
Quad/Graphics Inc
NYSE:QUAD

Intrinsic Value
The intrinsic value of one
QUAD
stock under the Base Case scenario is
13.03
USD.
Compared to the current market price of 5.19 USD,
Quad/Graphics Inc
is
Undervalued by 60%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Quad/Graphics Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Quad/Graphics Inc
Balance Sheet Decomposition
Quad/Graphics Inc
Current Assets | 534.3m |
Cash & Short-Term Investments | 29.2m |
Receivables | 273.2m |
Other Current Assets | 231.9m |
Non-Current Assets | 764.7m |
PP&E | 578.6m |
Intangibles | 107.5m |
Other Non-Current Assets | 78.6m |
Free Cash Flow Analysis
Quad/Graphics Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Quad/Graphics Inc
Revenue
|
2.7B
USD
|
Cost of Revenue
|
-2.1B
USD
|
Gross Profit
|
580m
USD
|
Operating Expenses
|
-459.3m
USD
|
Operating Income
|
120.7m
USD
|
Other Expenses
|
-171.6m
USD
|
Net Income
|
-50.9m
USD
|
QUAD Profitability Score
Profitability Due Diligence
Quad/Graphics Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Score
Quad/Graphics Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.
QUAD Solvency Score
Solvency Due Diligence
Quad/Graphics Inc's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Score
Quad/Graphics Inc's solvency score is 22/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
QUAD Price Targets Summary
Quad/Graphics Inc
According to Wall Street analysts, the average 1-year price target for
QUAD
is 10.35 USD
with a low forecast of 10.1 USD and a high forecast of 10.82 USD.
Dividends
Current shareholder yield for QUAD is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
QUAD
stock under the Base Case scenario is
13.03
USD.
Compared to the current market price of 5.19 USD,
Quad/Graphics Inc
is
Undervalued by 60%.