Income Statement

Revenue

+25%

+182%

10Y

Currency: USD

	Apr-2005	Jul-2005	Oct-2005	Dec-2005	Apr-2006	Jul-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Apr-2010	Jul-2010	Oct-2010	Jan-2011	Apr-2011	Jul-2011	Oct-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Apr-2016	Jul-2016	Oct-2016	Dec-2016	Apr-2017	Jul-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Apr-2021	Jul-2021	Oct-2021	Jan-2022	Apr-2022	Jul-2022	Oct-2022	Dec-2022	Apr-2023	Jul-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Revenue	243 N/A	253 +4%	262 +4%	271 +4%	275 +1%	284 +3%	292 +3%	301 +3%	306 +2%	311 +1%	316 +2%	319 +1%	331 +4%	343 +4%	359 +5%	364 +1%	356 -2%	327 -8%	297 -9%	279 -6%	275 -1%	293 +7%	313 +7%	327 +4%	336 +3%	347 +3%	361 +4%	375 +4%	398 +6%	408 +3%	410 +1%	411 +0%	403 -2%	402 0%	404 +0%	408 +1%	419 +3%	429 +2%	440 +2%	446 +1%	445 0%	475 +7%	511 +8%	549 +7%	598 +9%	610 +2%	615 +1%	618 +0%	615 0%	625 +2%	635 +2%	655 +3%	675 +3%	687 +2%	696 +1%	700 +1%	703 +0%	709 +1%	718 +1%	724 +1%	728 +1%	701 -4%	666 -5%	635 -5%	609 -4%	609 0%	623 +2%	744 +19%	943 +27%	1 141 +21%	1 349 +18%	1 434 +6%	1 469 +2%	1 502 +2%	1 519 +1%	1 541 +1%	1 560 +1%	1 580 +1%	1 592 +1%	1 612 +1%	1 636 +1%	1 666 +2%	1 723 +3%	1 791 +4%
Gross Profit
Cost of Revenue	(175)	(180)	(185)	(190)	(192)	(197)	(201)	(206)	(206)	(207)	(209)	(210)	(217)	(227)	(239)	(243)	(238)	(220)	(200)	(190)	(190)	(202)	(214)	(222)	(226)	(231)	(239)	(245)	(257)	(260)	(259)	(258)	(250)	(247)	(246)	(248)	(254)	(261)	(273)	(275)	(275)	(296)	(319)	(345)	(379)	(387)	(387)	(391)	(386)	(390)	(396)	(403)	(416)	(423)	(425)	(427)	(426)	(430)	(435)	(438)	(438)	(423)	(402)	(386)	(375)	(370)	(379)	(462)	(586)	(706)	(826)	(858)	(865)	(871)	(872)	(882)	(890)	(893)	(898)	(901)	(910)	(929)	(959)	(997)
Gross Profit	68 N/A	72 +6%	77 +6%	81 +5%	83 +3%	87 +5%	91 +4%	95 +5%	100 +6%	104 +4%	107 +3%	110 +3%	114 +3%	117 +3%	121 +3%	122 +1%	118 -3%	108 -9%	96 -10%	88 -8%	85 -4%	91 +7%	99 +9%	105 +6%	110 +5%	115 +5%	122 +6%	130 +6%	141 +8%	147 +5%	151 +2%	153 +2%	153 0%	155 +1%	158 +2%	160 +1%	165 +3%	168 +2%	167 0%	171 +2%	170 0%	179 +5%	192 +7%	203 +6%	219 +8%	223 +2%	228 +2%	227 0%	230 +1%	234 +2%	240 +2%	252 +5%	259 +3%	264 +2%	270 +2%	273 +1%	277 +1%	280 +1%	283 +1%	286 +1%	289 +1%	278 -4%	263 -5%	248 -6%	234 -6%	239 +2%	244 +2%	282 +15%	357 +27%	435 +22%	523 +20%	576 +10%	605 +5%	632 +4%	647 +2%	659 +2%	671 +2%	687 +2%	694 +1%	711 +2%	726 +2%	737 +2%	764 +4%	794 +4%
