Pure Storage Inc
NYSE:PSTG
Pure Storage Inc
NYSE:PSTG
Price:
65.795
USD
-10.56%
Market Closed
Market Cap:
$21.7B
Income Statement
Earnings Waterfall
Pure Storage Inc
Pure Storage Inc
Income Statement
Pure Storage Inc
Pure Storage Inc
Currency: USD
| Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Jan-2021 | May-2021 | Aug-2021 | Oct-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
7
|
14
|
21
|
28
|
28
|
29
|
30
|
31
|
33
|
34
|
36
|
37
|
30
|
21
|
14
|
5
|
5
|
6
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
7
|
5
|
|
| Revenue |
175
N/A
|
224
+28%
|
274
+22%
|
356
+30%
|
440
+24%
|
506
+15%
|
585
+16%
|
650
+11%
|
739
+14%
|
771
+4%
|
832
+8%
|
913
+10%
|
1 025
+12%
|
1 098
+7%
|
1 182
+8%
|
1 277
+8%
|
1 360
+6%
|
1 431
+5%
|
1 518
+6%
|
1 574
+4%
|
1 643
+4%
|
1 684
+2%
|
1 691
+0%
|
1 673
-1%
|
1 684
+1%
|
1 730
+3%
|
1 823
+5%
|
1 975
+8%
|
2 181
+10%
|
2 389
+10%
|
2 538
+6%
|
2 652
+4%
|
2 753
+4%
|
2 722
-1%
|
2 764
+2%
|
2 851
+3%
|
2 831
-1%
|
2 935
+4%
|
3 010
+3%
|
3 078
+2%
|
3 168
+3%
|
3 253
+3%
|
3 350
+3%
|
3 484
+4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(78)
|
(96)
|
(115)
|
(145)
|
(168)
|
(185)
|
(207)
|
(225)
|
(252)
|
(269)
|
(288)
|
(315)
|
(354)
|
(380)
|
(406)
|
(434)
|
(458)
|
(478)
|
(504)
|
(508)
|
(510)
|
(510)
|
(511)
|
(517)
|
(535)
|
(556)
|
(584)
|
(637)
|
(708)
|
(771)
|
(818)
|
(840)
|
(856)
|
(838)
|
(837)
|
(837)
|
(809)
|
(831)
|
(853)
|
(891)
|
(955)
|
(1 000)
|
(1 033)
|
(1 052)
|
|
| Gross Profit |
97
N/A
|
128
+32%
|
159
+24%
|
211
+32%
|
272
+29%
|
321
+18%
|
378
+18%
|
425
+13%
|
487
+15%
|
502
+3%
|
544
+8%
|
598
+10%
|
671
+12%
|
718
+7%
|
776
+8%
|
844
+9%
|
902
+7%
|
952
+6%
|
1 015
+7%
|
1 066
+5%
|
1 134
+6%
|
1 174
+4%
|
1 180
+1%
|
1 156
-2%
|
1 149
-1%
|
1 174
+2%
|
1 239
+6%
|
1 338
+8%
|
1 473
+10%
|
1 617
+10%
|
1 721
+6%
|
1 812
+5%
|
1 898
+5%
|
1 885
-1%
|
1 928
+2%
|
2 014
+4%
|
2 021
+0%
|
2 104
+4%
|
2 157
+3%
|
2 187
+1%
|
2 213
+1%
|
2 253
+2%
|
2 317
+3%
|
2 432
+5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(277)
|
(327)
|
(356)
|
(424)
|
(483)
|
(548)
|
(600)
|
(640)
|
(678)
|
(740)
|
(783)
|
(789)
|
(838)
|
(889)
|
(942)
|
(1 007)
|
(1 072)
|
(1 157)
|
(1 229)
|
(1 282)
|
(1 325)
|
(1 338)
|
(1 335)
|
(1 348)
|
(1 379)
|
(1 410)
|
(1 453)
|
