Liveramp Holdings Inc
NYSE:RAMP

Watchlist Manager
Liveramp Holdings Inc Logo
Liveramp Holdings Inc
NYSE:RAMP
Watchlist
Price: 30.77 USD -0.61% Market Closed
Market Cap: 2B USD
Have any thoughts about
Liveramp Holdings Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Liveramp Holdings Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(23)
(34)
(11)
(4)
8
2
7
12
8
11
4
(1)
(12)
10
24
22
46
1 079
1 029
989
929
(166)
(125)
(104)
(88)
(62)
(90)
(51)
(34)
(37)
(34)
(78)
(102)
(117)
(119)
(93)
(58)
(14)
12
6
3
Depreciation & Amortization
86
81
80
86
89
89
86
85
84
83
32
83
60
50
38
26
35
35
34
33
37
37
36
35
31
29
28
26
25
24
24
23
23
23
21
19
15
12
12
12
15
Change in Deffered Taxes
(3)
4
(5)
(5)
1
(8)
(12)
(11)
(19)
(9)
(11)
(6)
(5)
(26)
(28)
(32)
(13)
12
10
12
(8)
(9)
(7)
(8)
(2)
(8)
(1)
(2)
(2)
(2)
(2)
(0)
(1)
(1)
0
(0)
0
(0)
(0)
(0)
(1)
Stock-Based Compensation
18
23
28
33
32
32
31
32
36
42
39
46
45
44
53
56
63
76
103
104
109
113
89
87
88
82
112
114
109
109
87
93
101
107
126
115
103
91
71
86
99
Other Non-Cash Items
68
82
58
57
37
32
30
22
40
43
94
60
65
74
93
90
64
(1 013)
(1 512)
(1 505)
(1 472)
(385)
97
95
97
90
115
87
81
81
61
97
117
132
159
147
129
107
79
95
103
Cash Taxes Paid
11
5
(4)
(5)
1
3
6
7
1
5
7
7
7
2
1
2
1
1
440
438
446
446
(7)
(5)
(16)
(16)
(3)
(7)
(3)
(4)
(33)
(30)
(26)
(27)
6
35
27
(0)
2
(26)
(12)
Cash Interest Paid
11
9
9
8
8
9
8
8
8
7
0
8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
8
(18)
(18)
(7)
(14)
(0)
10
(11)
(0)
(4)
(4)
(16)
4
0
(14)
20
(30)
(77)
(21)
(23)
(16)
34
(31)
(56)
(39)
(52)
(72)
(74)
(80)
(65)
28
20
35
27
(21)
26
28
9
5
(40)
(29)
Cash from Operating Activities
135
N/A
114
-15%
105
-8%
127
+21%
120
-5%
115
-4%
120
+4%
97
-19%
113
+16%
125
+10%
115
-8%
120
+4%
113
-6%
107
-5%
112
+4%
125
+12%
103
-17%
36
-66%
(461)
N/A
(494)
-7%
(530)
-7%
(490)
+8%
(29)
+94%
(37)
-28%
(2)
+95%
(3)
-55%
(21)
-565%
(14)
+31%
(10)
+33%
1
N/A
78
+6 408%
62
-21%
72
+17%
64
-12%
40
-37%
99
+148%
114
+15%
114
+1%
107
-6%
72
-33%
92
+27%
Investing Cash Flow
Capital Expenditures
(75)
(77)
(76)
(70)
(63)
(62)
(62)
(61)
(61)
(59)
(29)
(58)
(38)
(28)
(13)
(4)
(12)
(11)
(9)
(12)
(13)
(14)
(12)
(8)
(5)
(3)
(2)
(2)
(2)
(3)
(5)
(6)
(8)
(7)
(5)
(3)
(1)
(3)
(4)
(4)
(4)
Other Items
(272)
(277)
(277)
(282)
115
115
118
123
12
(121)
(131)
(97)
(128)
(4)
(48)
(57)
(51)
2 214
2 234
2 239
2 146
(105)
(86)
(82)
14
(4)
(86)
(62)
(58)
(42)
12
(11)
(10)
(9)
(24)
(25)
(24)
(24)
(169)
(169)
(147)
