: 638.5m USD
Have any thoughts about
ATRenew Inc?
Write Note

Intrinsic Value

The intrinsic value of one RERE stock under the Base Case scenario is 1.89 USD. Compared to the current market price of 2.88 USD, ATRenew Inc is Overvalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RERE Intrinsic Value
1.89 USD
Overvaluation 34%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation History
ATRenew Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
RERE
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for RERE cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about RERE?
Bearish
Neutral
Bullish

Fundamental Analysis

2.88 USD
+1.41%
+1.41%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

ATRenew Inc
CN
Retail
Market Cap
638.5m USD
IPO
Jun 18, 2021
Employees
2 388
China
Market Cap
638.5m USD
Industry
Retail
IPO
Jun 18, 2021
Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about ATRenew Inc

Provide an overview of the primary business activities
of ATRenew Inc.

What unique competitive advantages
does ATRenew Inc hold over its rivals?

What risks and challenges
does ATRenew Inc face in the near future?

Summarize the latest earnings call
of ATRenew Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for ATRenew Inc.

Provide P/S
for ATRenew Inc.

Provide P/E
for ATRenew Inc.

Provide P/OCF
for ATRenew Inc.

Provide P/FCFE
for ATRenew Inc.

Provide P/B
for ATRenew Inc.

Provide EV/S
for ATRenew Inc.

Provide EV/GP
for ATRenew Inc.

Provide EV/EBITDA
for ATRenew Inc.

Provide EV/EBIT
for ATRenew Inc.

Provide EV/OCF
for ATRenew Inc.

Provide EV/FCFF
for ATRenew Inc.

Provide EV/IC
for ATRenew Inc.

Show me price targets
for ATRenew Inc made by professional analysts.

What are the Revenue projections
for ATRenew Inc?

How accurate were the past Revenue estimates
for ATRenew Inc?

What are the Net Income projections
for ATRenew Inc?

How accurate were the past Net Income estimates
for ATRenew Inc?

What are the EPS projections
for ATRenew Inc?

How accurate were the past EPS estimates
for ATRenew Inc?

What are the EBIT projections
for ATRenew Inc?

How accurate were the past EBIT estimates
for ATRenew Inc?

Compare the revenue forecasts
for ATRenew Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of ATRenew Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of ATRenew Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of ATRenew Inc compared to its peers.

Compare the P/E ratios
of ATRenew Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing ATRenew Inc with its peers.

Analyze the financial leverage
of ATRenew Inc compared to its main competitors.

Show all profitability ratios
for ATRenew Inc.

Provide ROE
for ATRenew Inc.

Provide ROA
for ATRenew Inc.

Provide ROIC
for ATRenew Inc.

Provide ROCE
for ATRenew Inc.

Provide Gross Margin
for ATRenew Inc.

Provide Operating Margin
for ATRenew Inc.

Provide Net Margin
for ATRenew Inc.

Provide FCF Margin
for ATRenew Inc.

Show all solvency ratios
for ATRenew Inc.

Provide D/E Ratio
for ATRenew Inc.

Provide D/A Ratio
for ATRenew Inc.

Provide Interest Coverage Ratio
for ATRenew Inc.

Provide Altman Z-Score Ratio
for ATRenew Inc.

Provide Quick Ratio
for ATRenew Inc.

Provide Current Ratio
for ATRenew Inc.

Provide Cash Ratio
for ATRenew Inc.

What is the historical Revenue growth
over the last 5 years for ATRenew Inc?

What is the historical Net Income growth
over the last 5 years for ATRenew Inc?

What is the current Free Cash Flow
of ATRenew Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for ATRenew Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
ATRenew Inc

Current Assets 4.5B
Cash & Short-Term Investments 2.4B
Receivables 342.7m
Other Current Assets 1.8B
Non-Current Assets 966.4m
Long-Term Investments 467.1m
PP&E 148.2m
Intangibles 270.6m
Other Non-Current Assets 80.4m
Current Liabilities 1.7B
Accounts Payable 532.3m
Accrued Liabilities 611.5m
Other Current Liabilities 547.7m
Non-Current Liabilities 90.2m
Other Non-Current Liabilities 90.2m
Efficiency

Earnings Waterfall
ATRenew Inc

Revenue
13B CNY
Cost of Revenue
-11.5B CNY
Gross Profit
1.5B CNY
Operating Expenses
-1.7B CNY
Operating Income
-173.3m CNY
Other Expenses
17.1m CNY
Net Income
-156.3m CNY

Free Cash Flow Analysis
ATRenew Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

RERE Profitability Score
Profitability Due Diligence

ATRenew Inc's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Exceptional 1-Year Revenue Growth
ROIC is Increasing
Positive Gross Profit
26/100
Profitability
Score

ATRenew Inc's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

RERE Solvency Score
Solvency Due Diligence

ATRenew Inc's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
53/100
Solvency
Score

ATRenew Inc's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RERE Price Targets Summary
ATRenew Inc

Wall Street analysts forecast RERE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RERE is 3.21 USD with a low forecast of 2.32 USD and a high forecast of 4.2 USD.

Lowest
Price Target
2.32 USD
19% Downside
Average
Price Target
3.21 USD
12% Upside
Highest
Price Target
4.2 USD
46% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for RERE?

Click here to dive deeper.

Dividends

ATRenew Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for RERE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one RERE stock?

The intrinsic value of one RERE stock under the Base Case scenario is 1.89 USD.

Is RERE stock undervalued or overvalued?

Compared to the current market price of 2.88 USD, ATRenew Inc is Overvalued by 34%.

Back to Top