Rogers Communications Inc
NYSE:RCI

Watchlist Manager
Rogers Communications Inc Logo
Rogers Communications Inc
NYSE:RCI
Watchlist
Price: 30.84 USD 1.51% Market Closed
Market Cap: 16.5B USD
Have any thoughts about
Rogers Communications Inc?
Write Note

Intrinsic Value

The intrinsic value of one RCI stock under the Base Case scenario is 82.84 USD. Compared to the current market price of 30.84 USD, Rogers Communications Inc is Undervalued by 63%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RCI Intrinsic Value
82.84 USD
Undervaluation 63%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Rogers Communications Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for RCI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about RCI.B?
Bearish
Neutral
Bullish

Fundamental Analysis

30.84 USD
+1.51%
+1.51%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Rogers Communications Inc
CA
Telecommunication
Market Cap
23.8B CAD
IPO
Jun 1, 1905
Employees
23 000
Canada
Market Cap
23.8B CAD
Industry
Telecommunication
IPO
Jun 1, 1905
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Rogers Communications Inc

Provide an overview of the primary business activities
of Rogers Communications Inc.

What unique competitive advantages
does Rogers Communications Inc hold over its rivals?

What risks and challenges
does Rogers Communications Inc face in the near future?

Summarize the latest earnings call
of Rogers Communications Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Rogers Communications Inc.

Provide P/S
for Rogers Communications Inc.

Provide P/E
for Rogers Communications Inc.

Provide P/OCF
for Rogers Communications Inc.

Provide P/FCFE
for Rogers Communications Inc.

Provide P/B
for Rogers Communications Inc.

Provide EV/S
for Rogers Communications Inc.

Provide EV/GP
for Rogers Communications Inc.

Provide EV/EBITDA
for Rogers Communications Inc.

Provide EV/EBIT
for Rogers Communications Inc.

Provide EV/OCF
for Rogers Communications Inc.

Provide EV/FCFF
for Rogers Communications Inc.

Provide EV/IC
for Rogers Communications Inc.

Show me price targets
for Rogers Communications Inc made by professional analysts.

What are the Revenue projections
for Rogers Communications Inc?

How accurate were the past Revenue estimates
for Rogers Communications Inc?

What are the Net Income projections
for Rogers Communications Inc?

How accurate were the past Net Income estimates
for Rogers Communications Inc?

What are the EPS projections
for Rogers Communications Inc?

How accurate were the past EPS estimates
for Rogers Communications Inc?

What are the EBIT projections
for Rogers Communications Inc?

How accurate were the past EBIT estimates
for Rogers Communications Inc?

Compare the revenue forecasts
for Rogers Communications Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Rogers Communications Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Rogers Communications Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Rogers Communications Inc compared to its peers.

Compare the P/E ratios
of Rogers Communications Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Rogers Communications Inc with its peers.

Analyze the financial leverage
of Rogers Communications Inc compared to its main competitors.

Show all profitability ratios
for Rogers Communications Inc.

Provide ROE
for Rogers Communications Inc.

Provide ROA
for Rogers Communications Inc.

Provide ROIC
for Rogers Communications Inc.

Provide ROCE
for Rogers Communications Inc.

Provide Gross Margin
for Rogers Communications Inc.

Provide Operating Margin
for Rogers Communications Inc.

Provide Net Margin
for Rogers Communications Inc.

Provide FCF Margin
for Rogers Communications Inc.

Show all solvency ratios
for Rogers Communications Inc.

Provide D/E Ratio
for Rogers Communications Inc.

Provide D/A Ratio
for Rogers Communications Inc.

Provide Interest Coverage Ratio
for Rogers Communications Inc.

Provide Altman Z-Score Ratio
for Rogers Communications Inc.

Provide Quick Ratio
for Rogers Communications Inc.

Provide Current Ratio
for Rogers Communications Inc.

Provide Cash Ratio
for Rogers Communications Inc.

What is the historical Revenue growth
over the last 5 years for Rogers Communications Inc?

What is the historical Net Income growth
over the last 5 years for Rogers Communications Inc?

What is the current Free Cash Flow
of Rogers Communications Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Rogers Communications Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rogers Communications Inc

Current Assets 7.4B
Cash & Short-Term Investments 802m
Receivables 5.1B
Other Current Assets 1.5B
Non-Current Assets 62.4B
Long-Term Investments 602m
PP&E 24.8B
Intangibles 34.3B
Other Non-Current Assets 2.7B
Current Liabilities 10.8B
Accounts Payable 3.7B
Short-Term Debt 2.9B
Other Current Liabilities 4.2B
Non-Current Liabilities 47.7B
Long-Term Debt 39.9B
Other Non-Current Liabilities 7.8B
Efficiency

Earnings Waterfall
Rogers Communications Inc

Revenue
20.5B CAD
Cost of Revenue
-11B CAD
Gross Profit
9.4B CAD
Operating Expenses
-4.6B CAD
Operating Income
4.8B CAD
Other Expenses
-3.3B CAD
Net Income
1.5B CAD

Free Cash Flow Analysis
Rogers Communications Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

RCI Profitability Score
Profitability Due Diligence

Rogers Communications Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Free Cash Flow
Positive 3-Years Revenue Growth
55/100
Profitability
Score

Rogers Communications Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

RCI Solvency Score
Solvency Due Diligence

Rogers Communications Inc's solvency score is 19/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
High D/E
19/100
Solvency
Score

Rogers Communications Inc's solvency score is 19/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RCI Price Targets Summary
Rogers Communications Inc

Wall Street analysts forecast RCI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RCI is 45.73 USD with a low forecast of 31.63 USD and a high forecast of 61.37 USD.

Lowest
Price Target
31.63 USD
3% Upside
Average
Price Target
45.73 USD
48% Upside
Highest
Price Target
61.37 USD
99% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for RCI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RCI.B is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

RCI News

Other Videos
What is the Intrinsic Value of one RCI stock?

The intrinsic value of one RCI stock under the Base Case scenario is 82.84 USD.

Is RCI stock undervalued or overvalued?

Compared to the current market price of 30.84 USD, Rogers Communications Inc is Undervalued by 63%.

Back to Top