Primo Water Corp
NYSE:PRMW
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
14.28
28.59
|
Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Earnings Call Analysis
Q4-2023 Analysis
Primo Water Corp
The company discussed boasts a unique mix of associates, assets, and resources that have driven its success and benefitted all stakeholders. Emphasizing a strategic pivot, the company is transitioning from a global enterprise to focusing on its North American market following the sale of its European businesses. The sales have been pivotal, with $575 million gross proceeds at approximately 11x trailing twelve-month adjusted EBITDA and resulting in a reduced net leverage ratio of approximately 2.1x adjusted EBITDA. The organization has reinforced shareholder value, notably through an increased share repurchase program now totaling $75 million.
In 2023, the company recorded combined revenues of $2.35 billion, an adjusted EBITDA of $477 million, and an adjusted free cash flow of $184 million, surpassing its most recent guidance. The revenue increased by 6% with an adjusted EBITDA margin of over 20% for both combined operations and continuing operations alone, showing robust profitability and cash generation. The company's growth strategy is fueled by its 'razor blade' business model, which involves the rental and sale of water dispensers, driving consistent revenue growth.
With significant liquidity, including $508 million on its balance sheet and a $283 million availability under its revolver, the company has reinforced its capability to support capital expenditures and return value to shareholders. Prominently, a recent property sale added $21 million in net cash proceeds to their assets. Moreover, the Board of Directors authorized a quarterly dividend increase, upholding the company's commitment to a predictable return for shareholders.
For 2024, the company projects a revenue growth of 4-6%, striving for $1.84 to $1.88 billion with adjusted EBITDA between $402 million and $422 million. The adjusted free cash flow forecast stands at $170 to $180 million. Additionally, the Board has decided to increase the quarterly dividend per share, reinforcing the multi-year commitment to stepping up dividends. However, some elements, such as the sale of discontinued operations and tariff refunds, are excluded from the guidance due to their uncertain timing.
The company remains vigilant regarding demand forecasts, procurement, and operation optimization, as they are key growth drivers in a competitive market. New leadership brings a wealth of experience in consumer goods, viewing the company's position in the health and wellness sector as a springboard for growth and embracing its strong track record in sustainability and ESG to save on single-use plastic. Despite past inflationary pressures, the company remains competitively priced, especially as it anticipates low single-digit inflation for 2024. This positions the company to avoid aggressive pricing while maintaining value.
Good morning. My name is Joanna, and I will be your conference operator today. At this time, I would like to welcome everyone to the Primo Water Corporation's Fourth Quarter 2023 Earnings Conference Call. [Operator Instructions] I'll now turn the call over to Jon Kathol, Vice President, Investor Relations. Please go ahead.
Welcome to Primo Water Corporation's Fourth Quarter 2023 Earnings Conference Call. All participants are currently in listen-only mode. The call is being webcast live on Primo Water's website at primowatercorp.com and will be available there for playing back. This conference call contains forward-looking statements, including statements concerning the company's future financial and operational performance. These statements should be considered in connection with cautionary statements and disclaimers contained in the safe harbor statements in this morning's earnings press release and the company's annual report on Form 10-K and quarterly reports on Form 10-Q and other filings with securities regulators.
The company's actual performance could differ materially from these statements, and the company undertakes no duty to update these forward-looking statements, except as expressly required by applicable law. A reconciliation of any non-GAAP financial measures discussed during the call with the most comparable measures in accordance with GAAP when the data is capable of being estimated, is included in the company's fourth-quarter earnings announcement released earlier this morning and on the Investor Relations section of the company's website at primowatercorp.com. We have also included a deck on our website that was designed to assist you throughout our discussion.
I am accompanied by Robbert Rietbroek, Primo Water's Chief Executive Officer; David Hass, Chief Financial Officer. With that, I will now turn the call over to Robbert.
Thank you, John, and good morning, everyone. I'm excited to speak to you today as the new CEO of Primo Water and to be a part of what I believe is the premier and only publicly traded pure-play water company. I joined Primo Water in January of this year, bringing more than 25 years of leadership experience at Fortune 200 consumer goods companies, including PepsiCo, Kimberly-Clark, and Procter & Gamble.
For the past 5 years, I served as Senior Vice President and General Manager of Quaker Foods North America, a reporting segment of PepsiCo. The team has been tremendous in their welcome and the pride of Primo Water is abundantly evident. I would like to extend a personal thank you to all our associates as well as our Board for their warm hospitality and openness. I would also like to thank my predecessor, Tom Harrington for his efforts and guidance as a dedicated leader of Primo Water, including CEO for the last 5 years. He should be recognized for delivering strong 2023 results, and we wish him all the best in his well-deserved retirement. With that, let's shift gears to the topics for today's call.
I'll provide some initial observations from our ongoing onboarding, including where we have strength as well as high-impact opportunities. After that, David will cover the highlights of our recently completed transaction. Then he will review our financial performance in greater detail and outline our 2024 outlook. Then I'll be back to share my priorities or what I call our must wins, which have been developed to capture embedded opportunity and further enable profitable growth delivery. We'll then open it up to your questions.
Since arriving 7 weeks ago, I've spent quality time with our valued associates and customers. I have also connected with members of the financial community in addition to reviewing last year's perception study. I look forward to hearing for more of you in the next several days and in the coming months as we begin to attend investor conferences and events.