Cash from Investing Activities
(346)
N/A
(354)
-2%
(352)
+0%
(351)
+0%
53
N/A
52
-1%
55
+6%
61
+11%
(49)
N/A
(181)
-271%
(159)
+12%
(155)
+3%
(166)
-7%
(32)
+81%
(60)
-88%
(61)
0%
(63)
-3%
2 203
N/A
2 225
+1%
2 227
+0%
2 133
-4%
(119)
N/A
(98)
+18%
(90)
+8%
9
N/A
(7)
N/A
(88)
-1 121%
(64)
+27%
(61)
+5%
(45)
+26%
8
N/A
(16)
N/A
(18)
-9%
(15)
+14%
(29)
-90%
(28)
+4%
(25)
+11%
(26)
-6%
(174)
-558%
(174)
+0%
(152)
+13%
Financing Cash Flow
Net Issuance of Common Stock
36
1
(5)
(17)
(16)
(25)
(42)
(47)
(42)
(32)
(9)
(0)
(8)
(18)
(69)
(108)
(105)
(595)
(557)
(535)
(604)
(125)
(178)
(200)
(118)
(93)
(34)
(18)
(35)
(43)
(52)
(82)
(108)
(153)
(144)
(103)
(78)
(38)
(53)
(48)
(83)
Net Issuance of Debt
64
(24)
(27)
(30)
(88)
(88)
(87)
(87)
(32)
38
38
50
58
(5)
3
(2)
(5)
(234)
(233)
(233)
(230)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
5
10
3
3
3
6
3
4
6
3
(3)
(2)
(3)
(13)
(15)
(22)
(11)
(38)
(51)
(52)
(64)
(32)
(25)
(14)
(16)
(16)
(10)
(20)
(17)
(15)
(15)
(4)
(3)
(3)
(2)
(6)
(6)
(5)
(6)
(9)
(9)
Cash from Financing Activities
105
N/A
(14)
N/A
(29)
-112%
(44)
-52%
(101)
-131%
(107)
-6%
(126)
-18%
(130)
-3%
(69)
+47%
9
N/A
26
+184%
49
+88%
48
-2%
(36)
N/A
(82)
-126%
(132)
-62%
(121)
+8%
(867)
-615%
(842)
+3%
(820)
+3%
(898)
-10%
(157)
+83%
(202)
-29%
(214)
-6%
(134)
+37%
(109)
+19%
(44)
+60%
(38)
+13%
(51)
-36%
(58)
-13%
(67)
-16%
(86)
-28%
(112)
-30%
(156)
-39%
(146)
+6%
(109)
+26%
(84)
+23%
(43)
+48%
(59)
-36%
(57)
+3%
(92)
-61%
Change in Cash
Effect of Foreign Exchange Rates
(0)
(1)
(2)
(2)
(1)
(1)
(0)
(2)
(1)
(2)
(2)
(0)
(0)
1
1
0
(1)
(1)
(2)
(1)
(1)
(0)
(1)
(0)
1
1
1
1
0
(0)
(0)
(1)
(2)
(1)
(1)
(0)
1
1
0
1
1
Net Change in Cash
(107)
N/A
(254)
-138%
(278)
-9%
(270)
+3%
71
N/A
60
-16%
49
-18%
27
-45%
(6)
N/A
(48)
-780%
(20)
+59%
13
N/A
(5)
N/A
40
N/A
(29)
N/A
(68)
-137%
(81)
-20%
1 371
N/A
921
-33%
912
-1%
705
-23%
(765)
N/A
(329)
+57%
(341)
-4%
(127)
+63%
(119)
+6%
(151)
-27%
(115)
+24%
(121)
-5%
(102)
+16%
19
N/A
(42)
N/A
(59)
-42%
(108)
-84%
(136)
-26%
(38)
+72%
7
N/A
45
+598%
(125)
N/A
(158)
-26%
(151)
+5%
Free Cash Flow
Free Cash Flow
61
N/A
37
-39%
30
-21%
57
+94%
58
+1%
53
-9%
58
+9%
36
-38%
52
+46%
65
+25%
87
+33%
62
-29%
75
+21%
79
+6%
99
+25%
121
+22%
91
-25%
25
-73%
(469)
N/A
(506)
-8%
(542)
-7%
(503)
+7%
(41)
+92%
(45)
-10%
(7)
+84%
(6)
+14%
(23)
-262%
(16)
+30%
(12)
+26%
(2)
+85%
74
N/A
56
-24%
65
+16%
57
-12%
35
-39%
96
+173%
113
+18%
112
-1%
103
-8%
68
-34%
87
+29%

See Also

Discover More