Restaurant Brands International Inc
NYSE:QSR

Watchlist Manager
Restaurant Brands International Inc Logo
Restaurant Brands International Inc
NYSE:QSR
Watchlist
Price: 69.68 USD 0.39%
Market Cap: 31.6B USD
Have any thoughts about
Restaurant Brands International Inc?
Write Note

Income Statement

Earnings Waterfall
Restaurant Brands International Inc

Revenue
7.9B USD
Cost of Revenue
-3.1B USD
Gross Profit
4.8B USD
Operating Expenses
-2.6B USD
Operating Income
2.2B USD
Other Expenses
-974m USD
Net Income
1.3B USD

Income Statement
Restaurant Brands International Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 199
N/A
1 891
+58%
2 672
+41%
3 413
+28%
4 052
+19%
4 037
0%
4 035
0%
4 091
+1%
4 146
+1%
4 228
+2%
4 320
+2%
4 453
+3%
4 576
+3%
4 829
+6%
5 040
+4%
5 207
+3%
5 357
+3%
5 369
+0%
5 426
+1%
5 509
+2%
5 603
+2%
5 562
-1%
5 210
-6%
5 089
-2%
4 968
-2%
5 003
+1%
5 393
+8%
5 551
+3%
5 739
+3%
5 930
+3%
6 131
+3%
6 362
+4%
6 505
+2%
6 644
+2%
6 780
+2%
6 891
+2%
7 022
+2%
7 171
+2%
7 476
+4%
7 930
+6%
Gross Profit
Cost of Revenue
(156)
(574)
(1 033)
(1 463)
(1 810)
(1 765)
(1 726)
(1 734)
(1 727)
(1 763)
(1 787)
(1 825)
(1 850)
(1 856)
(1 845)
(1 821)
(1 818)
(1 793)
(1 795)
(1 800)
(1 818)
(1 813)
(1 701)
(1 644)
(1 610)
(1 612)
(1 740)
(1 812)
(1 890)
(1 983)
(2 100)
(2 225)
(2 312)
(2 368)
(2 396)
(2 411)
(2 428)
(2 491)
(2 704)
(3 104)
Gross Profit
1 042
N/A
1 317
+26%
1 639
+24%
1 950
+19%
2 243
+15%
2 273
+1%
2 310
+2%
2 358
+2%
2 419
+3%
2 465
+2%
2 534
+3%
2 628
+4%
2 726
+4%
2 973
+9%
3 195
+7%
3 385
+6%
3 539
+5%
3 576
+1%
3 631
+2%
3 708
+2%
3 785
+2%
3 749
-1%
3 509
-6%
3 445
-2%
3 358
-3%
3 391
+1%
3 653
+8%
3 739
+2%
3 849
+3%
3 947
+3%
4 031
+2%
4 137
+3%
4 193
+1%
4 276
+2%
4 384
+3%
4 480
+2%
4 594
+3%
4 680
+2%
4 772
+2%
4 826
+1%
Operating Income
Operating Expenses
(410)
(536)
(649)
(717)
(822)
(782)
(767)
(764)
(740)
(763)
(783)
(804)
(854)
(1 049)
(1 244)
(1 445)
(1 592)
(1 633)
(1 675)
(1 709)
(1 763)
(1 777)
(1 762)
(1 745)
(1 768)
(1 781)
(1 824)
(1 873)
(1 943)
(1 995)
(2 057)
(2 138)
(2 194)
(2 259)
(2 334)
(2 381)
(2 469)
(2 506)
(2 553)
(2 582)
Selling, General & Administrative
(385)
(518)
(631)
(702)
(807)
(770)
(756)
(750)
(718)
(741)
(759)
(781)
(830)
(1 031)
(1 226)
(1 411)
(1 561)
(1 603)
(1 646)
(1 697)
(1 748)
(1 763)
(1 747)
(1 726)
(1 757)
(1 764)
(1 809)
(1 859)
(1 923)
(1 973)
(2 027)
(2 106)
(2 155)
(2 211)
(2 283)
(2 333)
(2 451)
(2 478)
(2 536)
(2 569)
Depreciation & Amortization
(14)
(8)
(9)
(13)
(17)
(18)
(19)
(20)
(22)
(23)
(23)
(23)
(23)
0
(17)
(16)
(20)
(19)
(18)
(18)
(19)
(19)
(19)
(19)
(19)
(18)
(20)
(20)
(20)
(21)
(22)
(23)
(25)
(26)
(28)
(30)
0
0
0
0
Other Operating Expenses
(11)
(10)
(10)
(2)
2
5
7
6
(0)
0
(1)
(0)
(1)
(19)
(1)
(18)
(11)
(10)
(12)
7
4
5
4
0
8
1
5
6
0
(1)
(8)
(9)
(14)
(22)
(23)
(18)
(18)
(28)
(17)
(13)
Operating Income
632
N/A
781
+24%
990
+27%
1 233
+25%
1 420
+15%
1 491
+5%
