Redwire Corp
NYSE:RDW

Watchlist Manager
Redwire Corp Logo
Redwire Corp
NYSE:RDW
Watchlist
Price: 10.39 USD 1.37% Market Closed
Market Cap: 691.4m USD
Have any thoughts about
Redwire Corp?
Write Note

Relative Value

The Relative Value of one RDW stock under the Base Case scenario is 10.21 USD. Compared to the current market price of 10.39 USD, Redwire Corp is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RDW Relative Value
Base Case
10.21 USD
Overvaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
64
Median 3Y
1.2
Median 5Y
1.1
Industry
3.6
Forward
2.2
vs History
vs Industry
Median 3Y
-4
Median 5Y
-5.4
Industry
32.6
Forward
-10.6
vs History
6
vs Industry
26
Median 3Y
-5.7
Median 5Y
-6.9
Industry
21.8
vs History
vs Industry
15
Median 3Y
-5.4
Median 5Y
-4.9
Industry
26.2
vs History
6
vs Industry
9
Median 3Y
4
Median 5Y
3.9
Industry
3.3
vs History
25
vs Industry
61
Median 3Y
1.7
Median 5Y
1.5
Industry
3.6
Forward
2.4
vs History
27
vs Industry
55
Median 3Y
8.8
Median 5Y
8.2
Industry
12.3
vs History
vs Industry
Median 3Y
-14.2
Median 5Y
-17.8
Industry
19.3
Forward
55
vs History
vs Industry
Median 3Y
-10.3
Median 5Y
-14.4
Industry
26.7
Forward
-41.8
vs History
6
vs Industry
24
Median 3Y
-7.9
Median 5Y
-8.8
Industry
23.3
vs History
vs Industry
13
Median 3Y
-9.6
Median 5Y
-10.8
Industry
31.5
vs History
10
vs Industry
34
Median 3Y
1.6
Median 5Y
1.5
Industry
2.3

Multiples Across Competitors

RDW Competitors Multiples
Redwire Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Redwire Corp
NYSE:RDW
685.5m USD 2.3 -10.7 -87.4 -37.7
US
Golden Star Enterprises Ltd
OTC:GSPT
3.9T USD 56 898 980.1 -673 228.2 -2 452 239.5 -2 452 239.5
US
RTX Corp
LSE:0R2N
156.9B USD 2 33.3 18 30.5
US
Raytheon Technologies Corp
NYSE:RTX
157.8B USD 2 33.4 18.1 30.6
US
Lockheed Martin Corp
NYSE:LMT
126.2B USD 1.8 18.9 13.8 16.2
NL
Airbus SE
PAR:AIR
109.3B EUR 1.6 35.4 16.9 27.7
FR
Safran SA
PAR:SAF
91.3B EUR 3.5 55.7 17.8 24.4
US
Boeing Co
NYSE:BA
104.7B USD 1.4 -13.1 -30.1 -22
US
General Dynamics Corp
NYSE:GD
79.2B USD 1.7 21.8 15.3 18.1
US
Northrop Grumman Corp
NYSE:NOC
72B USD 1.8 30.3 19.6 28.9
US
TransDigm Group Inc
NYSE:TDG
70.5B USD 8.9 47.6 23.2 25.2
P/E Multiple
Earnings Growth
US
Redwire Corp
NYSE:RDW
Average P/E: 34.6
Negative Multiple: -10.7
N/A
US
G
Golden Star Enterprises Ltd
OTC:GSPT
Negative Multiple: -673 228.2 N/A
US
RTX Corp
LSE:0R2N
33.3
187%
US
Raytheon Technologies Corp
NYSE:RTX
33.4
187%
US
Lockheed Martin Corp
NYSE:LMT
18.9
3%
NL
Airbus SE
PAR:AIR
35.4
81%
FR
Safran SA
PAR:SAF
55.7
22%
US
Boeing Co
NYSE:BA
Negative Multiple: -13.1 N/A
US
General Dynamics Corp
NYSE:GD
21.8
51%
US
Northrop Grumman Corp
NYSE:NOC
30.3
112%
US
TransDigm Group Inc
NYSE:TDG
47.6
82%
EV/EBITDA Multiple
EBITDA Growth
US
Redwire Corp
NYSE:RDW
Average EV/EBITDA: 17.8
Negative Multiple: -87.4
N/A
US
G
Golden Star Enterprises Ltd
OTC:GSPT
Negative Multiple: -2 452 239.5 N/A
US
RTX Corp
LSE:0R2N
18
98%
US
Raytheon Technologies Corp
NYSE:RTX
18.1
98%
US
Lockheed Martin Corp
NYSE:LMT
13.8
8%
NL
Airbus SE
PAR:AIR
16.9
82%
FR
Safran SA
PAR:SAF
17.8
55%
US
Boeing Co
NYSE:BA
Negative Multiple: -30.1
858%
US
General Dynamics Corp
NYSE:GD
15.3
39%
US
Northrop Grumman Corp
NYSE:NOC
19.6
67%
US
TransDigm Group Inc
NYSE:TDG
23.2
33%
EV/EBIT Multiple
EBIT Growth
US
Redwire Corp
NYSE:RDW
Average EV/EBIT: 25.2
Negative Multiple: -37.7
N/A
US
G
Golden Star Enterprises Ltd
OTC:GSPT
Negative Multiple: -2 452 239.5 N/A
US
RTX Corp
LSE:0R2N
30.5
240%
US
Raytheon Technologies Corp
NYSE:RTX
30.6
240%
US
Lockheed Martin Corp
NYSE:LMT
16.2
9%
NL
Airbus SE
PAR:AIR
27.7
114%
FR
Safran SA
PAR:SAF
24.4
78%
US
Boeing Co
NYSE:BA
Negative Multiple: -22 N/A
US
General Dynamics Corp
NYSE:GD
18.1
46%
US
Northrop Grumman Corp
NYSE:NOC
28.9
98%
US
TransDigm Group Inc
NYSE:TDG
25.2
33%

See Also

Discover More
Back to Top