Restaurant Brands International Inc
NYSE:QSR

Watchlist Manager
Restaurant Brands International Inc Logo
Restaurant Brands International Inc
NYSE:QSR
Watchlist
Price: 69.41 USD -0.06% Market Closed
Market Cap: 31.4B USD
Have any thoughts about
Restaurant Brands International Inc?
Write Note

Intrinsic Value

The intrinsic value of one QSR stock under the Base Case scenario is 67.59 USD. Compared to the current market price of 69.41 USD, Restaurant Brands International Inc is Overvalued by 3%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

QSR Intrinsic Value
67.59 USD
Overvaluation 3%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Restaurant Brands International Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for QSR cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about QSR?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Hotels, Restaurants & Leisure Industry

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Restaurant Brands International Inc

Provide an overview of the primary business activities
of Restaurant Brands International Inc.

What unique competitive advantages
does Restaurant Brands International Inc hold over its rivals?

What risks and challenges
does Restaurant Brands International Inc face in the near future?

Has there been any significant insider trading activity
in Restaurant Brands International Inc recently?

Summarize the latest earnings call
of Restaurant Brands International Inc.

What significant events have occurred
in Restaurant Brands International Inc over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Restaurant Brands International Inc.

Provide P/S
for Restaurant Brands International Inc.

Provide P/E
for Restaurant Brands International Inc.

Provide P/OCF
for Restaurant Brands International Inc.

Provide P/FCFE
for Restaurant Brands International Inc.

Provide P/B
for Restaurant Brands International Inc.

Provide EV/S
for Restaurant Brands International Inc.

Provide EV/GP
for Restaurant Brands International Inc.

Provide EV/EBITDA
for Restaurant Brands International Inc.

Provide EV/EBIT
for Restaurant Brands International Inc.

Provide EV/OCF
for Restaurant Brands International Inc.

Provide EV/FCFF
for Restaurant Brands International Inc.

Provide EV/IC
for Restaurant Brands International Inc.

Show me price targets
for Restaurant Brands International Inc made by professional analysts.

What are the Revenue projections
for Restaurant Brands International Inc?

How accurate were the past Revenue estimates
for Restaurant Brands International Inc?

What are the Net Income projections
for Restaurant Brands International Inc?

How accurate were the past Net Income estimates
for Restaurant Brands International Inc?

What are the EPS projections
for Restaurant Brands International Inc?

How accurate were the past EPS estimates
for Restaurant Brands International Inc?

What are the EBIT projections
for Restaurant Brands International Inc?

How accurate were the past EBIT estimates
for Restaurant Brands International Inc?

Compare the revenue forecasts
for Restaurant Brands International Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Restaurant Brands International Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Restaurant Brands International Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Restaurant Brands International Inc compared to its peers.

Compare the P/E ratios
of Restaurant Brands International Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Restaurant Brands International Inc with its peers.

Analyze the financial leverage
of Restaurant Brands International Inc compared to its main competitors.

Show all profitability ratios
for Restaurant Brands International Inc.

Provide ROE
for Restaurant Brands International Inc.

Provide ROA
for Restaurant Brands International Inc.

Provide ROIC
for Restaurant Brands International Inc.

Provide ROCE
for Restaurant Brands International Inc.

Provide Gross Margin
for Restaurant Brands International Inc.

Provide Operating Margin
for Restaurant Brands International Inc.

Provide Net Margin
for Restaurant Brands International Inc.

Provide FCF Margin
for Restaurant Brands International Inc.

Show all solvency ratios
for Restaurant Brands International Inc.

Provide D/E Ratio
for Restaurant Brands International Inc.

Provide D/A Ratio
for Restaurant Brands International Inc.

Provide Interest Coverage Ratio
for Restaurant Brands International Inc.

Provide Altman Z-Score Ratio
for Restaurant Brands International Inc.

Provide Quick Ratio
for Restaurant Brands International Inc.

Provide Current Ratio
for Restaurant Brands International Inc.

Provide Cash Ratio
for Restaurant Brands International Inc.

What is the historical Revenue growth
over the last 5 years for Restaurant Brands International Inc?

What is the historical Net Income growth
over the last 5 years for Restaurant Brands International Inc?

What is the current Free Cash Flow
of Restaurant Brands International Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Restaurant Brands International Inc.