(1 505)
|
(1 571)
|
(1 644)
|
(1 699)
|
(1 763)
|
(1 814)
|
(1 868)
|
(1 915)
|
(1 936)
|
(1 934)
|
(1 970)
|
(2 010)
|
(2 054)
|
(2 112)
|
(2 157)
|
(2 242)
|
(2 362)
|
|
| Selling, General & Administrative |
(185)
|
(216)
|
(234)
|
(282)
|
(316)
|
(360)
|
(392)
|
(413)
|
(432)
|
(452)
|
(484)
|
(513)
|
(559)
|
(597)
|
(635)
|
(678)
|
(722)
|
(781)
|
(830)
|
(866)
|
(891)
|
(897)
|
(887)
|
(883)
|
(899)
|
(911)
|
(929)
|
(955)
|
(989)
|
(1 032)
|
(1 062)
|
(1 094)
|
(1 122)
|
(1 152)
|
(1 182)
|
(1 201)
|
(1 197)
|
(1 225)
|
(1 251)
|
(1 278)
|
(1 307)
|
(1 325)
|
(1 363)
|
(1 427)
|
|
| Research & Development |
(93)
|
(112)
|
(122)
|
(142)
|
(167)
|
(188)
|
(208)
|
(227)
|
(246)
|
(258)
|
(269)
|
(276)
|
(279)
|
(292)
|
(307)
|
(329)
|
(350)
|
(377)
|
(400)
|
(415)
|
(434)
|
(441)
|
(449)
|
(465)
|
(481)
|
(499)
|
(525)
|
(550)
|
(582)
|
(612)
|
(637)
|
(670)
|
(693)
|
(717)
|
(733)
|
(735)
|
(737)
|
(745)
|
(758)
|
(776)
|
(804)
|
(832)
|
(879)
|
(935)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(30)
|
(30)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(181)
N/A
|
(199)
-10%
|
(198)
+1%
|
(213)
-8%
|
(210)
+1%
|
(227)
-8%
|
(223)
+2%
|
(215)
+3%
|
(191)
+11%
|
(238)
-25%
|
(240)
-1%
|
(191)
+20%
|
(167)
+12%
|
(171)
-2%
|
(165)
+3%
|
(163)
+1%
|
(169)
-4%
|
(205)
-21%
|
(215)
-5%
|
(216)
0%
|
(191)
+11%
|
(164)
+14%
|
(155)
+6%
|
(192)
-24%
|
(230)
-20%
|
(236)
-3%
|
(214)
+9%
|
(167)
+22%
|
(98)
+41%
|
(27)
+73%
|
21
N/A
|
49
+127%
|
84
+71%
|
16
-81%
|
12
-24%
|
78
+523%
|
87
+12%
|
133
+53%
|
147
+11%
|
133
-10%
|
101
-24%
|
96
-5%
|
76
-21%
|
70
-8%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
(9)
|
(2)
|
(2)
|
(3)
|
(4)
|
(6)
|
(5)
|
(10)
|
(12)
|
(14)
|
(22)
|
(25)
|
(33)
|
(33)
|
(26)
|
(21)
|
4
|
22
|
30
|
39
|
37
|
40
|
52
|
64
|
59
|
75
|
100
|
124
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(30)
|
(30)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
(23)
|
(23)
|
(31)
|
(16)
|
(8)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
(17)
|
(17)
|
(34)
|
(50)
|
(33)
|
(33)
|
(16)
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
0
|
0
|
0
|
2
|
6
|
7
|
0
|
8
|
1
|
(3)
|
1
|
(7)
|
(3)
|
0
|
1
|
1
|
2
|
2
|
2
|
4
|
2
|
3
|
2
|
1
|
2
|
3
|
4
|
4
|
2
|
1
|
(0)
|
(0)
|
(0)
|
0
|
3
|
6
|
7
|
(23)
|
|