I'm of the opinion that Primo Water is set up for growth as I've had the opportunity to learn more about our company's assets, resources, and practices across 5 broad areas. Specifically, one, our associates; two, the scale and breadth of our offerings; three, our brands; four, our water stewardship practices and sustainability; and five, our production and distribution capabilities. These observations support the ability to fulfill our growth potential as a pure-play water company in the large, highly fragmented, and growing North American water markets.
First, let's talk about our associates. They're passionate about what we do. They're embedded in our communities and live where we serve our customers. In the last 7 weeks, I've met with numerous associates while visiting branches and distribution facilities in some of our largest markets in California, Texas, Georgia, and Florida. I observed first-hand that our associates take the idea of serving the customer to a level which I believe sets us apart in the marketplace. Continuing to empower our associates will be critical to providing superior service to our customer base across our water offerings.
Second, our constantly expanding scale and breadth in North America is quite impressive. Leveraging our geographically diverse footprint, we can serve customers at an individual delivery address in our Water Direct business or work with leading retail partners to provide direct-to-retail distribution. This allows Primo Water to supply a broad array of water solutions efficiently. I believe we can use our scale to drive a higher level of operating rigor that will allow us to further differentiate us in the highly fragmented marketplace.
Starting with our water dispensers, our Water Your Way platform connects customers to our hydration solutions by either renting a dispenser directly from us or buying online or at one of our 10,900 water dispenser retail locations. Both are means to drive recurring consumption of water, whether it's through our Water Direct, exchange or refill channels, we have over 1.5 million Water Direct customers, 17,500 water exchange locations 23,500 water refill stations, and over 12,000 locations that sell our Mountain Valley premium spring water. Additionally, we service more than 100,000 customers in our growing water filtration business. These services in aggregate sold more than 1 billion gallons of water last year. With the total addressable market of nearly 29 million North American households, we have an opportunity for additional organic growth in both residential and commercial channels.
We support our ongoing marketing and customer recruitment efforts to direct-to-consumer connections with our websites, mobile apps, and partnerships with major club stores, retailers, and prominent grocery stores. We target quality customers through in-store events, customer referrals, and old-fashioned door-knocking. In addition to organic growth, M&A is a key part of our DNA and integral to our long-term strategy. My initial impression is that our ability to successfully integrate synergistic acquisitions as a core competency. Our research indicates that customers acquired through M&A have high retention rates because they understand the benefits of our services and have accepted hydration solutions as an important part of their lifestyle.
Third, as a career consumer goods leader, I recognize our portfolio of brands have a long history in legacy. In fact, it's one of the reasons for my interest in coming to lead Primo Water. Our portfolio of 14 brands include some of America's most long-standing and beloved beverage brands. Dating as far back as 1871 with Mountain Valley, 1888 with Hinkley Springs, and 1925 with Sparkletts. These brands are shining examples of water products that benefit the health and wellness of our customers. I believe we have the potential to be even more impactful with the right combination of customer marketing, communication, and connectivity. We own amazing assets like water.com, agua.com, our mobile MyWater+ app, and other brand and domain names with direct-to-consumer and retail access that enables a connection with our consumers.
Fourth, a truly unique aspect of our company is our commitment to sustainability, ESG, and being good stewards of the environment. I love our company's commitment to accountability. For example, reducing plastic in the environment. One of our bottles replaces as many as 1,500 single-use plastic bottles from entering the waste stream. By reusing and recycling our large-format bottles, we can help close the loop on plastic waste. By sourcing and processing responsibly, we aim to protect the planet we inhabit. To achieve this, we are implementing an environmental strategy that is focused on 3 priorities: First, reducing climate change impacts through greenhouse gas emissions management; second, sourcing water responsibly; and third, integrating circular economy principles in our business models. We thank all our associates for their continued hard work and dedication and our investors for their ongoing support as we continue our sustainability journey.
The fifth area of observation relates to the footprint of our manufacturing and supply chain operations, which put us within reach of the majority of population in North America. The vast network has grown significantly over the years through a combination of organic and inorganic growth. While our expansive production and distribution network sets us apart in terms of our ability to meet our customers' needs. I see opportunity to optimize this footprint to improve operating efficiencies, better serve our existing customers, and reach new customers across North America. This includes investing in physical production assets, distribution capabilities, and technology suites to support more efficient planning. Let me discuss each of these in a bit more detail.
First, we continue to upgrade and automate our production facilities, further ensuring the safety and well-being of our associates and delivering enhanced growth and efficiency over the long term through manufacturing best practices. I recently had the opportunity to see this technology in action at our largest bottling facility located in Los Angeles. This new bottling line is remarkable. It nearly doubles the production, reduces waste, and improves the safety for our associates through robotics. We will have 6 of these lines installed at various locations by the end of this year.
Second, fleet enhancements and upgrades are an important part of what we do. We are in a continual state of recycling out the oldest portion of our delivery fleet and replacing them with new environmentally friendly or propane-powered vehicles and benefiting from improved efficiency and lower repair and maintenance costs from this transition and increasing our own primary fleets.
Third, to embed digitization efforts throughout the organization, we are leveraging artificial intelligence and data analytics in areas like forecasting as part of our planning processes for production and sales and operational planning, also known as S&OP, utilizing tools like salesforce.com and Tagetik, we can take real-time information and do things like employing precision marketing to generate customer contacts as part of improving the overall customer experience. These tools are part of a broader effort that will allow us to reduce cost, increase working capital efficiency, and improve our return on invested capital.
