Paysafe Ltd
NYSE:PSFE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (4.8), the stock would be worth $9.01 (14% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 4.2 | $7.91 |
0%
|
| 3-Year Average | 4.8 | $9.01 |
+14%
|
| 5-Year Average | 5 | $9.47 |
+20%
|
| Industry Average | 0 | $0.04 |
-100%
|
| Country Average | 0 | $0.04 |
-100%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$1.6B
|
/ |
Jan 2026
$398.8m
|
= |
|
|
$1.6B
|
/ |
Dec 2026
$463.8m
|
= |
|
|
$1.6B
|
/ |
Dec 2027
$503.8m
|
= |
|
|
$1.6B
|
/ |
Dec 2028
$538.3m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
Paysafe Ltd
NYSE:PSFE
|
408.8m USD | 4.2 | -2.2 | |
| US |
|
Visa Inc
NYSE:V
|
590.3B USD | 20.4 | 28.7 | |
| US |
|
Mastercard Inc
NYSE:MA
|
454.7B USD | 22.4 | 30.4 | |
| US |
|
Automatic Data Processing Inc
NASDAQ:ADP
|
78.7B USD | 13 | 18.6 | |
| US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
43.7B USD | 5.9 | 8.4 | |
| NL |
|
Adyen NV
AEX:ADYEN
|
28.1B EUR | 14.7 | 27.2 | |
| US |
|
Paychex Inc
NASDAQ:PAYX
|
32B USD | 12 | 19.6 | |
| US |
|
Fiserv Inc
NASDAQ:FISV
|
31.4B USD | 6.6 | 9 | |
| ES |
|
Amadeus IT Group SA
MAD:AMS
|
21.2B EUR | 9.1 | 16.2 | |
| US |
|
Fidelity National Information Services Inc
NYSE:FIS
|
23.9B USD | 9.5 | 62.5 | |
| US |
F
|
Fleetcor Technologies Inc
NYSE:CPAY
|
21.5B USD | 11.6 | 20.3 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0 |
| Median | 0 |
| 70th Percentile | 0 |
| Max | 743.2 |
Other Multiples
Paysafe Ltd
Glance View
In the bustling world of digital transactions where convenience meets security, Paysafe Ltd. has positioned itself as a pivotal player. Emerging as a leader in the realm of specialized payments, Paysafe operates by providing a platform that caters to both consumers and businesses with a need for seamless digital financial interactions. The company's core offerings revolve around payment processing, digital wallets, and online cash solutions. By acting as an intermediary, Paysafe facilitates electronic transactions for merchants who require efficient and secure payment processes. This includes a vast array of digital products, with its most notable offerings being brands such as Skrill and Neteller. Both of these digital wallets are popular among users who engage in online gaming and e-commerce because of their speed and enhanced security features. Paysafe generates its revenue primarily through transaction fees on payments processed via its platforms, as well as from subscription fees for advanced services and favorable conversion rates in currency exchanges offered through its wallets. The company's business model hinges on capturing a share of the rapidly growing digital payments market by providing flexible solutions that cater to niche markets like the online gaming sector, where traditional banking services may not always suffice or offer the necessary agility. By continuously innovating and expanding its capabilities to include emerging payment methods and compliance with regional and global regulations, Paysafe not only sustains its revenue streams but also strengthens its standing in an increasingly competitive landscape.