1 543
+3%
1 594
+3%
1 679
+5%
1 702
+1%
1 751
+3%
1 824
+4%
1 872
+3%
1 924
+3%
1 952
+1%
1 941
-1%
1 947
+0%
1 944
0%
1 955
+1%
2 000
+2%
2 022
+1%
1 972
-2%
1 747
-11%
1 700
-3%
1 590
-6%
1 610
+1%
1 829
+14%
1 866
+2%
1 906
+2%
1 952
+2%
1 974
+1%
1 999
+1%
1 999
N/A
2 017
+1%
2 050
+2%
2 099
+2%
2 125
+1%
2 174
+2%
2 219
+2%
2 244
+1%
Pre-Tax Income
Interest Income Expense
(575)
(677)
(791)
(740)
(564)
(528)
(470)
(463)
(427)
(421)
(478)
(509)
(577)
(603)
(536)
(514)
(480)
(455)
(509)
(472)
(501)
(497)
(506)
(606)
(647)
(617)
(592)
(513)
(433)
(469)
(439)
(438)
(573)
(611)
(659)
(674)
(601)
(559)
(477)
(547)
Non-Reccuring Items
(310)
(337)
(393)
(409)
(180)
(172)
(114)
(97)
(52)
(92)
(104)
(165)
(193)
(143)
(152)
(105)
(85)
(85)
(61)
(55)
(69)
(55)
(60)
(55)
(127)
(129)
(126)
(136)
(110)
(115)
(117)
(109)
(61)
(59)
(47)
(86)
(71)
(71)
(123)
(72)
Total Other Income
(1)
(2)
(2)
(2)
(3)
(3)
(3)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(254)
N/A
(234)
+8%
(196)
+16%
82
N/A
674
+721%
788
+17%
956
+21%
1 032
+8%
1 200
+16%
1 189
-1%
1 168
-2%
1 150
-2%
1 102
-4%
1 178
+7%
1 264
+7%
1 322
+5%
1 382
+5%
1 404
+2%
1 385
-1%
1 472
+6%
1 452
-1%
1 420
-2%
1 181
-17%
1 039
-12%
816
-21%
864
+6%
1 111
+29%
1 217
+10%
1 363
+12%
1 368
+0%
1 418
+4%
1 452
+2%
1 365
-6%
1 347
-1%
1 344
0%
1 339
0%
1 453
+9%
1 544
+6%
1 619
+5%
1 625
+0%
Net Income
Tax Provision
(15)
(45)
(65)
(136)
(162)
(159)
(173)
(193)
(244)
(235)
(218)
(192)
(64)
(28)
(44)
(98)
(229)
(283)
(322)
(308)
(341)
(331)
(185)
(171)
(66)
(67)
(87)
(87)
(110)
(116)
(211)
(44)
117
142
150
(11)
265
225
198
185
Income from Continuing Operations
(269)
(279)
(260)
(54)
512
630
783
839
956
954
950
958
1 037
1 150
1 220
1 223
1 153
1 120
1 063
1 164
1 111
1 089
996
868
750
797
1 024
1 130
1 253
1 252
1 207
1 408
1 482
1 489
1 494
1 328
1 718
1 769
1 817
1 810
Income to Minority Interest
431
441
425
359
(137)
(197)
(271)
(290)
(340)
(338)
(336)
(339)
(587)
(669)
(729)
(757)
(532)
(512)
(480)
(514)
(468)
(437)
(380)
(308)
(264)
(276)
(350)
(380)
(415)
(410)
(388)
(450)
(474)
(475)
(475)
(417)
(528)
(538)
(547)
(540)
Net Income (Common)
(399)
N/A
(468)
-17%
(532)
-14%
(459)
+14%
104
N/A
162
+56%
242
+49%
279
+15%
346
+24%
346
+0%
344
0%
350
+1%
626
+79%
724
+16%
802
+11%
844
+5%
612
-27%
599
-2%
574
-4%
641
+12%
643
+0%
652
+1%
616
-6%
560
-9%
486
-13%
521
+7%
674
+29%
750
+11%
838
+12%
842
+0%
819
-3%
958
+17%
1 008
+5%
1 014
+1%
1 019
+0%
911
-11%
1 190
+31%
1 231
+3%
1 270
+3%
1 270
N/A
EPS (Diluted)
-1.16
N/A
-2.31
-99%
-1.11
+52%
-0.96
+14%
0.21
N/A
0.34
+62%
0.51
+50%
0.59
+16%
0.73
+24%
0.72
-1%
0.72
N/A
0.73
+1%
1.31
+79%
1.52
+16%
1.69
+11%
1.77
+5%
1.29
-27%
1.28
-1%
1.22
-5%
1.36
+11%
1.37
+1%
1.39
+1%
1.31
-6%
1.19
-9%
1.03
-13%
1.12
+9%
1.44
+29%
1.61
+12%
1.8
+12%
1.83
+2%
1.8
-2%
2.11
+17%
2.21
+5%
2.22
+0%
2.22
N/A
1.98
-11%
2.6
+31%
2.71
+4%
2.8
+3%
2.79
0%

See Also

Discover More