I hope you can understand why I'm excited about the growth potential in front of us. We have a unique combination of associates, assets, and resources that are capable of delivering results that benefit all our stakeholders. I will now turn the call over to David to review our financial results in greater detail and provide our 2024 outlook. And once again, I would like to thank all our Primo Water associates for their support and contribution to the excellent performance of the business.
Thanks, Robbert. On behalf of all Primo Water Associates, I would like to welcome you to the team. As you likely saw last quarter, we announced the sale of a significant portion of our international businesses. I am pleased to report that the sale of these assets closed as expected on December 29 of last year. Highlights of the completed European transaction include $575 million gross proceeds in an all-cash purchase price, which represents an attractive premium valuation multiple of approximately 11x trailing 12-month Q2 adjusted EBITDA for the business. Upon closing the transaction, earlier this quarter, we repaid the outstanding balance of our cash flow revolver of $132 million, resulting in a net leverage ratio of approximately 2.1x adjusted EBITDA. Longer term, we expect our net leverage ratio to remain under 2.5x.
After the repayment of the cash flow revolver, we have $508 million on our balance sheet and $283 million of availability under our revolver with the balance of the $350 million revolver, supporting standby letters of credit. Additionally, the Board authorized an incremental $25 million on top of the previous $50 million share repurchase program for an aggregate authorization of $75 million. This deal is the first of several transactions that will occur in 2024 as we execute our plan to sell the remainder of the international businesses, which includes EMEA Foods in the United Kingdom, our water business in Israel, and our water and coffee businesses in the United Kingdom and Portugal.
At the completion of the transaction to sell our European businesses, we have begun the pivot from a global enterprise of more than 2.2 million water-direct customers to a North American-focused business that includes a water-direct customer base of over $1.5 million. As a reminder, on a go-forward basis, these businesses will remain in discontinued operations, and for 2024, will be actively reported as such until they are sold. I will now transition from the sale of our European business and into our Q4 and full-year 2023 results. To provide clarity to our investor base, in addition to the exhibits in the press release, which specifically address the new or go-forward Primo Water results, we are providing a breakdown of the combined performance for both continuing and discontinued operations in aggregate.
Beginning on Slide 6, I would like to provide a quick highlight of 3 key financial achievements before going into greater detail on our financial performance and our 2024 guidance. In 2023, on a combined basis, we delivered revenue of $2.35 billion, adjusted EBITDA of $477 million, and adjusted free cash flow of $184 million, with all 3 results exceeding our most recent guidance. For each financial item, the presentation helps break out the results between continuing and discontinued operations. First, we are very pleased with the overall combined financial performance, including record results with our adjusted EBITDA margin and significant improvement year-over-year in our adjusted free cash flow generation.
Second, within our continuing operations, we have a much stronger financial profile for future success and remain excited about our focus going forward solely within North America. And last, to provide clarity on the financial profile of the remaining businesses held for sale within discontinued operations, their aggregate full-year 2023 revenue was approximately $333 million with adjusted EBITDA of approximately $34 million. With that, let me transition into the financial performance for both the fourth quarter and full year 2023 in a bit more detail.
The fourth quarter results of our combined continuing and discontinued operations included revenue increasing 10% to $585 million, adjusted EBITDA increasing 11% to $119 million, with adjusted EBITDA margins of 20.4%.
The fourth quarter results of our continuing operations, which align with our go-forward businesses, included normalized revenue increasing 8% to $439 million, adjusted EBITDA increasing 7% to $95 million, and adjusted EBITDA margin of 21.6%. For the full year 2023, the results of our combined continuing and discontinued operations included revenue increasing 6% to $2.35 billion, adjusted EBITDA increasing 13% to $477 million, and adjusted EBITDA margins of 20.3%.
Excluding the impact of foreign exchange, normalized revenue increased 8% for the year. Normalized revenue excludes the exit from the single-use retail bottled water business in North America and the exit of our business in Russia. Combined adjusted free cash flow was $184 million. For the full year 2023, the results of our continuing operations included revenue increasing 5% to $1.8 billion, adjusted EBITDA increasing 11% to $381 million with adjusted EBITDA margins of 21.5%.
Excluding the impact of foreign exchange, normalized revenue increased 8% for the year, driven by a 7% increase in price and a 1% increase in volume. Within continued operations, we had strong revenue growth of 8% in the Water Direct and Exchange and an 18% increase in our water refill and filtration channel. This offset the expected revenue decline in our Water Dispenser business related primarily to lower wholesale prices due to the elimination of tariffs with dispenser unit sales relatively steady on a year-over-year basis. During 2023, our water dispenser sell-through was approximately 1 million units with 264,000 units selling through in Q4.
Our razor blade business model includes 2 approaches of selling the razor, the rental of water dispensers to residential and commercial customers in our Water Direct business and the sale of water dispensers through retail partners and online. Both approaches enable growth in Water Solutions and contribute to our predictable and recurring revenue growth. We have been particularly focused on growth within our brick-and-mortar retail partners, where we have greater visibility into the connectivity to our water solutions and where the connectivity is higher than through e-commerce. As discussed in previous calls, our water dispenser category was previously under a 25% import tariff but was reclassified last year and a refund process from the U.S. government was initiated. We have recorded the refunds in the same manner as the original transactions.
