Parsons Corp
NYSE:PSN

Watchlist Manager
Parsons Corp Logo
Parsons Corp
NYSE:PSN
Watchlist
Price: 70.37 USD 1.72% Market Closed
Market Cap: 3.9B USD

Relative Value

The Relative Value of one PSN stock under the Base Case scenario is 179.06 USD. Compared to the current market price of 70.37 USD, Parsons Corp is Undervalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PSN Relative Value
Base Case
179.06 USD
Undervaluation 61%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
81
Median 3Y
0.7
Median 5Y
0.6
Industry
5.1
Forward
0.6
vs History
92
vs Industry
41
Median 3Y
23.5
Median 5Y
25.1
Industry
37
Forward
21.6
vs History
57
vs Industry
44
Median 3Y
9.9
Median 5Y
9.1
Industry
22.9
vs History
17
vs Industry
43
Median 3Y
7.2
Median 5Y
7.2
Industry
36.9
vs History
34
vs Industry
50
Median 3Y
1.6
Median 5Y
1.3
Industry
4.8
vs History
47
vs Industry
81
Median 3Y
0.8
Median 5Y
0.7
Industry
5.3
Forward
0.7
vs History
46
vs Industry
71
Median 3Y
3.5
Median 5Y
3.2
Industry
15.3
vs History
96
vs Industry
49
Median 3Y
9.6
Median 5Y
9.5
Industry
21.6
Forward
7.6
vs History
96
vs Industry
50
Median 3Y
13.2
Median 5Y
14.8
Industry
29
Forward
10.3
vs History
47
vs Industry
45
Median 3Y
11.9
Median 5Y
10.5
Industry
23.7
vs History
46
vs Industry
36
Median 3Y
13.4
Median 5Y
11.6
Industry
30.1
vs History
34
vs Industry
63
Median 3Y
1
Median 5Y
0.8
Industry
3.2

Multiples Across Competitors

PSN Competitors Multiples
Parsons Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Parsons Corp
NYSE:PSN
3.9B USD 0.6 10.1 6.6 7.8
US
RTX Corp
LSE:0R2N
263.2B USD 3.1 39.9 22.8 34.3
US
Raytheon Technologies Corp
NYSE:RTX
260.2B USD 3 39.5 22.6 34
NL
Airbus SE
PAR:AIR
171.3B EUR 2.4 33.8 20.1 30.4
US
Boeing Co
NYSE:BA
183.9B USD 2.3 -18.1 -31.6 -24.4
FR
Safran SA
PAR:SAF
133.7B EUR 4.5 30.9 22.4 29.3
UK
Rolls-Royce Holdings PLC
LSE:RR
108.6B GBP 5.6 18.8 25.7 32.7
US
Lockheed Martin Corp
NYSE:LMT
128.4B USD 1.8 31.4 18.5 23.6
DE
Rheinmetall AG
XETRA:RHM
86.1B EUR 7.8 102.6 44.3 58.8
US
General Dynamics Corp
NYSE:GD
98.1B USD 1.9 23.3 16.9 19.7
US
Northrop Grumman Corp
NYSE:NOC
89.3B USD 2.2 22.2 18.4 25
P/E Multiple
Earnings Growth PEG
US
Parsons Corp
NYSE:PSN
Average P/E: 35.2
10.1
-2%
N/A
US
RTX Corp
LSE:0R2N
39.9
28%
1.4
US
Raytheon Technologies Corp
NYSE:RTX
39.5
29%
1.4
NL
Airbus SE
PAR:AIR
33.8
22%
1.5
US
Boeing Co
NYSE:BA
Negative Multiple: -18.1 N/A N/A
FR
Safran SA
PAR:SAF
30.9
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
18.8
8%
2.3
US
Lockheed Martin Corp
NYSE:LMT
31.4
11%
2.9
DE
Rheinmetall AG
XETRA:RHM
102.6
60%
1.7
US
General Dynamics Corp
NYSE:GD
23.3
12%
1.9
US
Northrop Grumman Corp
NYSE:NOC
22.2
3%
7.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Parsons Corp
NYSE:PSN
Average EV/EBITDA: 21.8
6.6
9%
0.7
US
RTX Corp
LSE:0R2N
22.8
18%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
22.6
18%
1.3
NL
Airbus SE
PAR:AIR
20.1
19%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -31.6 N/A N/A
FR
Safran SA
PAR:SAF
22.4
16%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
25.7
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
18.5
10%
1.9
DE
Rheinmetall AG
XETRA:RHM
44.3
41%
1.1
US
General Dynamics Corp
NYSE:GD
16.9
10%
1.7
US
Northrop Grumman Corp
NYSE:NOC
18.4
6%
3.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Parsons Corp
NYSE:PSN
Average EV/EBIT: 29.6
7.8
8%
1
US
RTX Corp
LSE:0R2N
34.3
31%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
34
31%
1.1
NL
Airbus SE
PAR:AIR
30.4
26%
1.2
US
Boeing Co
NYSE:BA
Negative Multiple: -24.4 N/A N/A
FR
Safran SA
PAR:SAF
29.3
20%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
32.7
21%
1.6
US
Lockheed Martin Corp
NYSE:LMT
23.6
12%
2
DE
Rheinmetall AG
XETRA:RHM
58.8
45%
1.3
US
General Dynamics Corp
NYSE:GD
19.7
11%
1.8
US
Northrop Grumman Corp
NYSE:NOC
25
7%
3.6