
Perrigo Company PLC
NYSE:PRGO

Intrinsic Value
The intrinsic value of one
PRGO
stock under the Base Case scenario is
67.11
USD.
Compared to the current market price of 26.31 USD,
Perrigo Company PLC
is
Undervalued by 61%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Perrigo Company PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Perrigo Company PLC
Balance Sheet Decomposition
Perrigo Company PLC
Current Assets | 2.5B |
Cash & Short-Term Investments | 558.8m |
Receivables | 686.2m |
Other Current Assets | 1.2B |
Non-Current Assets | 7.2B |
Long-Term Investments | 57.3m |
PP&E | 1.1B |
Intangibles | 5.7B |
Other Non-Current Assets | 265.6m |
Free Cash Flow Analysis
Perrigo Company PLC
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Perrigo Company PLC
Revenue
|
4.4B
USD
|
Cost of Revenue
|
-2.8B
USD
|
Gross Profit
|
1.5B
USD
|
Operating Expenses
|
-1.2B
USD
|
Operating Income
|
311.9m
USD
|
Other Expenses
|
-483.7m
USD
|
Net Income
|
-171.8m
USD
|
PRGO Profitability Score
Profitability Due Diligence
Perrigo Company PLC's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Score
Perrigo Company PLC's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
PRGO Solvency Score
Solvency Due Diligence
Perrigo Company PLC's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Score
Perrigo Company PLC's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PRGO Price Targets Summary
Perrigo Company PLC
According to Wall Street analysts, the average 1-year price target for
PRGO
is 35.19 USD
with a low forecast of 27.27 USD and a high forecast of 44.1 USD.
Dividends
Current shareholder yield for PRGO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PRGO
stock under the Base Case scenario is
67.11
USD.
Compared to the current market price of 26.31 USD,
Perrigo Company PLC
is
Undervalued by 61%.