Through the end of 2023, we have received approximately $8.2 million of tariff refunds. Of the $8.2 million, approximately $4.5 million is reflected in year-end adjusted EBITDA related to the water dispensers sold to retail, $3.1 million is related to the water dispensers that we rent as CapEx with the residual value, and approximately $587,000 related to interest income for the tariff balance paid to Primo Water.
Through year-end, approximately $8.2 million is reflected in our adjusted free cash flow that we will discuss in a moment. As we look further into the operational metrics, our commitment to improving the customer experience continues to result in improved on-time in full or OTIF rates. The ability to serve our customers in the most efficient manner possible, is a critical driver of both our short and long-term profitability and our automated route optimization ARO tool continues to yield efficiencies. In North America, units per route per day increased approximately 5% compared to Q4 of 2022 and revenue per route increased more than 8% compared to Q4 of 2022. Our scale and leverage are becoming more evident as we service more customers with higher volume per route.
Additionally, North America Water Direct customer retention increased to approximately 85%, slightly higher than last quarter in the fourth quarter of 2022. As part of our ongoing efforts to optimize our operating network, at the end of the fourth quarter, we sold our Irvine, California property, which did not have any active distribution or business activity. This sale generated $21 million in net cash proceeds in 2023. The proceeds further bolster our cash on balance sheet and is available for capital deployment. Taxes on the sale of this property will be due in 2024 and are reflected in our 2024 cash tax estimates.
Shifting to adjusted free cash flow. Our combined continuing and discontinued operations for 2023 full year totaled $184 million, outpacing our previous guidance of $160 million, driven by increased earnings, improved working capital, incremental tariff receipts and lower capital expenditures. Within the combined adjusted free cash flow of $184 million, continuing operations contributed approximately $158 million and discontinued operations was $26 million. We will discuss our 2024 adjusted free cash flow outlook in a moment.
As I transition into our 2024 outlook, as a reminder, any forward guidance will be strictly for continuing operations or what we refer to as the new Primo Water. Discontinued operations will not be covered to help bridge our 2024 guidance, a table of 2023's financial results by quarter has been provided in the appendix of our supplemental earnings slides. We are forecasting first-quarter revenue guidance for continuing operations to be between $435 million and $445 million. We expect Q1 adjusted EBITDA for continuing operations to be between $85 million and $91 million with an implied adjusted EBITDA margin of 20%. The 20% adjusted EBITDA margin represents a 170 basis point improvement from the year-ago period.
For the full year 2024 forecast of continuing operations, revenue is projected to be between $1.84 billion and $1.88 billion, with revenue growth in the range of 4% to 6%. We expect full-year 2024 adjusted EBITDA to be between $402 million and $422 million with an implied adjusted EBITDA margin of 22.2% at the midpoint. Neither guidance figure includes water-direct tuck-in acquisitions that may occur across the year. We are forecasting 2024 CapEx guidance of approximately 7% of our revenue guidance range, plus an incremental $22.5 million of strategic CapEx. As a reminder, 2024 is the last year of our previously announced strategic growth investment program and the $22.5 million represents the North American amount within our previously communicated $30 million for 2024. We expect to return our total CapEx spend of approximately 7% of revenue in 2025.
Key initiatives to be funded from our 2024 CapEx plan include installing high-efficiency water production lines, reducing waste and increasing productivity, building a more environmentally friendly fleet, and expanding our private fleet to improve the efficiency of our product distribution, driving organic growth through digitization, accelerating dispenser innovation and driving growth in refill and filtration with refreshed signage and branding of our existing units. Full-year 2024 cash taxes are expected to be approximately $30 million to $40 million. This anticipates utilization of U.S. net operating losses or net NOLs, of which we have approximately 46 million U.S. NOLs available for 2024. We expect the amount of NOLs available to be approximately $16 million in '25 and $10 million per year in 2026 through 2029.
For the full-year 2024, we expect cash interest of approximately $30 million to $50 million -- our interest expense is tied to our 2 senior note debt facilities with very low-interest rates of approximately 4.2% with maturity dates of 2028 and 2029. The year-over-year reduction in our interest expense is primarily from 2 items: first, no contemplated usage of our cash flow revolver in 2024, which on a year-over-year basis is a reduction of approximately $13 million in interest expense, which will be offset by unused withdrawal fees and second, our ability to earn interest income on the proceeds we received from our European sales. We do not currently anticipate drawing on our cash flow revolver.
Additionally, we will take steps to maximize the interest income yield throughout 2024 but could experience reduced income opportunities if market available rates decline related to any macro Fed or bank rate environment decisions.
We currently expect M&A tuck-ins to be toward the higher end of historical ranges during 2024. Our cash flow and balance sheet enable us to simultaneously return value to shareholders through regular quarterly dividends and opportunistic share repurchases while continuing to invest in internal and external opportunities that will further strengthen our operations and drive long-term growth. Combining all of these factors, along with the core health and cash generation capacity of our business model, we are forecasting adjusted free cash flow of between $170 million and $180 million in 2024. This figure represents adjusted free cash flow solely from our continuing operations. This outlook also targets our commitment to replace the adjusted free cash flow that was tied to the assets sold and those held for sale in our discontinued operations.
