Roblox Corp
NYSE:RBLX

Watchlist Manager
Roblox Corp Logo
Roblox Corp
NYSE:RBLX
Watchlist
Price: 60.11 USD 2.04% Market Closed
Market Cap: 39.4B USD
Have any thoughts about
Roblox Corp?
Write Note

Relative Value

The Relative Value of one RBLX stock under the Base Case scenario is 17.3 USD. Compared to the current market price of 60.11 USD, Roblox Corp is Overvalued by 71%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RBLX Relative Value
Base Case
17.3 USD
Overvaluation 71%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
8
Median 3Y
9.7
Median 5Y
10
Industry
1.5
Forward
8.8
vs History
vs Industry
Median 3Y
-25.8
Median 5Y
-27.5
Industry
17.9
Forward
-37.7
vs History
55
vs Industry
7
Median 3Y
49.5
Median 5Y
55.5
Industry
11.5
vs History
53
vs Industry
4
Median 3Y
57.1
Median 5Y
69.2
Industry
15.7
vs History
17
vs Industry
0
Median 3Y
110.5
Median 5Y
96.1
Industry
1.7
vs History
31
vs Industry
9
Median 3Y
9.2
Median 5Y
9.5
Industry
1.6
Forward
8.6
vs History
34
vs Industry
14
Median 3Y
12
Median 5Y
12.4
Industry
3.3
vs History
vs Industry
Median 3Y
-27.6
Median 5Y
-29.1
Industry
8.7
Forward
48.6
vs History
vs Industry
Median 3Y
-23.2
Median 5Y
-24.8
Industry
12.2
Forward
-32.6
vs History
55
vs Industry
7
Median 3Y
47.8
Median 5Y
51.6
Industry
10.6
vs History
55
vs Industry
4
Median 3Y
62.4
Median 5Y
67.5
Industry
13.4
vs History
48
vs Industry
9
Median 3Y
7.5
Median 5Y
8.6
Industry
1.4

Multiples Across Competitors

RBLX Competitors Multiples
Roblox Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Roblox Corp
NYSE:RBLX
39.4B USD 11.7 -37.9 -40.4 -32.5
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
JP
Nintendo Co Ltd
TSE:7974
10.6T JPY 7.6 32.4 22.4 23.2
SG
Sea Ltd
NYSE:SE
63.5B USD 4.1 653.3 82.7 204.2
CN
NetEase Inc
NASDAQ:NTES
59.4B USD 4.1 15.7 10.3 11.2
US
Electronic Arts Inc
NASDAQ:EA
38.9B USD 5.2 37.2 19.5 25
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
31.9B USD 5.9 -8.8 55.8 -69.6
JP
Konami Holdings Corp
TSE:9766
2T JPY 5.2 29.4 15.1 19
JP
Nexon Co Ltd
TSE:3659
1.9T JPY 4.2 31 9.3 10
KR
Krafton Inc
KRX:259960
14.2T KRW 5.4 17.7 8.7 9.5
JP
Capcom Co Ltd
TSE:9697
1.4T JPY 10.6 42.6 27.2 30
P/E Multiple
Earnings Growth P/E to Growth
US
Roblox Corp
NYSE:RBLX
Average P/E: 99.3
Negative Multiple: -37.9
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
151%
0.2
JP
Nintendo Co Ltd
TSE:7974
32.4
8%
3.9
SG
Sea Ltd
NYSE:SE
653.3
1 297%
0.5
CN
NetEase Inc
NASDAQ:NTES
15.7
32%
0.5
US
Electronic Arts Inc
NASDAQ:EA
37.2
100%
0.4
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -8.8 N/A N/A
JP
Konami Holdings Corp
TSE:9766
29.4
57%
0.5
JP
N
Nexon Co Ltd
TSE:3659
31
117%
0.3
KR
Krafton Inc
KRX:259960
17.7
84%
0.2
JP
Capcom Co Ltd
TSE:9697
42.6
42%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Roblox Corp
NYSE:RBLX
Average EV/EBITDA: 27.6
Negative Multiple: -40.4
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
119%
0.2
JP
Nintendo Co Ltd
TSE:7974
22.4
7%
3.2
SG
Sea Ltd
NYSE:SE
82.7
413%
0.2
CN
NetEase Inc
NASDAQ:NTES
10.3
32%
0.3
US
Electronic Arts Inc
NASDAQ:EA
19.5
62%
0.3
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
55.8
224%
0.2
JP
Konami Holdings Corp
TSE:9766
15.1
34%
0.4
JP
N
Nexon Co Ltd
TSE:3659
9.3
29%
0.3
KR
Krafton Inc
KRX:259960
8.7
77%
0.1
JP
Capcom Co Ltd
TSE:9697
27.2
49%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Roblox Corp
NYSE:RBLX
Average EV/EBIT: 40.1
Negative Multiple: -32.5
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
153%
0.2
JP
Nintendo Co Ltd
TSE:7974
23.2
N/A N/A
SG
Sea Ltd
NYSE:SE
204.2
650%
0.3
CN
NetEase Inc
NASDAQ:NTES
11.2
36%
0.3
US
Electronic Arts Inc
NASDAQ:EA
25
89%
0.3
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -69.6 N/A N/A
JP
Konami Holdings Corp
TSE:9766
19
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
10
N/A N/A
KR
Krafton Inc
KRX:259960
9.5
88%
0.1
JP
Capcom Co Ltd
TSE:9697
30
N/A N/A

See Also

Discover More
Back to Top