Parsons Corp
NYSE:PSN
Parsons Corp
NYSE:PSN
Price:
60.55
USD
-1.05%
Market Closed
Market Cap:
6.5B
USD
Income Statement
Earnings Waterfall
Parsons Corp
Parsons Corp
|
Revenue
|
6.8B
USD
|
|
Cost of Revenue
|
-5.3B
USD
|
|
Gross Profit
|
1.4B
USD
|
|
Operating Expenses
|
-955m
USD
|
|
Operating Income
|
451.4m
USD
|
|
Other Expenses
|
-216.4m
USD
|
|
Net Income
|
235.1m
USD
|
Income Statement
Parsons Corp
Parsons Corp
Currency: USD
Millions
TTM
| Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Revenue |
3 505
N/A
|
3 655
+4%
|
3 799
+4%
|
3 846
+1%
|
3 955
+3%
|
4 021
+2%
|
4 011
0%
|
3 992
0%
|
3 919
-2%
|
3 823
-2%
|
3 723
-3%
|
3 675
-1%
|
3 661
0%
|
3 735
+2%
|
3 865
+3%
|
4 043
+5%
|
4 195
+4%
|
4 420
+5%
|
4 768
+8%
|
5 052
+6%
|
5 443
+8%
|
5 805
+7%
|
6 119
+5%
|
6 510
+6%
|
6 751
+4%
|
|
| Gross Profit | ||||||||||||||||||||||||||
| Cost of Revenue |
(2 795)
|
(2 906)
|
(3 023)
|
(3 038)
|
(3 123)
|
(3 179)
|
(3 143)
|
(3 133)
|
(3 042)
|
(2 942)
|
(2 873)
|
(2 819)
|
(2 808)
|
(2 873)
|
(2 974)
|
(3 112)
|
(3 249)
|
(3 432)
|
(3 718)
|
(3 970)
|
(4 237)
|
(4 530)
|
(4 781)
|
(5 107)
|
(5 344)
|
|
| Gross Profit |
710
N/A
|
749
+5%
|
776
+4%
|
808
+4%
|
832
+3%
|
843
+1%
|
868
+3%
|
859
-1%
|
877
+2%
|
881
+0%
|
850
-4%
|
856
+1%
|
853
0%
|
862
+1%
|
890
+3%
|
931
+5%
|
947
+2%
|
988
+4%
|
1 049
+6%
|
1 082
+3%
|
1 206
+12%
|
1 275
+6%
|
1 338
+5%
|
1 404
+5%
|
1 406
+0%
|
|
| Operating Income | ||||||||||||||||||||||||||
| Operating Expenses |
(591)
|
(647)
|
(724)
|
(747)
|
(771)
|
(788)
|
(750)
|
(737)
|
(724)
|
(733)
|
(733)
|
(759)
|
(757)
|
(755)
|
(766)
|
(772)
|
(777)
|
(792)
|
(804)
|
(828)
|
(870)
|
(892)
|
(903)
|
(928)
|
(955)
|
|
| Selling, General & Administrative |
(591)
|
(647)
|
(724)
|
(747)
|
(771)
|
(782)
|
(745)
|
(737)
|
(724)
|
(733)
|
(733)
|
(759)
|
(757)
|
(755)
|
(766)
|
(772)
|
(777)
|
(792)
|
(804)
|
(828)
|
(870)
|
(892)
|
(903)
|
(928)
|
(955)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(6)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
119
N/A
|
102
-15%
|
52
-49%
|
61
+17%
|
61
-1%
|
55
-9%
|
118
+114%
|
122
+3%
|
153
+26%
|
148
-3%
|
117
-21%
|
97
-17%
|
96
-2%
|
108
+13%
|
124
+15%
|
159
+28%
|
169
+7%
|
196
+16%
|
245
+25%
|
253
+3%
|
336
+33%
|
383
+14%
|
435
+14%
|
476
+9%
|
451
-5%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||
| Interest Income Expense |
19
|
14
|
20
|
16
|
19
|
19
|
13
|
22
|
10
|
11
|
15
|
10
|
20
|
18
|
15
|
2
|
(6)
|
(19)
|
(27)
|
(18)
|
(77)
|
(79)
|
(99)
|
(109)
|
(64)
|
|
| Non-Reccuring Items |
124
|
128
|
(5)
|
(10)
|
(10)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(211)
|
(211)
|
(211)
|
(18)
|
|
| Total Other Income |
(2)
|
(3)
|
0
|
(4)
|
(2)
|
(3)
|
(4)
|
1
|
4
|
3
|
2
|
1
|
(3)
|
(1)
|
(1)
|
(2)
|
3
|
4
|
4
|
5
|
5
|
0
|
1
|
3
|
(2)
|
|
| Pre-Tax Income |
260
N/A
|
241
-7%
|
68
-72%
|
64
-6%
|
67
+5%
|
71
+6%
|
128
+79%
|
145
+13%
|
161
+12%
|
161
0%
|
134
-17%
|
108
-20%
|
113
+5%
|
125
+11%
|
138
+10%
|
159
+16%
|
166
+4%
|
181
+9%
|
223
+23%
|
240
+8%
|
264
+10%
|
93
-65%
|
126
+36%
|
159
+26%
|
368
+131%
|
|
| Net Income | ||||||||||||||||||||||||||
| Tax Provision |
(20)
|
(17)
|
46
|
65
|
70
|
67
|
1
|
(30)
|
(43)
|
(43)
|
(35)
|
(28)
|
(24)
|
(26)
|
(28)
|
(33)
|
(40)
|
(43)
|
(53)
|
(54)
|
(56)
|
(12)
|
(20)
|
(27)
|
(77)
|
|
| Income from Continuing Operations |
239
|
224
|
114
|
129
|
137
|
138
|
129
|
114
|
119
|
119
|
99
|
80
|
89
|
99
|
110
|
126
|
127
|
138
|
170
|
186
|
208
|
81
|
106
|
132
|
291
|
|
| Income to Minority Interest |
(17)
|
(17)
|
(15)
|
(15)
|
(17)
|
(14)
|
(22)
|
(24)
|
(20)
|
(24)
|
(22)
|
(23)
|
(25)
|
(23)
|
(22)
|
(29)
|
(30)
|
(36)
|
(43)
|
(42)
|
(47)
|
(52)
|
(52)
|
(54)
|
(56)
|
|
| Net Income (Common) |
222
N/A
|
207
-7%
|
99
-52%
|
114
+16%
|
121
+6%
|
124
+3%
|
107
-14%
|
91
-15%
|
99
+9%
|
95
-4%
|
78
-18%
|
57
-27%
|
64
+13%
|
76
+18%
|
87
+15%
|
98
+12%
|
97
-1%
|
102
+5%
|
127
+25%
|
144
+14%
|
161
+12%
|
28
-83%
|
54
+92%
|
79
+45%
|
235
+199%
|
|
| EPS (Diluted) |
2.3
N/A
|
2.15
-7%
|
1.05
-51%
|
1.14
+9%
|
1.3
+14%
|
1.22
-6%
|
1.07
-12%
|
0.85
-21%
|
0.97
+14%
|
0.84
-13%
|
0.69
-18%
|
0.52
-25%
|
0.57
+10%
|
0.67
+18%
|
0.77
+15%
|
0.86
+12%
|
0.85
-1%
|
0.89
+5%
|
1.11
+25%
|
1.26
+14%
|
1.42
+13%
|
0.26
-82%
|
0.48
+85%
|
0.7
+46%
|
2.09
+199%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