The following 3 items have not been included in our 2024 guidance due to the uncertainty and timing with each discrete outcome. First, benefits from the previously announced business optimization program, targeting $20 million improvement on a run rate basis by the ending of 2024; second, benefits from additional tariff refunds due to the uncertain timing of the government refund process; third, the sale of discontinued operations, which will be reflected independently from our continuing operations. With respect to our share repurchase program, we repurchased $21 million of common stock across 2023. Share repurchases from our increased authorization will continue across 2024. And Additionally, yesterday, our Board of Directors authorized a quarterly dividend of $0.09 per common share, a 13% increase over last year, which continues our path to the multiyear dividend step-up with an increase in our quarterly dividend per share of $0.01 for the third consecutive year. In closing, we are very pleased with the financial performance and the future prospects of the continuing operations of Primo Water. And with that, I will now turn the call back to Robbert.
Thanks, David. With that, let me now preview our must-win priorities. Over the next several quarters, we will provide an overview of the specific initiatives that support each of these focus areas and the progress we're making to deliver on our goals. The first must-win is to provide a superior customer experience with the goal to yield net organic customer base growth and units consumed across our water solutions. We will focus on increasing the number of high-value customers and driving annual unit growth of our gallons and delivered hydration solutions.
I realize that in order for us to reach our full potential, we must have a consistent path toward increasing our net organic base. Activities to deliver this include delivering a frictionless end-to-end customer experience, where it is easy to do business with us. We will be enhancing many aspects of consumer touch points in order to improve the customer experience, including upgrading our water.com website to a one-stop shop where you can learn, shop, and buy within our water solutions. We will be providing consistent enhancements to our MyWater+ app, the mobile version of water.com, and digitizing and empowering our customer experience center with embedded voice, chat and social capabilities with a 24/7 customer-centric approach.
The second must-win is to be the preferred water solutions partner. We meet the end consumer across numerous channels like direct-to-consumer delivery or to one of our retail partners with our exchange locations or refill stations. We have an offering to meet each of our customers' needs and budgets or what we call Water Your Way. Simply put, we want Primo Water to be their preferred water solutions partner. We embrace our partnerships with top-tier retailers like Walmart, Costco, Home Depot, Lowe's, and other prominent grocery chains throughout North America. These relationships present an opportunity to joint business planning to increase both our presence as well as increased household penetration and resulting volume; all creating meaningful connectivity across our portfolio. The concept of partnering stretches across all aspects of our business, including associates, suppliers and customers.
Sustaining and enriching these partnerships means we can win for the long haul. I've seen this successfully done in other companies, and I see the same opportunity here. The third must win is operational excellence, specifically ensuring that we have the ideal organizational structure and operating system to guarantee our associates' safety and well-being, delivering the highest quality product and service and scale efficiently as we continue to grow organically and through acquisitions. The Primo Water team is focused on delivering the previously announced business optimization program that will enhance not only our productivity but also lower our overall cost to serve, while continuing to offer customers an exceptional experience. We have a clear plan, and we remain committed to delivering the annual run rate savings of $20 million by year-end 2024.
In closing, our improved financial profile and flexibility along with a compelling long-term growth outlook are a strong foundation for continued success. We are deeply focused on our must wins and embracing the renewed energy in the organization. With that, I'll turn the call back over to Jon for Q&A.
Thanks, Robbert. During the Q&A, to ensure we can hear from as many of you as possible, we would ask for a limit of one question and one follow-up per person. Thank you. Operator, please open the line for questions.
Thank you. Ladies and gentlemen, we will now begin the question-and-answer session. [Operator Instructions]. The first question comes from Nick Modi at RBC Capital Markets.
Thank you. And Robbert, welcome. It'd be great to work with you going forward. So I wanted to just get a sense from you with a fresh pair of eyes, having all the experience you've had at prior organizations at PepsiCo, at Quaker, any best practices you believe to be leveraged from your experiences at those organizations into Primo? So that's the first question. And then just the second question or a follow-up, if you will, is given the momentum in the business, the guidance does look a bit conservative. So I just wanted to get any context from you or David on that.
Yes. So thank you, Nick, for that question. To the first question, in terms of best practices, I think what I would say is that we need to think about ourselves as a growth company. And we have great growth opportunities across our Water Direct exchange refill and retail business. And that growth should be underpinned by 3 key priorities, and they are based on best practices that I've seen before. The first one is really to put the consumer at the heart of all we do. That means superior customer experience. And what that really means for us is a frictionless experience, every contact that anyone has with one of our associates or our water.com website or app, which are a big part of our business because people place orders, adjust their schedules, may ask for more or less water or some bottled water in addition to the jugs, that needs to be an exceptional experience. So really think of every product experience, every associate experience is an exceptional experience. So that would be a best practice.
The second one I would say is really thinking of ourselves as a partner of choice. When you really put the associates, the communities where we live and where we serve the customer and the consumer, the investment community, the owners of our stock, our retail partners at the center of all we do, we really have a winning model. And specifically for our retail partners, they're incredibly important. I've met several of them in the last couple of weeks in person or on the phone, had many conversations. And with the rapid growth that we are currently experiencing in the exchange business these retail partnerships are critical. And that's definitely best practice from my previous roles. And the third, I would say, is this notion of operational excellence. Forecast accuracy being very clear on the demand signals, getting really clear on production planning, procurement, we source a lot of our dispensers out of Asia and making sure we have the right mix and the right forecast there is critical. Transportation and what David referred to earlier as the automated route optimization, quality of our products on time and full delivery, getting that right, Nick day in, day out will be a critical driver of growth.