Operating Income
Operating Expenses	(34)	(29)	(36)	(37)	(43)	(46)	(42)	(46)	(43)	(50)	(51)	(53)	(50)	(53)	(55)	(57)	(58)	(56)	(53)	(51)	(49)	(51)	(52)	(54)	(54)	(56)	(59)	(60)	(63)	(65)	(65)	(67)	(67)	(76)	(78)	(79)	(74)	(77)	(80)	(80)	(79)	(86)	(92)	(105)	(109)	(113)	(111)	(117)	(112)	(118)	(121)	(119)	(122)	(132)	(127)	(144)	(128)	(145)	(146)	(131)	(132)	(128)	(124)	(119)	(115)	(120)	(134)	(180)	(204)	(242)	(274)	(274)	(300)	(318)	(313)	(321)	(325)	(332)	(338)	(344)	(355)	(361)	(373)	(385)
Selling, General & Administrative	(34)	(34)	(41)	(42)	(42)	(43)	(39)	(41)	(42)	(44)	(45)	(47)	(49)	(51)	(53)	(55)	(56)	(55)	(52)	(49)	(47)	(49)	(51)	(52)	(53)	(55)	(57)	(59)	(62)	(63)	(64)	(65)	(66)	(67)	(68)	(70)	(72)	(74)	(75)	(76)	(76)	(81)	(87)	(92)	(99)	(101)	(101)	(103)	(103)	(105)	(107)	(110)	(113)	(115)	(117)	(118)	(118)	(118)	(120)	(121)	(123)	(119)	(115)	(110)	(103)	(107)	(121)	(137)	(168)	(193)	(210)	(225)	(231)	(239)	(242)	(250)	(254)	(257)	(266)	(272)	(281)	(287)	(295)	(303)
Depreciation & Amortization	0	0	0	0	(1)	0	0	0	(1)	0	0	0	(1)	(0)	(1)	(1)	(2)	(2)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(2)	(2)	0	0	(2)	(0)	(0)	(1)	(2)	(2)	0	(1)	(2)	(3)	(5)	(7)	(9)	(10)	(10)	(9)	(9)	(10)	(10)	(10)	(9)	(9)	(10)	(10)	(10)	(10)	(9)	(10)	(10)	(10)	(10)	(10)	(10)	(10)	(11)	(20)	(35)	(49)	(63)	(69)	(69)	(69)	(70)	(70)	(70)	(71)	(71)	(71)	(72)	(72)	(75)	(78)
Other Operating Expenses	(1)	5	5	5	(0)	(3)	(3)	(5)	0	(6)	(6)	(7)	0	0	0	0	(0)	0	0	0	0	(1)	(1)	(1)	0	(0)	(0)	(0)	0	0	(1)	(2)	0	(9)	(10)	(9)	(0)	(1)	(5)	(3)	(1)	(3)	0	(6)	(1)	(1)	(1)	(4)	1	(4)	(4)	0	1	(7)	1	(16)	(0)	(17)	(17)	(0)	1	1	1	1	(2)	(2)	(2)	(23)	(1)	0	0	20	(1)	(9)	(1)	(2)	(1)	(5)	(1)	(1)	(2)	(2)	(4)	(4)
Operating Income	34 N/A	44 +28%	41 -5%	44 +6%	40 -9%	42 +5%	49 +18%	49 0%	57 +16%	54 -5%	56 +3%	56 +1%	63 +12%	64 +1%	66 +3%	65 -2%	61 -6%	52 -15%	43 -16%	38 -13%	36 -4%	40 +11%	47 +16%	51 +9%	55 +9%	59 +7%	64 +7%	70 +10%	78 +11%	83 +6%	86 +3%	87 +1%	86 -1%	79 -8%	80 +1%	81 +1%	91 +12%	91 N/A	87 -4%	90 +3%	92 +2%	93 +2%	100 +7%	98 -1%	110 +12%	111 +1%	117 +5%	110 -6%	118 +7%	117 -1%	119 +2%	133 +12%	137 +3%	133 -3%	143 +8%	130 -9%	149 +15%	135 -10%	137 +2%	155 +13%	158 +2%	150 -5%	140 -7%	129 -8%	119 -8%	119 N/A	110 -7%	102 -7%	153 +50%	193 +26%	250 +30%	302 +21%	305 +1%	314 +3%	334 +6%	337 +1%	346 +3%	355 +3%	357 +1%	367 +3%	371 +1%	376 +1%	391 +4%	409 +5%
