Restaurant Brands International Inc
NYSE:QSR

Watchlist Manager
Restaurant Brands International Inc Logo
Restaurant Brands International Inc
NYSE:QSR
Watchlist
Price: 63.22 USD 1.56% Market Closed
Market Cap: 28.6B USD

Intrinsic Value

The intrinsic value of one QSR stock under the Base Case scenario is 68.64 USD. Compared to the current market price of 63.22 USD, Restaurant Brands International Inc is Undervalued by 8%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

QSR Intrinsic Value
68.64 USD
Undervaluation 8%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Restaurant Brands International Inc

QSR
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for QSR cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Restaurant Brands International Inc
NYSE:QSR
CA
Hotels, Restaurants & Leisure
Market Cap
28.5B USD
IPO
Dec 10, 2014
CA
Hotels, Restaurants & Leisure
Market Cap
28.5B USD
IPO
Dec 10, 2014
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Restaurant Brands International’s ongoing challenges with Tim Hortons’ turnaround—particularly difficulties rejuvenating core coffee and breakfast menu sales—pose the biggest risk to topline growth, as the brand’s key Canadian market remains saturated and its international expansion has yet to establish strong footing.

Bull Theses

RBI’s diverse brand portfolio—spanning Tim Hortons, Burger King, Popeyes, and Firehouse Subs—offers a powerful growth engine, allowing it to leverage cross-brand synergies, optimize supply chain costs, and strategically expand multiple concepts in both mature and emerging markets.

Show More Less
How do you feel about QSR?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Restaurant Brands International Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Restaurant Brands International Inc

Current Assets 2.3B
Cash & Short-Term Investments 1.3B
Receivables 698m
Other Current Assets 250m
Non-Current Assets 22.4B
PP&E 4.1B
Intangibles 16.9B
Other Non-Current Assets 1.4B
Efficiency

Free Cash Flow Analysis
Restaurant Brands International Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Restaurant Brands International Inc

Revenue
8.4B USD
Cost of Revenue
-3.5B USD
Gross Profit
4.9B USD
Operating Expenses
-2.6B USD
Operating Income
2.3B USD
Other Expenses
-1.3B USD
Net Income
1B USD
Fundamental Scores

QSR Profitability Score
Profitability Due Diligence

Restaurant Brands International Inc's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Positive Operating Income
68/100
Profitability
Score

Restaurant Brands International Inc's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

QSR Solvency Score
Solvency Due Diligence

Restaurant Brands International Inc's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
Positive Net Debt
24/100
Solvency
Score

Restaurant Brands International Inc's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

QSR Price Targets Summary
Restaurant Brands International Inc

Wall Street analysts forecast QSR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for QSR is 80.05 USD with a low forecast of 67.67 USD and a high forecast of 97.65 USD.

Lowest
Price Target
67.67 USD
7% Upside
Average
Price Target
80.05 USD
27% Upside
Highest
Price Target
97.65 USD
54% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for QSR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

QSR Insider Trading
Buy and sell transactions by insiders

QSR News

Other Videos
What is the Intrinsic Value of one QSR stock?

The intrinsic value of one QSR stock under the Base Case scenario is 68.64 USD.

Is QSR stock undervalued or overvalued?

Compared to the current market price of 63.22 USD, Restaurant Brands International Inc is Undervalued by 8%.

Back to Top