To the second part of your question, I understand the question. We had a really strong fourth quarter, 8% growth, 2% unit growth and 6% was pricing. If you look at the unit growth, and you contrast that with some of the other leading beverage companies out there who primarily are seeing reductions in units, we're definitely in a strong position going into this year. But we're taking a patient approach for 2024, forecasting 4% to 6% revenue growth with the midpoint of 5%, and the revenue projection of $1.84 billion to $1.88 billion, and pricing is the majority of that. It's 3.5% of that at 5% midpoint this pricing and 1/2 is volume. We do see a little higher numbers in the beginning of the year because the price slap on refill will run out in the second half. And it's important to note that this does not include any M&A tuck-ins.
The next question comes from Dan Moore at CJS.
This is Justin on for Dan. Robbert, I appreciate your background given in the beginning. Perhaps you can tell us a little more about what attracted you to the opportunity at Primo and talk a little bit about what strengths and capabilities that you can bring that can enhance the outlook, whether it be top line growth, operations, margin, capital allocation, something like that?
Sure. Thank you, Justin. Thanks for the question. I've been very privileged. I've had a long career 25 years working for some of the best consumer goods companies in the world. And what I -- when I looked at the Primo Water opportunity, one of the things that inspired me is the fact that the product is squarely placed in health and wellness sector. Everybody drinks water. In fact, if you look at younger consumers, they drink more water and less other beverages than any generation before them. In addition to that, this is a company that may be one of the most sustainable companies in the industry with a strong track record around sustainability and ESG. For every jug that we sell, we save 1,500 single-use plastic bottles from going into the ocean, going into landfill or in river systems. As we look at the future, that inspires me to be part of a company that was built by a group of incredible leaders with a view to sustainability. I also see -- to your points around top line margin and capital, I see a great opportunity here, Justin.
If you think about the last couple of years in the macroeconomic environment with all the inflation that we've experienced, a lot of consumer products have become more expensive, and that includes single-use bottled water and case packs. So our products, whether you get it delivered direct or you go to the retail outlet and get it from the exchange or you get it from a refill station is more affordable relative to the alternative than it's ever been before with high quality. We also play in a premium water segment with Mountain Valley, which is a very large and growing part of the water business, both still and sparkling. Margins are great. You've probably seen that our gross margin has expanded by 400 basis points last year. That's really all about productivity. When you look at the productivity, we are benefiting from having both direct delivery and exchange business, and we use the same assets, the same trucks, the same branches. And we deploy capital really to drive increased productivity and a better use of automation, robotics, all of those things, digitization. So I think we're really well positioned for the future. Justin, thank you for your question.
I appreciate the color there. And then one more, if I may. You mentioned the macro environment. So just wondering how does the macro environment affect your view of cost inflation in the business overall?
Yes, it's a great question. So we forecast low single-digit inflation for '24, which means that we will not have to take as much pricing to offset that. And given the compounded inflation over the last couple of years, the value of our water, given the elasticity we're seeing in the consumer goods sector is really well positioned. So I think the macro environment for us in terms of inflation, post inflation, let's call it, environment is great. I think David can talk a little bit more later about the interest rate situation but that's what I would say, Justin.
I appreciate the answers and look forward to working with you. Thank you.
The next question comes from Andrea Teixeira from JPMorgan.
This is Drew Levine on for Andrea. Robbert, congratulations and welcome. So I wanted to ask on the EBITDA guidance. I think it's around 8% growth on a like-for-like basis, probably not including the tuck in M&A or the optimization of the overhead. Can you talk maybe about how you're thinking about, one, the sort of cadence of the M&A pipeline and taking cost out as you look through '24? And then where you see the areas of leverage translate into the 4% to 6% to, call it, 8% EBITDA growth.
Thank you, Drew. Well, I'll take those in order of how you asked them. EBITDA projection is $402 million to $422 million and 22.5% margin at the midpoint. Last year, that was $380.7 million from continuing operations with a 21.5% margin. So that would represent a 70 basis points EBITDA margin expansion. And we do think we're going to continue to expand our gross margins. And that's on the back of production investments. The automation I referred to earlier, like the one in Los Angeles and reducing inefficiencies, reducing cost and rightsizing. With regards to the productivity, the $20 million run rate, we'll have achieved that by the end of the year. And there's a cadence to that through internal reorganizations and other productivity drivers that we're looking at, and we've identified already. So gross margin will really truly benefit from leverage scale in our case. As we grow both direct delivery, exchange, refill and premium water, we're just seeing better utilization of assets, whether that be production facilities, the wells we own or the trucks that we own that drive around. Yes, I think I've tried to cover most of your questions there. I hope that answers your question, Drew.
Yes, super helpful. Yes. I guess the point being that in addition to the ongoing leverage, it does seem like the EBITDA guidance is conservative to some extent, as you said, on the top line as well. But following up on the top line outlook, thank you for kind of giving the -- what's embedded in the guidance, 3.5% pricing on the half volume. As you think about looking ahead over the next couple of years, the guidance or the target that was given previously was sort of a high single-digit organic growth aspiration. Obviously, you're coming off of a pretty high inflationary environment and more pricing that went through over the past couple of years. As you look past '24, you went through what excites you about the business. But just -- can you maybe talk about your confidence in being able to achieve high single-digit organic growth in the coming years in a more normalized inflationary environment?