Pre-Tax Income
Interest Income Expense	(20)	(27)	(26)	(25)	(16)	(13)	(10)	(8)	(6)	(4)	(4)	(4)	(3)	(3)	(3)	(3)	(3)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(3)	(5)	(6)	(9)	(9)	(9)	(9)	(9)	(8)	(8)	(8)	(7)	(7)	(7)	(6)	(5)	(4)	(3)	(3)	2	(2)	(2)	(2)	(1)	(2)	(17)	(28)	(42)	(57)	(60)	(69)	(77)	(81)	(83)	(82)	(79)	(75)	(71)	(66)	(60)	(55)	(53)	(51)
Non-Reccuring Items	(9)	0	(4)	(4)	(5)	(7)	(4)	0	(9)	0	0	0	(1)	(0)	(1)	(2)	(6)	(6)	(5)	(5)	(1)	1	1	1	1	(0)	0	0	(0)	0	0	0	(8)	(1)	(1)	(2)	(2)	0	0	(2)	(3)	(7)	(8)	0	(6)	0	0	0	(4)	0	(7)	(8)	(8)	0	0	0	(17)	0	(1)	(1)	(1)	(3)	(4)	(4)	(4)	(4)	(5)	(7)	(32)	(37)	(38)	(36)	(12)	0	(4)	(3)	(4)	0	(4)	(7)	(2)	(7)	(10)	(6)
Total Other Income	0	0	0	0	(0)	0	0	1	2	1	2	1	1	1	0	(1)	(1)	(0)	(0)	0	0	(1)	(1)	(2)	(2)	(1)	(1)	(1)	(1)	3	3	3	3	(0)	0	0	0	0	1	0	(3)	(4)	(3)	(3)	(0)	0	(1)	(0)	(0)	(1)	(1)	(1)	(2)	(2)	(2)	(1)	(1)	1	1	0	(4)	(1)	(1)	1	0	1	2	(0)	(1)	(2)	(3)	(3)	(7)	(6)	(7)	(5)	(2)	(2)	(2)	5	2	5	5	(3)
Pre-Tax Income	6 N/A	17 +193%	12 -33%	15 +32%	19 +25%	22 +13%	36 +68%	43 +18%	44 +4%	51 +16%	53 +4%	53 +1%	60 +12%	61 +2%	62 +2%	59 -5%	51 -13%	43 -17%	35 -18%	32 -11%	33 +5%	39 +17%	45 +16%	48 +8%	53 +9%	56 +6%	61 +9%	67 +11%	76 +13%	85 +11%	88 +4%	89 +1%	80 -9%	77 -4%	78 +1%	78 +1%	88 +12%	90 +2%	87 -3%	88 +1%	85 -3%	80 -5%	84 +5%	89 +6%	95 +7%	102 +7%	107 +5%	101 -6%	105 +4%	108 +2%	104 -4%	116 +12%	120 +3%	124 +3%	135 +9%	122 -9%	126 +3%	131 +4%	133 +2%	151 +13%	154 +2%	145 -6%	134 -7%	123 -8%	113 -8%	114 +1%	90 -22%	66 -26%	79 +19%	97 +23%	150 +54%	195 +30%	210 +8%	226 +8%	239 +6%	248 +4%	262 +6%	278 +6%	280 +1%	298 +6%	312 +5%	320 +3%	334 +4%	348 +4%
Net Income
Tax Provision	1	(3)	(1)	(2)	(7)	(7)	(13)	(15)	(16)	(18)	(18)	(18)	(20)	(20)	(20)	(19)	(17)	(14)	(12)	(10)	(9)	(10)	(13)	(14)	(18)	(19)	(21)	(23)	(26)	(28)	(27)	(27)	(24)	(23)	(26)	(26)	(28)	(29)	(27)	(26)	(26)	(25)	(27)	(29)	(31)	(33)	(35)	(33)	(34)	(33)	(33)	(34)	(33)	(31)	(27)	(23)	(21)	(22)	(24)	(27)	(28)	(27)	(27)	(25)	(23)	(23)	(20)	(17)	(24)	(29)	(36)	(46)	(43)	(47)	(52)	(51)	(52)	(56)	(56)	(63)	(66)	(66)	(75)	(80)