| Pre-Tax Income |
(182)
N/A
|
(201)
-10%
|
(200)
+1%
|
(215)
-8%
|
(212)
+1%
|
(227)
-7%
|
(222)
+2%
|
(245)
-10%
|
(220)
+10%
|
(236)
-7%
|
(234)
+1%
|
(184)
+21%
|
(156)
+15%
|
(163)
-4%
|
(164)
-1%
|
(166)
-1%
|
(177)
-7%
|
(214)
-20%
|
(220)
-3%
|
(218)
+1%
|
(195)
+11%
|
(184)
+6%
|
(181)
+2%
|
(223)
-23%
|
(270)
-21%
|
(263)
+3%
|
(242)
+8%
|
(198)
+18%
|
(129)
+35%
|
(58)
+55%
|
(2)
+96%
|
30
N/A
|
92
+203%
|
42
-54%
|
28
-34%
|
101
+261%
|
91
-10%
|
123
+36%
|
167
+36%
|
164
-2%
|
148
-10%
|
176
+19%
|
182
+4%
|
171
-6%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
93
|
93
|
93
|
96
|
(1)
|
(1)
|
(0)
|
(4)
|
(6)
|
(8)
|
(10)
|
(12)
|
(12)
|
(13)
|
(14)
|
(13)
|
(15)
|
(12)
|
(12)
|
(17)
|
(19)
|
(25)
|
(29)
|
(31)
|
(29)
|
(29)
|
(30)
|
(35)
|
(41)
|
(48)
|
(43)
|
(41)
|
|
| Income from Continuing Operations |
(183)
|
(202)
|
(201)
|
(217)
|
(214)
|
(228)
|
(224)
|
(246)
|
(222)
|
(238)
|
(237)
|
(188)
|
(63)
|
(70)
|
(71)
|
(70)
|
(178)
|
(214)
|
(220)
|
(222)
|
(201)
|
(191)
|
(190)
|
(234)
|
(282)
|
(276)
|
(256)
|
(210)
|
(143)
|
(71)
|
(14)
|
14
|
73
|
17
|
(1)
|
70
|
61
|
94
|
136
|
130
|
107
|
128
|
139
|
130
|
|
| Net Income (Common) |
(183)
N/A
|
(202)
-10%
|
(201)
+1%
|
(217)
-8%
|
(214)
+2%
|
(228)
-7%
|
(224)
+2%
|
(246)
-10%
|
(222)
+10%
|
(238)
-8%
|
(237)
+0%
|
(188)
+21%
|
(160)
+15%
|
(167)
-4%
|
(169)
-1%
|
(168)
+1%
|
(178)
-7%
|
(214)
-20%
|
(220)
-3%
|
(222)
-1%
|
(201)
+9%
|
(191)
+5%
|
(190)
+1%
|
(234)
-23%
|
(282)
-20%
|
(276)
+2%
|
(256)
+7%
|
(210)
+18%
|
(143)
+32%
|
(71)
+51%
|
(14)
+80%
|
14
N/A
|
73
+440%
|
17
-76%
|
(1)
N/A
|
70
N/A
|
61
-13%
|
94
+53%
|
136
+46%
|
130
-5%
|
107
-18%
|
128
+20%
|
139
+9%
|
130
-6%
|
|
| EPS (Diluted) |
-0.99
N/A
|
-1.09
-10%
|
-1.08
+1%
|
-2.91
-169%
|
-2.59
+11%
|
-1.2
+54%
|
-1.16
+3%
|
-1.25
-8%
|
-1.14
+9%
|
-1.15
-1%
|
-1.13
+2%
|
-0.88
+22%
|
-0.75
+15%
|
-0.74
+1%
|
-0.73
+1%
|
-0.71
+3%
|
-0.77
-8%
|
-0.87
-13%
|
-0.87
N/A
|
-0.87
N/A
|
-0.79
+9%
|
-0.74
+6%
|
-0.73
+1%
|
-0.89
-22%
|
-1.05
-18%
|
-0.98
+7%
|
-0.9
+8%
|
-0.75
+17%
|
-0.5
+33%
|
-0.25
+50%
|
-0.06
+76%
|
0.04
N/A
|
0.22
+450%
|
0.05
-77%
|
0
N/A
|
0.21
N/A
|
0.19
-10%
|
0.29
+53%
|
0.39
+34%
|
0.38
-3%
|
0.31
-18%
|
0.39
+26%
|
0.41
+5%
|
0.38
-7%
|
|
Switch to:
Switch to:
See Also
Discover More