Yes, great question, Drew. I'll also touch a little bit on M&A, which was part of your question there, but that's not included in our guidance. The way we built our forecast is more pricing in the first half and then a volume acceleration in the second half, and that's really on the back of increased net organic customer growth and the demand that we see in the exchange business, which is really growing at an accelerated high double-digit pace. So the way that I would think about this is, it's going to be a combination of unit growth. But also as we identify our customers, we're going to focus more on what we call high value or high impact customers. There's a big difference between a household or a commercial customer that orders 10 jugs every 2 weeks versus somebody who orders one. And we are going to be more focused on unit sales going forward and gallons sold as opposed to any individual underlying metric because the true driver of growth is the number of gallons we sell. And on top of that, we're going to continue to acquire -- we do about $20 million to $30 million of M&A a year in tuck-ins. And I think we were slightly out of that last year, but we're going to be on the very high end of that this year and likely the year after as well. We have a full schedule identified of transactions.
The next question comes from Derek Lessard at TD Cowen.
Congrats on the strong quarter, strong year and Robbert good luck in the new role. Maybe I'm just going to talk to start from the bottom and maybe just hit on -- if you could walk us through your free cash flow guidance. It seems to have cut that guide has come in well ahead of Street expectations. So just maybe curious on the guide and sort of what are your assumptions mostly around working capital as well.
Yes. I mean, the adjusted free cash flow in quarter 4 grew to $67.2 million versus the adjusted cash flow in the same quarter a year before $55.9 million, so significant improvement. But I think the primary driver was increased earnings growth along with improved capital spend. But let me pass that to David for some additional clarification.
Yes. So Derek, what we were really pleased with was obviously finishing the year strong with our adjusted EBITDA outperforming that guide, that helped drive a large contribution of the increased free cash flow. Second, we had moderated CapEx at the end of the year, which provided again, additional enhancements to sort of the ability to achieve the $184 million. And then when our 10-K is filed, you'll see some nice benefits across both inventory control as well as AR, where both of those activities really were a nice tailwind to finish the year. When you transition now into '24's outlook, again, the operating performance and operational scale that comes through the business model with the volume Robbert has talked about, both the 1.5% overall volume as well as the double-digit kind of expectations within exchange. That provides, obviously, the EBITDA margin enhancement that you see 170 basis points in Q1, the 70 basis points overall at the end of the year with our midpoint of guide. The offsets to that are some small increases in cash tax estimates and a little bit of the CapEx that increases in '24 versus the 2023 on a continuing operations basis. And as of now, as we head into each year, we have some working capital usage as we focus on the organic customer expansion. But really, that's where we'll be able to focus and continue to drive greater activity. Again, as a reminder, the $175 million free cash flow midpoint does not yet contemplate the approximate $9.5 million of tariff money that might start to flow toward Primo. And when you take that into consideration, that would get us all the way back fully to par to 2023's consolidated outcome. And that's really how we're looking at the walk.
And David, just to be clear, you're still enjoying some of the working capital tailwinds that you've come out of the quarter with?
Yes, that's correct. And a lot of it, as you remember, coming out of the supply chain challenges, we were to have been a little over in terms of dispenser inventory. We've managed to work through that well with our retail partners. That allowed us to sell into the channel, get again, very close to that $1 million in sell-through target. And then you'll see some nice enhancements into our AR cycle. And really the continuing operations really allows the benefit of our cash conversion cycle to shine, whereas the domestic entity we are here, we have a much tighter and more rapid cash conversion cycle than our international side of the company would have had.
Okay. That's helpful. And just in terms of your top line across 2023, maybe just talk us through sort of where your customer base ended? And then maybe more specifically, could you just talk about the Costco initiative and sort of the progress or the ramp up there?
Yes. Let me talk Costco first, and I'll pass it back to David then. So we had a significant ramp-up in '23 around our Costco program. And if we look at '24, we will have a full program in place fully staffed and with all the events that we want to execute across all the geographies that we want to execute. And Costco is a critical partner for us in recruitment of new customers. I'll pass it over to David.
Yes. On the customer side, Derek, we finished strong with Water Direct. Again, normalizing things for folks for the continuing operations side. We mentioned we're about a 1.5 million Water Direct cut base on a run rate going forward. And really, where we saw a nice volume lift there, as Robbert mentioned, the 2% that came through in Q4, as we transition into 2024, again, we'll have that Costco benefit for the entire calendar year, whereas last year would have been a ramp period. And then complementing that business is the strength that we continue to see in the health of our retail consumers, and that retail health is exhibiting itself through both the exchange, which continues to produce significant growth in units as well as refill for the first time in several quarters turned back volume positive in Q4 of last year, which means that the consumer there has now cycled through the price increase impact and that volume is now back net positive on a year-over-year basis. And again, when you look at all 3 legs of our water business, that really showcases the health. We have the premium customer in Water Direct, where our customer growth will expand. And then on the 2 retail sides at the different economic price points between exchange and refill providing customers an alternative in this sort of environment. And Robbert talked about the great value that we provide sort of in our bulk category.