Income from Continuing Operations	7	15	11	13	12	14	24	28	29	33	35	35	40	41	42	40	35	29	24	21	24	28	33	35	35	37	40	44	50	57	61	61	56	54	52	53	60	61	60	62	58	56	57	60	64	68	72	68	71	74	71	83	87	93	108	100	105	108	109	124	126	118	108	99	90	91	70	49	55	68	113	149	167	179	187	198	210	221	224	235	246	253	259	269
Net Income (Common)	4 N/A	10 +174%	7 -31%	11 +50%	11 +1%	14 +27%	24 +70%	28 +18%	29 +3%	33 +17%	35 +4%	35 +1%	40 +16%	41 +2%	42 +2%	40 -5%	35 -14%	29 -16%	24 -18%	21 -11%	24 +15%	28 +16%	33 +15%	35 +7%	35 +0%	37 +5%	40 +8%	44 +12%	50 +13%	57 +13%	61 +9%	61 0%	56 -8%	54 -4%	52 -4%	53 +1%	60 +14%	61 +1%	60 -1%	62 +2%	58 -5%	56 -4%	57 +2%	60 +5%	64 +7%	68 +7%	72 +5%	68 -6%	71 +4%	74 +5%	71 -5%	82 +15%	87 +6%	93 +7%	108 +16%	101 -7%	105 +5%	108 +3%	109 +1%	124 +13%	126 +2%	118 -6%	107 -9%	99 -8%	90 -9%	91 +1%	69 -24%	42 -39%	43 +1%	50 +18%	90 +80%	126 +40%	144 +14%	157 +9%	164 +5%	175 +6%	187 +7%	198 +6%	201 +1%	217 +8%	234 +8%	247 +5%	258 +5%	269 +4%
EPS (Diluted)	0.35 N/A	0.94 +169%	0.59 -37%	0.61 +3%	0.76 +25%	0.68 -11%	1.1 +62%	1.29 +17%	1.33 +3%	1.52 +14%	1.6 +5%	1.6 N/A	1.84 +15%	1.88 +2%	1.92 +2%	1.83 -5%	1.58 -14%	1.32 -16%	1.08 -18%	0.97 -10%	1.12 +15%	1.29 +15%	1.48 +15%	1.57 +6%	1.58 +1%	1.64 +4%	1.77 +8%	1.98 +12%	2.23 +13%	2.51 +13%	2.72 +8%	2.67 -2%	2.47 -7%	2.37 -4%	2.25 -5%	2.27 +1%	2.59 +14%	2.63 +2%	2.59 -2%	2.64 +2%	2.49 -6%	2.38 -4%	2.43 +2%	2.56 +5%	2.72 +6%	2.91 +7%	3.06 +5%	2.87 -6%	2.97 +3%	3.07 +3%	2.92 -5%	3.34 +14%	3.57 +7%	3.79 +6%	4.37 +15%	4.04 -8%	4.26 +5%	4.37 +3%	4.41 +1%	4.94 +12%	5.06 +2%	4.75 -6%	4.31 -9%	3.92 -9%	3.58 -9%	3.59 +0%	2.7 -25%	1.47 -46%	1.56 +6%	1.73 +11%	3.11 +80%	4.34 +40%	4.95 +14%	5.37 +8%	5.64 +5%	5.99 +6%	6.4 +7%	6.79 +6%	6.86 +1%	6.95 +1%	7.7 +11%	7.81 +1%	8.16 +4%	8.5 +4%

Income Statement Balance Sheet Cash Flow Statement

RBC Bearings Inc
NYSE:RBC

Income Statement

Earnings Waterfall
RBC Bearings Inc

Income Statement
RBC Bearings Inc

See Also

Company

Help

Tools

Stocks

RBC Bearings Inc NYSE:RBC

Income Statement

Earnings Waterfall RBC Bearings Inc

Income Statement RBC Bearings Inc

See Also

Company

Help

Tools

Stocks

RBC Bearings Inc
NYSE:RBC

Earnings Waterfall
RBC Bearings Inc

Income Statement
RBC Bearings Inc