Business Breakdown

Restaurant Brands International Inc. (RBI) is a global leader in the fast-food industry, renowned for its iconic brands, including Tim Hortons, Burger King, and Popeyes Louisiana Kitchen. Born from a strategic merger between Tim Hortons and Burger King in 2014, RBI has rapidly expanded its footprint across diverse markets, boasting thousands of locations worldwide. The company embodies a vision of innovation and operational efficiency, constantly adapting to consumer trends and preferences. By leveraging its strong brand recognition and a commitment to quality, RBI strives to deliver exceptional value to customers while creating long-term growth opportunities for investors. As an investor,...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Restaurant Brands International Inc

Current Assets 2.3B
Cash & Short-Term Investments 1.2B
Receivables 693m
Other Current Assets 386m
Non-Current Assets 22.8B
PP&E 4.1B
Intangibles 17.5B
Other Non-Current Assets 1.2B
Current Liabilities 2.2B
Accounts Payable 754m
Accrued Liabilities 590m
Other Current Liabilities 864m
Non-Current Liabilities 19.6B
Long-Term Debt 13.9B
Other Non-Current Liabilities 5.8B
Efficiency

Earnings Waterfall
Restaurant Brands International Inc

Revenue
7.9B USD
Cost of Revenue
-3.1B USD
Gross Profit
4.8B USD
Operating Expenses
-2.6B USD
Operating Income
2.2B USD
Other Expenses
-974m USD
Net Income
1.3B USD

Free Cash Flow Analysis
Restaurant Brands International Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

QSR Profitability Score
Profitability Due Diligence

Restaurant Brands International Inc's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Exceptional ROE
71/100
Profitability
Score

Restaurant Brands International Inc's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

QSR Solvency Score
Solvency Due Diligence

Restaurant Brands International Inc's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
Positive Net Debt
25/100
Solvency
Score

Restaurant Brands International Inc's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

QSR Price Targets Summary
Restaurant Brands International Inc

Wall Street analysts forecast QSR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for QSR is 85.9 USD with a low forecast of 74.74 USD and a high forecast of 97.65 USD.

Lowest
Price Target
74.74 USD
8% Upside
Average
Price Target
85.9 USD
24% Upside
Highest
Price Target
97.65 USD
41% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for QSR?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for QSR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

QSR Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

QSR News

Other Videos

Profile

Restaurant Brands International Inc Logo
Restaurant Brands International Inc

Country

Canada

Industry

Hotels, Restaurants & Leisure

Market Cap

31.3B USD

Dividend Yield

3.3%

Description

Restaurant Brands International, Inc. is a holding company, which engages in the operation of quick service restaurants. The company is headquartered in Toronto, Ontario and currently employs 5,700 full-time employees. The company went IPO on 2014-12-10. The firm is engaged in serving coffee and other beverage and food products. The company owns four quick service restaurant brands: Burger King, Tim Hortons, Popeyes and Firehouse Subs. Tim Hortons restaurants are QSR with a menu that includes blend coffee, tea, espresso-based hot and cold specialty drinks, baked goods, including donuts, Timbits, bagels, muffins, cookies and pastries, grilled paninis, classic sandwiches, wraps and soups. Burger King restaurants are QSR featuring flame-grilled hamburgers, chicken, and other specialty sandwiches, French fries, soft drinks, and other food items. Popeyes restaurants are QSR featuring a Louisiana style menu that includes fried chicken, chicken tenders, fried shrimp, seafood, red beans and rice, and other regional items. The company operates approximately 28,000 restaurants in more than 100 countries.

Contact

ONTARIO
TORONTO
130 King St W Suite 300
+19058456511.0
www.rbi.com

IPO

2014-12-10

Employees

5 700

Officers

Executive Chairman
Mr. J. Patrick Doyle
Chief Executive Officer
Mr. Joshua Kobza
President of Tim Hortons - Canada & U.S.
Mr. Axel Schwan
President of Burger King U.S. & Canada
Mr. Thomas Benjamin Curtis
Chief Financial Officer
Mr. Sami A. Siddiqui
Controller & Chief Accounting Officer
Ms. Jacqueline Friesner
Show More
Head of Investor Relations
Mr. Kendall Ardyce Peck
General Counsel & Corporate Secretary
Ms. Jill M. Granat
Chief People & Services Officer
Mr. Jeff Housman
Chief Corporate Officer
Mr. Duncan Stanley Allpress Fulton
Show Less

See Also

Discover More
What is the Intrinsic Value of one QSR stock?

The intrinsic value of one QSR stock under the Base Case scenario is 67.59 USD.

Is QSR stock undervalued or overvalued?

Compared to the current market price of 69.41 USD, Restaurant Brands International Inc is Overvalued by 3%.

Back to Top