Royal Caribbean Cruises Ltd
NYSE:RCL

Watchlist Manager
Royal Caribbean Cruises Ltd Logo
Royal Caribbean Cruises Ltd
NYSE:RCL
Watchlist
Price: 192.01 USD -0.26% Market Closed
Market Cap: 51.7B USD

Intrinsic Value

The intrinsic value of one RCL stock under the Base Case scenario is 231.9 USD. Compared to the current market price of 192.01 USD, Royal Caribbean Cruises Ltd is Undervalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RCL Intrinsic Value
231.9 USD
Undervaluation 17%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Royal Caribbean Cruises Ltd

RCL
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for RCL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Royal Caribbean Cruises Ltd
NYSE:RCL
US
Hotels, Restaurants & Leisure
Market Cap
51.6B USD
IPO
Apr 28, 1993
US
Hotels, Restaurants & Leisure
Market Cap
51.6B USD
IPO
Apr 28, 1993
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Royal Caribbean’s substantial debt load, exacerbated by large capital commitments to build and upgrade its fleet, could strain liquidity if passenger demand slows or economic conditions deteriorate. Investors may see higher refinancing costs and potential equity dilution as significant risks.

Bull Theses

Strong pent-up demand for cruising, evidenced by high occupancy rates and forward bookings, suggests solid pricing power for Royal Caribbean’s new ships and revitalized itineraries, supporting robust revenue growth.

Show More Less
How do you feel about RCL?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Royal Caribbean Cruises Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Royal Caribbean Cruises Ltd

Current Assets 1.7B
Cash & Short-Term Investments 388m
Receivables 371m
Other Current Assets 946m
Non-Current Assets 35.4B
Long-Term Investments 814m
PP&E 32.5B
Intangibles 808m
Other Non-Current Assets 1.2B
Efficiency

Free Cash Flow Analysis
Royal Caribbean Cruises Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Royal Caribbean Cruises Ltd

Revenue
16.5B USD
Cost of Revenue
-8.4B USD
Gross Profit
8.1B USD
Operating Expenses
-3.9B USD
Operating Income
4.1B USD
Other Expenses
-1.2B USD
Net Income
2.9B USD
Fundamental Scores

RCL Profitability Score
Profitability Due Diligence

Royal Caribbean Cruises Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional ROE
ROE is Increasing
ROIC is Increasing
47/100
Profitability
Score

Royal Caribbean Cruises Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

RCL Solvency Score
Solvency Due Diligence

Royal Caribbean Cruises Ltd's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average Altman Z-Score
High D/E
Short-Term Solvency
23/100
Solvency
Score

Royal Caribbean Cruises Ltd's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RCL Price Targets Summary
Royal Caribbean Cruises Ltd

Wall Street analysts forecast RCL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RCL is 287.15 USD with a low forecast of 227.7 USD and a high forecast of 346.5 USD.

Lowest
Price Target
227.7 USD
19% Upside
Average
Price Target
287.15 USD
50% Upside
Highest
Price Target
346.5 USD
80% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RCL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

RCL Insider Trading
Buy and sell transactions by insiders

RCL News

Other Videos
What is the Intrinsic Value of one RCL stock?

The intrinsic value of one RCL stock under the Base Case scenario is 231.9 USD.

Is RCL stock undervalued or overvalued?

Compared to the current market price of 192.01 USD, Royal Caribbean Cruises Ltd is Undervalued by 17%.

Back to Top