
Paysafe Ltd
NYSE:PSFE

Intrinsic Value
The intrinsic value of one
PSFE
stock under the Base Case scenario is
38.2
USD.
Compared to the current market price of 15.84 USD,
Paysafe Ltd
is
Undervalued by 59%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Paysafe Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Paysafe Ltd
Balance Sheet Decomposition
Paysafe Ltd
Current Assets | 1.7B |
Cash & Short-Term Investments | 1.3B |
Receivables | 338.1m |
Other Current Assets | 66m |
Non-Current Assets | 3.2B |
Long-Term Investments | 4.8m |
PP&E | 60.8m |
Intangibles | 3.1B |
Other Non-Current Assets | 89.2m |
Free Cash Flow Analysis
Paysafe Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Paysafe Ltd
Revenue
|
1.7B
USD
|
Cost of Revenue
|
-705.9m
USD
|
Gross Profit
|
993.4m
USD
|
Operating Expenses
|
-837.2m
USD
|
Operating Income
|
156.2m
USD
|
Other Expenses
|
-179.7m
USD
|
Net Income
|
-23.5m
USD
|
PSFE Profitability Score
Profitability Due Diligence
Paysafe Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
Paysafe Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
PSFE Solvency Score
Solvency Due Diligence
Paysafe Ltd's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Score
Paysafe Ltd's solvency score is 25/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PSFE Price Targets Summary
Paysafe Ltd
According to Wall Street analysts, the average 1-year price target for
PSFE
is 20.48 USD
with a low forecast of 17.17 USD and a high forecast of 27.3 USD.
Dividends
Current shareholder yield for PSFE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PSFE
stock under the Base Case scenario is
38.2
USD.
Compared to the current market price of 15.84 USD,
Paysafe Ltd
is
Undervalued by 59%.