Restaurant Brands International Inc banner

Restaurant Brands International Inc
NYSE:QSR

Watchlist Manager
Restaurant Brands International Inc Logo
Restaurant Brands International Inc
NYSE:QSR
Watchlist
Price: 67.45 USD -1.99% Market Closed
Market Cap: $30.6B

Relative Value

The Relative Value of one QSR stock under the Base Case scenario is hidden USD. Compared to the current market price of 67.45 USD, Restaurant Brands International Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

QSR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

QSR Competitors Multiples
Restaurant Brands International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Restaurant Brands International Inc
NYSE:QSR
31.8B USD 3.4 41.1 17.7 20.2
US
McDonald's Corp
NYSE:MCD
237.9B USD 8.8 27.8 22.3 22.3
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
108.2B USD 2.9 79 22.5 33.8
UK
Compass Group PLC
LSE:CPG
36.9B GBP 0.8 19.9 10.7 13.6
US
Chipotle Mexican Grill Inc
NYSE:CMG
47.7B USD 4 31.1 19.8 23.4
US
Yum! Brands Inc
NYSE:YUM
46B USD 5.6 29.6 20.1 21.7
IN
Eternal Ltd
NSE:ETERNAL
2.4T INR 5.7 1 058.6 394.9 -382.2
US
Darden Restaurants Inc
NYSE:DRI
24.7B USD 1.9 21.9 14.1 19.3
CN
Yum China Holdings Inc
NYSE:YUMC
19.5B USD 1.7 21 10.2 13.7
CN
MIXUE Group
HKEX:2097
146.7B HKD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Restaurant Brands International Inc
NYSE:QSR
Average EV/EBITDA: 431.8
17.7
15%
1.2
US
McDonald's Corp
NYSE:MCD
22.3
14%
1.6
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
22.5
12%
1.9
UK
Compass Group PLC
LSE:CPG
10.7
16%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
19.8
13%
1.5
US
Yum! Brands Inc
NYSE:YUM
20.1
10%
2
IN
Eternal Ltd
NSE:ETERNAL
394.9
116%
3.4
US
Darden Restaurants Inc
NYSE:DRI
14.1
8%
1.8
CN
Yum China Holdings Inc
NYSE:YUMC
10.2
9%
1.1
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Restaurant Brands International Inc
NYSE:QSR
Average EV/EBIT: 546.6
20.2
13%
1.6
US
McDonald's Corp
NYSE:MCD
22.3
7%
3.2
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
33.8
16%
2.1
UK
Compass Group PLC
LSE:CPG
13.6
13%
1
US
Chipotle Mexican Grill Inc
NYSE:CMG
23.4
13%
1.8
US
Yum! Brands Inc
NYSE:YUM
21.7
10%
2.2
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -382.2 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
19.3
9%
2.1
CN
Yum China Holdings Inc
NYSE:YUMC
13.7
11%
1.2
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A