Proto Labs Inc
NYSE:PRLB

Watchlist Manager
Proto Labs Inc Logo
Proto Labs Inc
NYSE:PRLB
Watchlist
Price: 39.98 USD -1.82%
Market Cap: 979.9m USD
Have any thoughts about
Proto Labs Inc?
Write Note

Relative Value

The Relative Value of one PRLB stock under the Base Case scenario is 43.35 USD. Compared to the current market price of 39.98 USD, Proto Labs Inc is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PRLB Relative Value
Base Case
43.35 USD
Undervaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
41
Median 3Y
1.9
Median 5Y
2.7
Industry
1.6
Forward
1.9
vs History
65
vs Industry
15
Median 3Y
38.8
Median 5Y
42.3
Industry
20.7
Forward
25.2
vs History
80
vs Industry
42
Median 3Y
13
Median 5Y
19.7
Industry
14.8
vs History
80
vs Industry
29
Median 3Y
19.9
Median 5Y
32.3
Industry
21.3
vs History
61
vs Industry
57
Median 3Y
1.3
Median 5Y
1.6
Industry
1.8
vs History
69
vs Industry
47
Median 3Y
1.7
Median 5Y
2.5
Industry
1.7
Forward
1.8
vs History
74
vs Industry
64
Median 3Y
3.7
Median 5Y
5.6
Industry
6.2
vs History
68
vs Industry
43
Median 3Y
12.4
Median 5Y
15.9
Industry
12.4
Forward
11.2
vs History
71
vs Industry
24
Median 3Y
29.4
Median 5Y
32.1
Industry
16
Forward
19.5
vs History
80
vs Industry
46
Median 3Y
11.7
Median 5Y
18.6
Industry
14.8
vs History
80
vs Industry
30
Median 3Y
17.8
Median 5Y
30
Industry
18.1
vs History
61
vs Industry
47
Median 3Y
1.2
Median 5Y
1.5
Industry
1.4

Multiples Across Competitors

PRLB Competitors Multiples
Proto Labs Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Proto Labs Inc
NYSE:PRLB
991.7m USD 1.9 40.9 13.5 29.9
US
Parker-Hannifin Corp
NYSE:PH
83.1B USD 4.2 28.7 18.1 22.2
US
Illinois Tool Works Inc
NYSE:ITW
76.4B USD 4.8 22.1 17.8 19.4
SE
Atlas Copco AB
STO:ATCO A
821.4B SEK 4.7 28.6 18.3 22.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.6 14.7 21.5
US
Otis Worldwide Corp
NYSE:OTIS
37.2B USD 2.6 22.8 18.9 20.6
US
Ingersoll Rand Inc
NYSE:IR
37B USD 5.2 44.1 21.3 28.4
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 44 19.4 26.8
US
Xylem Inc
NYSE:XYL
28.6B USD 3.4 34.4 17.2 25.5
US
Dover Corp
NYSE:DOV
25.8B USD 3.1 16.6 16.5 20.4
US
Fortive Corp
NYSE:FTV
25.8B USD 4.2 29 16.7 24.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Proto Labs Inc
NYSE:PRLB
Average EV/EBITDA: 17.5
13.5
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
18.1
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.8
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.3
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.7
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
18.9
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.3
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.4
43%
0.5
US
Xylem Inc
NYSE:XYL
17.2
74%
0.2
US
Dover Corp
NYSE:DOV
16.5
16%
1
US
Fortive Corp
NYSE:FTV
16.7
30%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Proto Labs Inc
NYSE:PRLB
Average EV/EBIT: 23.8
29.9
112%
0.3
US
Parker-Hannifin Corp
NYSE:PH
22.2
36%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
19.4
15%
1.3
SE
Atlas Copco AB
STO:ATCO A
22.5
18%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
21.5
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
20.6
21%
1
US
Ingersoll Rand Inc
NYSE:IR
28.4
72%
0.4
CH
Schindler Holding AG
SIX:SCHP
26.8
62%
0.4
US
Xylem Inc
NYSE:XYL
25.5
108%
0.2
US
Dover Corp
NYSE:DOV
20.4
22%
0.9
US
Fortive Corp
NYSE:FTV
24.1
46%
0.5

See Also

Discover More
Back to Top