Restaurant Brands International Inc
NYSE:QSR

Watchlist Manager
Restaurant Brands International Inc Logo
Restaurant Brands International Inc
NYSE:QSR
Watchlist
Price: 69.62 USD 0.3%
Market Cap: 31.5B USD
Have any thoughts about
Restaurant Brands International Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one QSR stock under the Base Case scenario is 90.14 USD. Compared to the current market price of 69.62 USD, Restaurant Brands International Inc is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

QSR Relative Value
Base Case
90.14 USD
Undervaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.9
P/S
P/S
Price to Sales
3.9
vs History
33
vs Industry
15
Median 3Y
4
Median 5Y
3.3
Industry
1.4
Forward
3.7
More Details
24.5
P/E
P/E
Price to Earnings
24.5
vs History
61
vs Industry
23
Median 3Y
24.7
Median 5Y
25.2
Industry
20.6
Forward
28.1
More Details
21.9
P/OCF
P/OCF
Price to OCF
21.9
vs History
31
vs Industry
13
Median 3Y
22.1
Median 5Y
13.3
Industry
9.5
More Details
48.2
P/FCFE
P/FCFE
Price to FCFE
48.2
vs History
31
vs Industry
5
Median 3Y
48
Median 5Y
19
Industry
19.8
More Details
9.7
P/B
P/B
Price to Book Value
9.7
vs History
31
vs Industry
6
Median 3Y
9.8
Median 5Y
7.9
Industry
2.2
More Details
5.5
EV/S
EV/S
Enterprise Value to Sales
5.5
vs History
42
vs Industry
12
Median 3Y
5.6
Median 5Y
5.3
Industry
1.9
Forward
5.2
More Details
9
EV/GP
EV/GP
Enterprise Value to Gross Profit
9
vs History
33
vs Industry
18
Median 3Y
9.2
Median 5Y
7.8
Industry
3.9
More Details
17.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
17.6
vs History
31
vs Industry
19
Median 3Y
17.8
Median 5Y
14.6
Industry
10.7
Forward
15.5
More Details
19.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
19.4
vs History
31
vs Industry
26
Median 3Y
19.7
Median 5Y
16.1
Industry
16.2
Forward
17.3
More Details
30.6
EV/OCF
EV/OCF
Enterprise Value to OCF
30.6
vs History
31
vs Industry
10
Median 3Y
31.1
Median 5Y
21.8
Industry
11.4
More Details
34.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
34.8
vs History
28
vs Industry
15
Median 3Y
34.3
Median 5Y
23.5
Industry
16.6
More Details
1.9
EV/IC
EV/IC
Enterprise Value to IC
1.9
vs History
28
vs Industry
26
Median 3Y
1.9
Median 5Y
1.4
Industry
1.3
More Details

Multiples Across Competitors

QSR Competitors Multiples
Restaurant Brands International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Restaurant Brands International Inc
NYSE:QSR
30.9B USD 3.9 24.5 17.6 19.4
US
McDonald's Corp
NYSE:MCD
205B USD 7.9 24.8 17.5 20.6
US
Starbucks Corp
NASDAQ:SBUX
112.5B USD 3.1 29.9 18.4 24.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
80.8B USD 7.4 54.7 35.6 41.9
UK
Compass Group PLC
LSE:CPG
45.1B GBP 1.2 29.3 14.7 20.7
US
Yum! Brands Inc
NYSE:YUM
37.1B USD 5.2 24.5 19 20.4
US
Darden Restaurants Inc
NYSE:DRI
19.3B USD 1.7 18.5 11.3 15.2
CN
Yum China Holdings Inc
NYSE:YUMC
17.8B USD 1.6 20.1 9.6 13.6
US
CAVA Group Inc
NYSE:CAVA
16.1B USD 17.7 301.6 155.7 362.4
US
Domino's Pizza Inc
NYSE:DPZ
15.2B USD 3.3 26.8 20.9 23.1
US
Texas Roadhouse Inc
NASDAQ:TXRH
12.9B USD 2.5 32.9 20.1 27.4

See Also

Summary
QSR intrinsic value, competitors valuation, and company profile.
DCF Valuation
QSR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
QSR stock valuation using valuation multiples.
Wall Street Estimates
QSR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
QSR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 200,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.