Absolutely good work there. And maybe one last one for me is on the North American EBITDA margin in Q4, in particular, was down, let's call it, 25 bps year-over-year but you've got all these efficiency initiatives on the go. So any color there would be helpful. And I just -- and I'm also asking the questions -- I assume that you're including corporate overhead in there. So I was curious if what we should be modeling going forward?
Yes, great question. It is -- it does show on the page as a decline in basis points. Most of that is related to the repatriation of our shared services overhead that would have been distributed across our global platform. When we talk to folks in November about the announced sale, we talked about how 2024 would have to absorb some of that overhead that previously would have been allocated to the international businesses. That is what you see there. But what I'd like to direct you to is immediately in the Q1 guide of our EBITDA, where you see -- with the exhibits we've provided to help rationalize each quarter for continuing operations in '23, you see that 170 basis point expansion in Q1's EBITDA margin. And then you see the overall 70 bps, again at the full year level, both of those starting to exhibit our ability to reduce costs, drive scale. And again, that's prior to what Robbert mentioned will be the ramp rate of our business optimization program that gets to sort of full bright, if you will, by the end of the year.
The next question comes from John Zamparo from CIBC.
Questions on route optimization, and is there anything you can say to frame the remaining opportunity on AR over the next few years? And just to be clear, is it completely separate to or incremental to the $20 million in business optimization savings you referred to?
Yes, John, thanks. This is David. It is. So ARO would be a natural outcome of the business model gaining the volumetric growth that comes either from the Water Direct side of the business or the water exchange growth that comes out through our retail relationships. There is a natural ceiling, but as a reminder, inside that, that is a route average on a roughly 2,000 route basis. So there always are opportunities to bring sort of the lower end of that optimization toward the mean. Again, it is not contemplated in necessarily the $20 million of network optimization we're seeking as that might be more about should we be in this branch or that branch. And should we have sort of these connections to our communities where the demand is. But again, while it does have a natural ceiling, we're always looking at it on a route-by-route basis and working sort of anything below par more toward that mean.
Got it. Okay. That's helpful. And then my follow-up is on the debt target. You're seeing net leverage at sub-2.5x. I guess you want to be conservative there, but that provides for meaningfully higher leverage than what you have currently, especially relative to the '24 outlook that accounts for the higher buyback, that accounts for the dividend increase, and that's especially true when you factor in some proceeds for the businesses you've committed to selling. So I'm wondering what else you're baking into that 2.5x number.
Yes. I guess maybe it should be better said is that's a long-term ceiling we hope to remain below. We have no immediate needs in this year of 2024 sort of walking that backwards. But as we start to acquire things, including sort of what might be a larger water direct tuck-in year, obviously, the cash will go out, the EBITDA will come back in and then that EBITDA synergizes down on its first anniversary and second anniversary. So that's just really more of the little stuff that would be at play within the leverage. But at no time this year, do we really anticipate heading back towards the 2.5, we were just kind of giving folks a longer-term sort of outlook to -- obviously, we've done great steps and taking great steps to improve the balance sheet, and we'd like to keep it there.
The next question comes from Pavel Molchanov from Raymond James.
Going back to the M&A topic. Obviously, it's always opportunistic, but are there any geographies within North America where you feel like you need some additional help to kind of penetrate the market?
Yes, Pavel, that's a very, very good question. We have identified ready to sell businesses, usually family-owned operators across the nation that are highly complementary geographically to our current footprint. So what we wouldn't do is go buy a branch that's within 25 miles of an existing branch, but really, we are looking for new places to go serve new customers with their existing customer base. But we're also overlaying that with geographic trends, migration trends, there's definitely some areas that are growing in population in certain states, certain cities that we are definitely looking at improving our footprint in. And then even within certain states within the network of branches, we may need to open new branches as well in the middle of certain geographies where we're just currently driving too far, right? So it's going to be a combination, but there is a pre-identified multiyear list of owner-operated, water direct service companies that we have identified that we have relationships with, and we are the preferred buyer for right now.
That's helpful. Following up, the multiple at which you sold the European business is paradoxically higher than the multiple at which the stock trades today on the North American business. Bearing that in mind, is there an opportunity to accelerate share buyback further, maybe even do a leverage buyback just given the spread between the public market and the private?
Yes. Thanks. Our approach has been so far to increase that share authorization, as mentioned, to $75 million. We were able to deploy approximately $2 million of that new authorization in the end of '23. and then have that sort of as an evergreen usage across '24. Our Board is always looking at opportunities at future discussions depending on where we are with our capital deployment. Again, we've talked about the enhanced M&A pipeline this year but our Board is consciously and actively considering each and every quarter what's best to do and sort of direct us there. Part of it was obviously to step up our dividend with a 13% increase to $0.36 annualized payment this year. But I understand the question, we consistently look at that across the year.
Thank you. There are no further questions. I will now turn the call back over to Robbert for closing comments.
Well, thank you all for attending today's call and for your continued interest in Primo Water. As I hope you can tell, I'm excited to be part of the Primo Water team. The path started is the right one to build on. And overall, we have the tools to win. We have a lot of work ahead of us, and I along with our team, are committed to taking Primo Water to the next level. Thank you for joining us in our exciting water journey, and I look forward to meeting many of you at upcoming events.
Ladies and gentlemen, this concludes your conference call for today. We thank you for participating, and we ask that you please disconnect your lines.