
Public Storage
NYSE:PSA

Intrinsic Value
The intrinsic value of one
PSA
stock under the Base Case scenario is
240.3
USD.
Compared to the current market price of 296.01 USD,
Public Storage
is
Overvalued by 19%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Public Storage
Fundamental Analysis

Increasing competition from both established self-storage chains and new entrants could erode Public Storage’s occupancy rates and pricing power, especially in coastal markets where the firm has substantial exposure.
Public Storage benefits from a strong brand and expansive footprint, allowing it to maintain higher average rental rates and enjoy scale advantages in marketing, technology, and asset management.

Revenue & Expenses Breakdown
Public Storage
Balance Sheet Decomposition
Public Storage
Current Assets | 447.4m |
Cash & Short-Term Investments | 447.4m |
Non-Current Assets | 19.3B |
Long-Term Investments | 382.5m |
PP&E | 18.4B |
Intangibles | 282.2m |
Other Non-Current Assets | 282.2m |
Free Cash Flow Analysis
Public Storage
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Public Storage
Revenue
|
4.7B
USD
|
Cost of Revenue
|
-1.3B
USD
|
Gross Profit
|
3.4B
USD
|
Operating Expenses
|
-1.2B
USD
|
Operating Income
|
2.2B
USD
|
Other Expenses
|
-328.5m
USD
|
Net Income
|
1.9B
USD
|
PSA Profitability Score
Profitability Due Diligence
Public Storage's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Score
Public Storage's profitability score is 67/100. The higher the profitability score, the more profitable the company is.
PSA Solvency Score
Solvency Due Diligence
Public Storage's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Score
Public Storage's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PSA Price Targets Summary
Public Storage
According to Wall Street analysts, the average 1-year price target for
PSA
is 342.08 USD
with a low forecast of 301.99 USD and a high forecast of 396.9 USD.
Dividends
Current shareholder yield for PSA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PSA
stock under the Base Case scenario is
240.3
USD.
Compared to the current market price of 296.01 USD,
Public Storage
is
Overvalued by 19%.